| Project Containers Paint |
|
Item: 01 (A13C1) Ind-Enamel paint Outside |
|
| Basis:2481
sft |
| A3.Material-Paint |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ind. Enamel paint |
30.000 |
Ltr |
210.00 |
6300.00 |
|
| Thinner-T6/T7 |
10.000 |
Ltr |
46.00 |
460.00 |
|
| Jensoline primer |
12.000 |
Ltr |
265.00 |
3180.00 |
|
| Water Paper |
6.000 |
nos |
40.00 |
240.00 |
|
| Chalk powder |
4.000 |
kg |
18.00 |
72.00 |
|
| 4" Brush |
4.000 |
no |
100.00 |
400.00 |
|
| Iron paper |
2.000 |
no |
80.00 |
160.00 |
|
| Carrying |
1.000 |
L.s |
300.00 |
300.00 |
|
|
Sub-Total(A3) |
11112.00
|
48.21
|
| L6.Labour Paints |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Industrial Enamel paint |
2480.780 |
sft |
4.00 |
9923.12 |
|
|
Sub-Total(L6) |
9923.12
|
43.06
|
|
|
|
Total(1) |
|
91.27 |
|
Add over head on Total(1)
|
3.0 % |
2.74 |
|
|
|
Total(2) |
|
94.01 |
|
Add Profit on Total(2) |
8.0 % |
7.52
|
|
|
|
Total(3) |
|
101.53 |
|
Add VAT on Unit Price |
4.5 % |
4.99 |
Add Income Tax on Unit Price
|
4.0 % |
4.44 |
|
|
|
Unit Price |
|
110.96
|
|
|
|
Say |
|
|
Item: 02 (A13C2) Ind-Enamel paint Inside |
|
| Basis:2481
sft |
| A3.Material-Paint |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ind. Enamel paint |
40.000 |
Ltr |
210.00 |
8400.00 |
|
| Thinner-T6/T7 |
16.000 |
Ltr |
46.00 |
736.00 |
|
| Jensoline primer |
8.000 |
Ltr |
265.00 |
2120.00 |
|
| Water Paper |
6.000 |
nos |
40.00 |
240.00 |
|
| Chalk powder |
5.000 |
kg |
18.00 |
90.00 |
|
| 4" Brush |
6.000 |
no |
100.00 |
600.00 |
|
| Iron paper |
3.000 |
no |
80.00 |
240.00 |
|
| Carrying |
1.000 |
L.s |
300.00 |
300.00 |
|
|
Sub-Total(A3) |
12726.00
|
55.22
|
| L6.Labour Paints |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Industrial Enamel paint |
2480.780 |
sft |
4.00 |
9923.12 |
|
|
Sub-Total(L6) |
9923.12
|
43.06
|
|
|
|
Total(1) |
|
98.27 |
|
Add over head on Total(1)
|
3.0 % |
2.95 |
|
|
|
Total(2) |
|
101.22 |
|
Add Profit on Total(2) |
8.0 % |
8.10
|
|
|
|
Total(3) |
|
109.32 |
|
Add VAT on Unit Price |
4.5 % |
5.38 |
Add Income Tax on Unit Price
|
4.0 % |
4.78 |
|
|
|
Unit Price |
|
119.47
|
|
|
|
Say |
|
|
Item: 03 (A06B) Brick Work 250mm in Foundation |
|
| Basis:100
cft |
| A1.Materials-Civil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Brick |
1200.000 |
no. |
3.80 |
4560.00 |
|
| Sand - Local - Mymensingh |
40.000 |
cft |
13.00 |
520.00 |
|
| Cement |
5.000 |
bag |
343.00 |
1715.00 |
|
|
Sub-Total(A1) |
6795.00
|
2399.65
|
| L0.Labour - Civil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| 250mm Brickwork upto 7 ft |
100.000 |
cft |
4.25 |
425.00 |
|
|
Sub-Total(L0) |
425.00
|
150.09
|
|
|
|
Total(1) |
|
2549.74 |
|
Add over head on Total(1)
|
3.0 % |
76.49 |
|
|
|
Total(2) |
|
2626.24 |
|
Add Profit on Total(2) |
8.0 % |
210.10
|
|
|
|
Total(3) |
|
2836.33 |
|
Add VAT on Unit Price |
4.5 % |
139.49 |
Add Income Tax on Unit Price
|
4.0 % |
123.99 |
|
|
|
Unit Price |
|
3099.82
|
|
|
|
Say |
|
