Return Main Menu

Project Finishing works of 2nd floor (A-Bldg.)
Item: 01 (A18A1) Dismantling of Rcc Stair roof
Basis:1 cft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Dismantling RCC
1.000
cft
30.00
30.00
Sub-Total(L1)
30.00
1059.45
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
0.070
set
100.00
7.00
Sub-Total(M1)
7.00
247.21
Total(1)
1306.66
Add over head on Total(1)
3.0 %
39.20
Total(2)
1345.85
Add Profit on Total(2)
8.0 %
107.67
Total(3)
1453.52
Add VAT on Unit Price
4.5 %
71.48
Add Income Tax on Unit Price
4.0 %
63.54
Unit Price
1588.55
Say
1589
per M3
Item: 02 (A09F1) Dismantling 250mm brick wall
Basis:1 cft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Dismantle B/W 250mm thk
1.000
cft
5.00
5.00
Sub-Total(L1)
5.00
176.58
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
0.000
set
100.00
0.00
Sub-Total(M1)
0.00
0.00
Total(1)
176.58
Add over head on Total(1)
3.0 %
5.30
Total(2)
181.87
Add Profit on Total(2)
8.0 %
14.55
Total(3)
196.42
Add VAT on Unit Price
4.5 %
9.66
Add Income Tax on Unit Price
4.0 %
8.59
Unit Price
214.67
Say
215
per M3
Item: 03 (A06F) 125 B/Wall (1:4)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
500.000
no.
3.80
1900.00
Sand - Local - Mymensingh
17.000
cft
13.00
221.00
Cement
3.000
bag
343.00
1029.00
Sub-Total(A1)
3150.00
339.07
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
125mm thick Brick Work
100.000
sft
6.00
600.00
Sub-Total(L0)
600.00
64.58
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
0.000
set
100.00
0.00
Sub-Total(M1)
0.00
0.00
Total(1)
403.65
Add over head on Total(1)
3.0 %
12.11
Total(2)
415.76
Add Profit on Total(2)
8.0 %
33.26
Total(3)
449.02
Add VAT on Unit Price
4.5 %
22.08
Add Income Tax on Unit Price
4.0 %
19.63
Unit Price
490.73
Say
491
per M2
Item: 04 (A06C) 250mm thick B-wall (1:5) - Supers
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
1200.000
no.
3.80
4560.00
Sand - Local - Mymensingh
40.000
cft
13.00
520.00
Cement
6.000
bag
343.00
2058.00
Sub-Total(A1)
7138.00
2520.78
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
B/w:15.5-27ft Scffld(Part
100.000
cft
6.00
600.00
Sub-Total(L0)
600.00
211.89
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
35.32
Total(1)
2767.99
Add over head on Total(1)
3.0 %
83.04
Total(2)
2851.03
Add Profit on Total(2)
8.0 %
228.08
Total(3)
3079.11
Add VAT on Unit Price
4.5 %
151.43
Add Income Tax on Unit Price
4.0 %
134.61
Unit Price
3365.15
Say
3365
per M3
Item: 05 (A12A) Plaster(1:5) 20mm thick
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
8.250
cft
13.00
107.25
Cement
1.100
bag
343.00
377.30
Sub-Total(A1)
484.55
52.16
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
OutPlaster 30.5ft
100.000
sft
4.50
450.00
Sub-Total(L0)
450.00
48.44
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.500
set
100.00
150.00
Sub-Total(M1)
150.00
16.15
Total(1)
116.74
Add over head on Total(1)
3.0 %
3.50
Total(2)
120.24
Add Profit on Total(2)
8.0 %
9.62
Total(3)
129.86
Add VAT on Unit Price
4.5 %
6.39
Add Income Tax on Unit Price
4.0 %
5.68
Unit Price
141.93
Say
142
per M2
Item: 06 (A12E) 8mm thick plaster(1:4)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
5.000
cft
13.00
65.00
Cement
1.000
bag
343.00
343.00
Sub-Total(A1)
408.00
43.92
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
InPlaster 44.5ft
100.000
sft
4.00
400.00
Sub-Total(L0)
400.00
43.06
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
0.600
set
100.00
60.00
Sub-Total(M1)
60.00
6.46
Total(1)
93.43
Add over head on Total(1)
3.0 %
2.80
Total(2)
96.23
Add Profit on Total(2)
8.0 %
7.70
Total(3)
103.93
Add VAT on Unit Price
4.5 %
5.11
Add Income Tax on Unit Price
4.0 %
4.54
Unit Price
113.59
Say
114
per M2
Item: 07 (A03D1) 38mm patent stone (1:1.5:3)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
3.440
cft
13.00
44.72
Cement
2.750
bag
343.00
943.25
Sand - Sylhet
3.440
cft
24.00
82.56
Brick-chips
10.310
cft
40.00
412.40
Sub-Total(A1)
1482.93
159.62
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
12.500
cft
2.00
25.00
Mini Dumper
12.500
cft
2.00
25.00
Sub-Total(E1)
50.00
5.38
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
12.500
cft
5.00
62.50
Sub-Total(L1)
62.50
6.73
Total(1)
171.73
Add over head on Total(1)
3.0 %
5.15
Total(2)
176.88
Add Profit on Total(2)
8.0 %
14.15
Total(3)
191.03
Add VAT on Unit Price
4.5 %
9.40
Add Income Tax on Unit Price
4.0 %
8.35
Unit Price
208.78
Say
209
per M2
Item: 08 (A08Z2) Rcc Lintel-slab (1:1.5:3)-1%rod
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
14.333
cft
13.00
186.33
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
28.667
cft
24.00
688.01
Stone-chips
86.000
cft
80.00
6880.00
GI Wire
2.500
kg
90.00
225.00
Re-bar G60
233.860
kg
40.20
9401.17
Sub-Total(A1)
24926.51
8802.80
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Mini Dumper
100.000
cft
2.00
200.00
Sub-Total(E1)
400.00
141.26
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
233.860
kg
1.65
385.87
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
1185.87
418.79
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Form work
400.000
sft
8.00
3200.00
Sub-Total(L1)
3200.00
1130.08
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wood use-6time mango
5.330
cft
350.00
1865.50
Sub-Total(M1)
1865.50
658.80
Total(1)
11151.73
Add over head on Total(1)
3.0 %
334.55
Total(2)
11486.28
Add Profit on Total(2)
8.0 %
918.90
Total(3)
12405.18
Add VAT on Unit Price
4.5 %
610.09
Add Income Tax on Unit Price
4.0 %
542.30
Unit Price
13557.58
Say
13558
per M3
Item: 09 (A13K1) Bone tiles paint
Basis:183 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
3.000
cft
13.00
39.00
Cement
4.000
bag
343.00
1372.00
Brick-chips
3.500
cft
40.00
140.00
Febond SBR
10.000
Ltr
50.00
500.00
Sub-Total(A1)
2051.00
120.97
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastron Sealer
4.000
Ltr
160.00
640.00
Thinner-T6/T7
2.000
Ltr
46.00
92.00
Weather Coat (ColorBank)
8.000
Ltr
227.85
1822.80
4" Brush
2.000
no
100.00
200.00
Sub-Total(A3)
2754.80
162.48
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Compressor for Paint
2.000
day
200.00
400.00
Sub-Total(E1)
400.00
23.59
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Painter Supply
12.000
no.
200.00
2400.00
Skill Painter
2.000
No
350.00
700.00
Sub-Total(L6)
3100.00
182.84
Total(1)
489.88
Add over head on Total(1)
3.0 %
14.70
Total(2)
504.58
Add Profit on Total(2)
8.0 %
40.37
Total(3)
544.95
Add VAT on Unit Price
4.5 %
26.80
Add Income Tax on Unit Price
4.0 %
23.82
Unit Price
595.57
Say
596
per M2
Item: 10 (A13F) Weather coat paint
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastron Sealer
0.500
Ltr
160.00
80.00
Enamel paint
0.250
Ltr
170.00
42.50
Snowcel
2.500
kg
7.60
19.00
Thinner-T6/T7
0.500
Ltr
46.00
23.00
Weather Coat (ColorBank)
1.420
Ltr
227.85
323.55
Sub-Total(A3)
488.05
52.53
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Weather coat painting
100.000
sft
4.00
400.00
Sub-Total(L6)
400.00
43.06
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
106.35
Add over head on Total(1)
3.0 %
3.19
Total(2)
109.54
Add Profit on Total(2)
8.0 %
8.76
Total(3)
118.31
Add VAT on Unit Price
4.5 %
5.82
Add Income Tax on Unit Price
4.0 %
5.17
Unit Price
129.30
Say
129
per M2
Item: 11 (A13G) Epoxy paint to wall (New)
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Epoxy Primer
2.000
Ltr
170.00
340.00
Epoxy Enamel
3.080
Ltr
387.00
1191.96
Thinner-T6/T7
1.600
Ltr
46.00
73.60
Chalk powder
1.330
kg
18.00
23.94
Mosaic stone
0.200
no
110.00
22.00
Scrap
1.000
L.s
30.00
30.00
Sub-Total(A3)
1681.50
181.00
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Epoxy Paint to wall
100.000
sft
10.00
1000.00
Sub-Total(L6)
1000.00
107.64
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
299.40
Add over head on Total(1)
3.0 %
8.98
Total(2)
308.38
Add Profit on Total(2)
8.0 %
24.67
Total(3)
333.05
Add VAT on Unit Price
4.5 %
16.38
Add Income Tax on Unit Price
4.0 %
14.56
Unit Price
363.99
Say
364
per M2
Item: 12 (A13I) Anti-dust sealent paint
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Epoxy Clear Laquer
3.000
Ltr
385.00
1155.00
Sub-Total(A3)
1155.00
124.32
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Anti-dust Selant
100.000
sft
1.50
150.00
Sub-Total(L6)
150.00
16.15
Total(1)
140.47
Add over head on Total(1)
3.0 %
4.21
Total(2)
144.68
Add Profit on Total(2)
8.0 %
11.57
Total(3)
156.26
Add VAT on Unit Price
4.5 %
7.68
Add Income Tax on Unit Price
4.0 %
6.83
Unit Price
170.77
Say
171
per M2
Item: 13 (A07C1) Hom-600x600 FT (M-Chaina)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
6.250
cft
13.00
81.25
Cement
2.500
bag
343.00
857.50
White-Cement
3.600
kg
16.25
58.50
UnglazPolishTile-Monalisa
105.000
sft
100.00
10500.00
Sub-Total(A1)
11497.25
1237.56
L2.Labour-Tile/Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Floor Tiles (600x600mm)
100.000
sft
20.00
2000.00
Sub-Total(L2)
2000.00
215.28
Total(1)
1452.84
Add over head on Total(1)
3.0 %
43.59
Total(2)
1496.43
Add Profit on Total(2)
8.0 %
119.71
Total(3)
1616.14
Add VAT on Unit Price
4.5 %
79.48
Add Income Tax on Unit Price
4.0 %
70.65
Unit Price
1766.28
Say
1766
per M2
Item: 14 (A07A) Glazed Wall Tiles
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
7.030
cft
13.00
91.39
Cement
1.870
bag
343.00
641.41
White-Cement
3.600
kg
16.25
58.50
Sub-Total(A1)
791.30
85.18
A2.Material-Mosaic/Tile
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glazed Wall Tiles-RAK
105.000
sft
36.00
3780.00
Sub-Total(A2)
3780.00
406.88
L2.Labour-Tile/Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Floor/ Wall Tiles fitting
100.000
sft
20.00
2000.00
Sub-Total(L2)
2000.00
215.28
Total(1)
707.33
Add over head on Total(1)
3.0 %
21.22
Total(2)
728.55
Add Profit on Total(2)
8.0 %
58.28
Total(3)
786.84
Add VAT on Unit Price
4.5 %
38.70
Add Income Tax on Unit Price
4.0 %
34.40
Unit Price
859.93
Say
860
per M2
Item: 15 (A14A) Laminated Gypsum Board Ceiling
Basis:100 sft
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Lamint GypsumBoardCeiling
100.000
sft
42.00
4200.00
Sub-Total(S2)
4200.00
452.09
Total(1)
462.85
Add over head on Total(1)
3.0 %
13.89
Total(2)
476.74
Add Profit on Total(2)
8.0 %
38.14
Total(3)
514.88
Add VAT on Unit Price
4.5 %
25.32
Add Income Tax on Unit Price
4.0 %
22.51
Unit Price
562.71
Say
563
per M2
Item: 16 (A14C) Plaster board ceiling
Basis:100 sft
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plaster Board Ceiling
100.000
sft
125.00
12500.00
Sub-Total(S2)
12500.00
1345.50
Total(1)
1356.26
Add over head on Total(1)
3.0 %
40.69
Total(2)
1396.95
Add Profit on Total(2)
8.0 %
111.76
Total(3)
1508.71
Add VAT on Unit Price
4.5 %
74.20
Add Income Tax on Unit Price
4.0 %
65.95
Unit Price
1648.86
Say
1649
per M2
Item: 17 (A13D) Epoxy paint to Ceiling
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
White-Cement
1.000
kg
16.25
16.25
Sub-Total(A1)
16.25
1.75
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Epoxy Primer
2.000
Ltr
170.00
340.00
Epoxy Enamel
3.080
Ltr
387.00
1191.96
Thinner-T6/T7
1.600
Ltr
46.00
73.60
Chalk powder
1.330
kg
18.00
23.94
Mosaic stone
0.200
no
110.00
22.00
Scrap
1.000
L.s
30.00
30.00
Bakram
1.000
yds
25.00
25.00
Aica
0.500
kg
120.00
60.00
Sub-Total(A3)
1766.50
190.15
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
EpoxyPaint-P.boardCeiling
100.000
sft
12.00
1200.00
Sub-Total(L6)
1200.00
129.17
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
331.83
Add over head on Total(1)
3.0 %
9.95
Total(2)
341.78
Add Profit on Total(2)
8.0 %
27.34
Total(3)
369.12
Add VAT on Unit Price
4.5 %
18.15
Add Income Tax on Unit Price
4.0 %
16.14
Unit Price
403.41
Say
403
per M2
Item: 18 (A11C1) Alum(PC) Sliding/Fiexd Window Ref
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Al Win F/Sliding W- R-gls
1.000
sft
250.00
250.00
Sub-Total(S2)
250.00
2691.00
Total(1)
2691.00
Add over head on Total(1)
3.0 %
80.73
Total(2)
2771.73
Add Profit on Total(2)
8.0 %
221.74
Total(3)
2993.47
Add VAT on Unit Price
4.5 %
147.22
Add Income Tax on Unit Price
4.0 %
130.86
Unit Price
3271.55
Say
3272
per M2
Item: 19A (A11A1) Alum(PC) Swg Door Frst+clr glss
Basis:1 sft
Total(1)
0.00
Add over head on Total(1)
3.0 %
80.73
Total(2)
2771.73
Add Profit on Total(2)
8.0 %
221.74
Total(3)
2993.47
Add VAT on Unit Price
4.5 %
147.22
Add Income Tax on Unit Price
4.0 %
130.86
Unit Price
3271.55
Say
3272
per M2
Item: 20A (A11U1) Al PC Partition Frost Glass-2500
Basis:1 sft
Total(1)
0.00
Add over head on Total(1)
3.0 %
80.73
Total(2)
2771.73
Add Profit on Total(2)
8.0 %
221.74
Total(3)
2993.47
Add VAT on Unit Price
4.5 %
147.22
Add Income Tax on Unit Price
4.0 %
130.86
Unit Price
3271.55
Say
3272
per M2
Item: 20B (A11W) Al.PC) Partition Frost Glass-2100
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Al.(PC)Partition,FrstGls
1.000
sft
220.00
220.00
Sub-Total(S2)
220.00
2368.08
Total(1)
2368.08
Add over head on Total(1)
3.0 %
71.04
Total(2)
2439.12
Add Profit on Total(2)
8.0 %
195.13
Total(3)
2634.25
Add VAT on Unit Price
4.5 %
129.55
Add Income Tax on Unit Price
4.0 %
115.16
Unit Price
2878.96
Say
2879
per M2
Item: 20C (A11V1) Al PC Partition Frost Glass-1500
Basis:1 sft
Total(1)
0.00
Add over head on Total(1)
3.0 %
71.04
Total(2)
2439.12
Add Profit on Total(2)
8.0 %
195.13
Total(3)
2634.25
Add VAT on Unit Price
4.5 %
129.55
Add Income Tax on Unit Price
4.0 %
115.16
Unit Price
2878.96
Say
2879
per M2
Item: 21 (A11M) MS Emergency Exit door
Basis:1 no.
C2.MS/SS Work i/c matr
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hollow Metal Door
26.000
sft
350.00
9100.00
Push Bar1
1.000
no.
10000.00
10000.00
Sub-Total(C2)
19100.00
19100.00
Total(1)
19100.00
Add over head on Total(1)
3.0 %
573.00
Total(2)
19673.00
Add Profit on Total(2)
8.0 %
1573.84
Total(3)
21246.84
Add VAT on Unit Price
4.5 %
1044.93
Add Income Tax on Unit Price
4.0 %
928.82
Unit Price
23220.59
Say
23221
per NO
Item: 22 (B01A) uPVC Pipe - 150mm dia
Basis:319 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe 150 dia
328.280
rft
115.00
37752.20
uPVC Bend 150mm dia
3.000
no.
560.00
1680.00
uPVC Tee - 150mm dia
21.000
no
950.00
19950.00
uPVC End Cap -150 dia
2.000
no
920.00
1840.00
Clamp
73.000
no
35.00
2555.00
Standing Urinal
1.000
no
150.00
150.00
Hole making (150 dia)
21.000
no
350.00
7350.00
S-cement tube
5.000
no
190.00
950.00
Solvent cement -500 ml
2.000
pot
490.00
980.00
Sub-Total(B1)
73207.20
19100.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe Fitting -150mm
318.720
rft
20.00
6374.40
Sub-Total(L4)
6374.40
19100.00
Total(1)
38200.00
Add over head on Total(1)
3.0 %
1146.00
Total(2)
39346.00
Add Profit on Total(2)
8.0 %
3147.68
Total(3)
42493.68
Add VAT on Unit Price
4.5 %
2089.85
Add Income Tax on Unit Price
4.0 %
1857.65
Unit Price
46441.18
Say
46441
per RM
Item: 23 (A07F1) M-Ceramics Tiles (M-31)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
6.600
cft
13.00
85.80
Cement
4.500
bag
343.00
1543.50
Pudloo
0.000
kg
70.00
0.00
Sub-Total(A1)
1629.30
175.38
A2.Material-Mosaic/Tile
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ceramic Paty-Tiles,M-31
500.000
no
13.50
6750.00
Ceramic Ridge tiles
18.000
no
17.60
316.80
Sub-Total(A2)
7066.80
760.67
L2.Labour-Tile/Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
C-roof tiles
100.000
sft
15.00
1500.00
RCC Floor chiping
100.000
Sft
1.00
100.00
Local Carrying
100.000
sft
2.00
200.00
Sub-Total(L2)
1800.00
193.75
Total(1)
1129.80
Add over head on Total(1)
3.0 %
33.89
Total(2)
1163.69
Add Profit on Total(2)
8.0 %
93.10
Total(3)
1256.79
Add VAT on Unit Price
4.5 %
61.81
Add Income Tax on Unit Price
4.0 %
54.94
Unit Price
1373.54
Say
1374
per M2
Item: 24 (F011) MS Grating
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Grating
1.000
no
150.00
150.00
Sub-Total(B1)
150.00
150.00
Total(1)
150.00
Add over head on Total(1)
3.0 %
4.50
Total(2)
154.50
Add Profit on Total(2)
8.0 %
12.36
Total(3)
166.86
Add VAT on Unit Price
4.5 %
8.21
Add Income Tax on Unit Price
4.0 %
7.29
Unit Price
182.36
Say
182
per NO
Item: 25A (A18H3) Dismantling CC Floor
Basis:1 sft
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.100
nos.
100.00
10.00
Sub-Total(L0)
10.00
107.64
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cheisel - Hammer
0.100
no
55.00
5.50
Sub-Total(M1)
5.50
59.20
Total(1)
166.84
Add over head on Total(1)
3.0 %
5.01
Total(2)
171.85
Add Profit on Total(2)
8.0 %
13.75
Total(3)
185.60
Add VAT on Unit Price
4.5 %
9.13
Add Income Tax on Unit Price
4.0 %
8.11
Unit Price
202.84
Say
203
per M2
Item: 25B (A09H) Dismantling of 125mm b/wall
Basis:1 sft
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.060
nos.
100.00
6.00
Sub-Total(L0)
6.00
64.58
Total(1)
64.58
Add over head on Total(1)
3.0 %
1.94
Total(2)
66.52
Add Profit on Total(2)
8.0 %
5.32
Total(3)
71.84
Add VAT on Unit Price
4.5 %
3.53
Add Income Tax on Unit Price
4.0 %
3.14
Unit Price
78.52
Say
79
per M2
Item: 25C (A10A) Re-bar Grade 60
Basis:1000 kg.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Wire
10.000
kg
90.00
900.00
Re-bar G60
1050.000
kg
40.20
42210.00
Sub-Total(A1)
43110.00
64.58
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
1000.000
kg
1.65
1650.00
Local carrying Rod
0.000
kg
0.25
0.00
Sub-Total(L0)
1650.00
64.58
Total(1)
129.17
Add over head on Total(1)
3.0 %
3.88
Total(2)
133.04
Add Profit on Total(2)
8.0 %
10.64
Total(3)
143.69
Add VAT on Unit Price
4.5 %
7.07
Add Income Tax on Unit Price
4.0 %
6.28
Unit Price
157.03
Say
157
per TON