| Project Extn of Documentn Mod.O/A Solid Track-II |
|
Item: 01 (A09D1) Aluminium Partition Remove |
|
| Basis:1
sft |
| S2.Alum,SS/MS,FalseCeil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Aluminium Partition Remov |
1.000 |
sft |
3.50 |
3.50 |
|
|
Sub-Total(S2) |
3.50
|
37.67
|
|
|
|
Total(1) |
|
37.67 |
|
Add over head on Total(1)
|
3.0 % |
1.13 |
|
|
|
Total(2) |
|
38.80 |
|
Add Profit on Total(2) |
10.0 % |
3.88
|
|
|
|
Total(3) |
|
42.68 |
|
Add VAT on Unit Price |
4.5 % |
2.10 |
Add Income Tax on Unit Price
|
4.0 % |
1.87 |
|
|
|
Unit Price |
|
46.65
|
|
|
|
Say |
|
|
Item: 02 (A11U) Al.PC) Partition Frost Glass-2400 |
|
| Basis:1
sft |
| S2.Alum,SS/MS,FalseCeil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Al.(PC)Partition,FrstGls |
1.000 |
sft |
220.00 |
220.00 |
|
|
Sub-Total(S2) |
220.00
|
2368.08
|
|
|
|
Total(1) |
|
2368.08 |
|
Add over head on Total(1)
|
3.0 % |
71.04 |
|
|
|
Total(2) |
|
2439.12 |
|
Add Profit on Total(2) |
10.0 % |
243.91
|
|
|
|
Total(3) |
|
2683.03 |
|
Add VAT on Unit Price |
4.5 % |
131.95 |
Add Income Tax on Unit Price
|
4.0 % |
117.29 |
|
|
|
Unit Price |
|
2932.28
|
|
|
|
Say |
|
|
Item: 03 (A11A) Alum(PC)-Swing Door Frosted Glass |
|
| Basis:1
sft |
| S2.Alum,SS/MS,FalseCeil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Al.(PC) Swing Door,FrsGls |
1.000 |
sft |
400.00 |
400.00 |
|
|
Sub-Total(S2) |
400.00
|
4305.60
|
|
|
|
Total(1) |
|
4305.60 |
|
Add over head on Total(1)
|
3.0 % |
129.17 |
|
|
|
Total(2) |
|
4434.77 |
|
Add Profit on Total(2) |
10.0 % |
443.48
|
|
|
|
Total(3) |
|
4878.24 |
|
Add VAT on Unit Price |
4.5 % |
239.91 |
Add Income Tax on Unit Price
|
4.0 % |
213.26 |
|
|
|
Unit Price |
|
5331.42
|
|
|
|
Say |
|
|
Item: 04 (A13K) Apply Baralastic Paint - Labour |
|
| Basis:1
sft |
| L6.Labour Paints |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| ApplyBaralastic Paint-Wal |
1.000 |
sft |
4.50 |
4.50 |
|
|
Sub-Total(L6) |
4.50
|
48.44
|
|
|
|
Total(1) |
|
48.44 |
|
Add over head on Total(1)
|
3.0 % |
1.45 |
|
|
|
Total(2) |
|
49.89 |
|
Add Profit on Total(2) |
10.0 % |
4.99
|
|
|
|
Total(3) |
|
54.88 |
|
Add VAT on Unit Price |
4.5 % |
2.70 |
Add Income Tax on Unit Price
|
4.0 % |
2.40 |
|
|
|
Unit Price |
|
59.98
|
|
|
|
Say |
|
