CCC

Return Main Menu

Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Project Liquid Utility - Superstructure
Item: 01 (A06F) 125 B/Wall (1:4)
Basis:100 sft
A1.Materials-Civil
Brick	500.000	no.	3.80	1900.00
Sand - Local - Mymensingh	17.000	cft	13.00	221.00
Cement	3.000	bag	343.00	1029.00
	Sub-Total(A1)			3150.00	339.07
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
125mm thick Brick Work	100.000	sft	6.00	600.00
	Sub-Total(L0)			600.00	64.58
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	0.000	set	100.00	0.00
	Sub-Total(M1)			0.00	0.00
			Total(1)		403.65
	Add over head on Total(1)			3.0 %	12.11
			Total(2)		415.76
	Add Profit on Total(2)			8.0 %	33.26
			Total(3)		449.02
	Add VAT on Unit Price			4.5 %	21.16
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		470.18
			Say	470	per M2
Item: 02 (A06C) 250mm thick B-wall (1:5) - Supers
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	1200.000	no.	3.80	4560.00
Sand - Local - Mymensingh	40.000	cft	13.00	520.00
Cement	6.000	bag	343.00	2058.00
	Sub-Total(A1)			7138.00	2520.78
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
B/w:15.5-27ft Scffld(Part	100.000	cft	6.00	600.00
	Sub-Total(L0)			600.00	211.89
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	1.000	set	100.00	100.00
	Sub-Total(M1)			100.00	35.32
			Total(1)		2767.99
	Add over head on Total(1)			3.0 %	83.04
			Total(2)		2851.03
	Add Profit on Total(2)			8.0 %	228.08
			Total(3)		3079.11
	Add VAT on Unit Price			4.5 %	145.09
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		3224.20
			Say	3224	per M3
Item: 03 (A12A) Plaster(1:5) 20mm thick
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	8.250	cft	13.00	107.25
Cement	1.100	bag	343.00	377.30
	Sub-Total(A1)			484.55	52.16
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
OutPlaster 30.5ft	100.000	sft	4.50	450.00
	Sub-Total(L0)			450.00	48.44
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	1.500	set	100.00	150.00
	Sub-Total(M1)			150.00	16.15
			Total(1)		116.74
	Add over head on Total(1)			3.0 %	3.50
			Total(2)		120.24
	Add Profit on Total(2)			8.0 %	9.62
			Total(3)		129.86
	Add VAT on Unit Price			4.5 %	6.12
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		135.98
			Say	136	per M2
Item: 04 (A12E) 8mm thick plaster(1:4)
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	5.000	cft	13.00	65.00
Cement	1.000	bag	343.00	343.00
	Sub-Total(A1)			408.00	43.92
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
InPlaster 44.5ft	100.000	sft	4.00	400.00
	Sub-Total(L0)			400.00	43.06
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	0.600	set	100.00	60.00
	Sub-Total(M1)			60.00	6.46
			Total(1)		93.43
	Add over head on Total(1)			3.0 %	2.80
			Total(2)		96.23
	Add Profit on Total(2)			8.0 %	7.70
			Total(3)		103.93
	Add VAT on Unit Price			4.5 %	4.90
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		108.83
			Say	109	per M2
Item: 05A (A08C) RCC (1:1.5:3) in Column
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	46.000	cft	24.00	1104.00
Stone-chips	91.000	cft	80.00	7280.00
	Sub-Total(A1)			15930.00	5625.68
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mini Dumper	100.000	cft	2.00	200.00
M/C-Vibrator,S-structure	100.000	cft	5.00	500.00
	Sub-Total(E1)			700.00	247.21
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	1.000	nos.	100.00	100.00
RCC Casting-Superstructur	100.000	sft	10.00	1000.00
FormWork:24-33ft from PL	305.000	sft	10.00	3050.00
	Sub-Total(L0)			4150.00	1465.57
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	305.000	sft	5.00	1525.00
Hessain cloth	323.000	sft	1.00	323.00
	Sub-Total(M1)			1848.00	652.62
			Total(1)		7991.08
	Add over head on Total(1)			3.0 %	239.73
			Total(2)		8230.81
	Add Profit on Total(2)			8.0 %	658.46
			Total(3)		8889.28
	Add VAT on Unit Price			4.5 %	418.87
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		9308.14
			Say	9308	per M3
Item: 05B (A08Y) Beam, Lintel (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	46.000	cft	24.00	1104.00
Stone-chips	91.000	cft	80.00	7280.00
	Sub-Total(A1)			15930.00	5625.68
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
Mini Dumper	100.000	cft	2.00	200.00
	Sub-Total(E1)			400.00	141.26
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	1.000	nos.	100.00	100.00
RCC Casting-Superstructur	100.000	sft	10.00	1000.00
FormWork:24-33ft from PL	357.000	sft	10.00	3570.00
	Sub-Total(L0)			4670.00	1649.21
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	357.000	sft	5.00	1785.00
Steel pipe with B-plate	15.000	no	11.00	165.00
Wood shutter-3time	2.000	cft	350.00	700.00
Steel beam,S-structure	8.000	no	40.00	320.00
	Sub-Total(M1)			2970.00	1048.86
			Total(1)		8465.01
	Add over head on Total(1)			3.0 %	253.95
			Total(2)		8718.96
	Add Profit on Total(2)			8.0 %	697.52
			Total(3)		9416.47
	Add VAT on Unit Price			4.5 %	443.71
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		9860.18
			Say	9860	per M3
Item: 05C (A08Z) Parapet wall (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	14.333	cft	13.00	186.33
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	28.667	cft	24.00	688.01
Stone-chips	86.000	cft	80.00	6880.00
	Sub-Total(A1)			15300.34	5403.31
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
	Sub-Total(E1)			200.00	70.63
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Casting-Superstructur	100.000	sft	10.00	1000.00
FormWork:24-33ft from PL	564.000	sft	10.00	5640.00
	Sub-Total(L0)			6640.00	2344.92
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	564.000	sft	5.00	2820.00
	Sub-Total(M1)			2820.00	995.88
			Total(1)		8814.74
	Add over head on Total(1)			3.0 %	264.44
			Total(2)		9079.19
	Add Profit on Total(2)			8.0 %	726.33
			Total(3)		9805.52
	Add VAT on Unit Price			4.5 %	462.04
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		10267.56
			Say	10268	per M3
Item: 05D (A09L) Rcc Darin-Gutter (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	14.333	cft	13.00	186.33
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	28.667	cft	24.00	688.01
Stone-chips	86.000	cft	80.00	6880.00
	Sub-Total(A1)			15300.34	5403.31
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
	Sub-Total(E1)			200.00	70.63
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Casting-Superstructur	100.000	sft	10.00	1000.00
	Sub-Total(L0)			1000.00	353.15
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Form work S-structure	606.060	sft	8.00	4848.48
	Sub-Total(L1)			4848.48	1712.24
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	8.000	set	100.00	800.00
Steel pipe with B-plate	40.000	no	11.00	440.00
Steel form,S-structure	606.060	sft	10.00	6060.60
	Sub-Total(M1)			7300.60	2578.21
			Total(1)		10117.54
	Add over head on Total(1)			3.0 %	303.53
			Total(2)		10421.07
	Add Profit on Total(2)			8.0 %	833.69
			Total(3)		11254.75
	Add VAT on Unit Price			4.5 %	530.33
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		11785.08
			Say	11785	per M3
Item: 05E (A09M) Stair Landing (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	14.333	cft	13.00	186.33
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	28.667	cft	24.00	688.01
Stone-chips	86.000	cft	80.00	6880.00
	Sub-Total(A1)			15300.34	5403.31
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
	Sub-Total(E1)			200.00	70.63
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Formwork upto 10ft from P	390.000	sft	8.00	3120.00
RCC Casting-Superstructur	100.000	sft	10.00	1000.00
	Sub-Total(L0)			4120.00	1454.98
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel pipe with B-plate	20.000	no	11.00	220.00
Wood shutter-3time	10.800	cft	350.00	3780.00
	Sub-Total(M1)			4000.00	1412.60
			Total(1)		8341.52
	Add over head on Total(1)			3.0 %	250.25
			Total(2)		8591.77
	Add Profit on Total(2)			8.0 %	687.34
			Total(3)		9279.11
	Add VAT on Unit Price			4.5 %	437.24
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		9716.34
			Say	9716	per M3
Item: 05F (A09N) Slab, false slab (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	14.333	cft	13.00	186.33
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	28.667	cft	24.00	688.01
Stone-chips	86.000	cft	80.00	6880.00
	Sub-Total(A1)			15300.34	5403.31
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
	Sub-Total(E1)			200.00	70.63
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Casting-Superstructur	100.000	sft	10.00	1000.00
FormWork:24-33ft from PL	242.000	sft	10.00	2420.00
	Sub-Total(L0)			3420.00	1207.77
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	242.000	sft	5.00	1210.00
Steel Scaffolding	4.000	set	100.00	400.00
B-plate with pipe	20.000	no	16.00	320.00
Steel beam,S-structure	12.000	no	40.00	480.00
	Sub-Total(M1)			2410.00	851.09
			Total(1)		7532.81
	Add over head on Total(1)			3.0 %	225.98
			Total(2)		7758.79
	Add Profit on Total(2)			8.0 %	620.70
			Total(3)		8379.50
	Add VAT on Unit Price			4.5 %	394.85
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		8774.34
			Say	8774	per M3
Item: 06 (A10A) Re-bar Grade 60
Basis:1000 kg.
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
GI Wire	10.000	kg	90.00	900.00
Re-bar G60	1050.000	kg	40.20	42210.00
	Sub-Total(A1)			43110.00	851.09
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Re-bar Work	1000.000	kg	1.65	1650.00
Local carrying Rod	0.000	kg	0.25	0.00
	Sub-Total(L0)			1650.00	851.09
			Total(1)		1702.18
	Add over head on Total(1)			3.0 %	51.07
			Total(2)		1753.25
	Add Profit on Total(2)			8.0 %	140.26
			Total(3)		1893.51
	Add VAT on Unit Price			4.5 %	89.22
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		1982.73
			Say	1983	per TON
Item: 07 (A13E) Plastic paint
Basis:100 sft
A3.Material-Paint
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Plastron Sealer	0.800	Ltr	160.00	128.00
Plastic Emulsion	1.330	Ltr	170.00	226.10
Enamel paint	0.610	Ltr	170.00	103.70
Snowcel	2.500	kg	7.60	19.00
Thinner-T6/T7	0.800	Ltr	46.00	36.80
Water Paper	0.500	nos	40.00	20.00
Chalk powder	2.500	kg	18.00	45.00
Mosaic stone	0.100	no	110.00	11.00
	Sub-Total(A3)			589.60	63.46
L6.Labour Paints
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Plastic Painting	100.000	sft	2.50	250.00
	Sub-Total(L6)			250.00	26.91
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	1.000	set	100.00	100.00
	Sub-Total(M1)			100.00	10.76
			Total(1)		101.14
	Add over head on Total(1)			3.0 %	3.03
			Total(2)		104.17
	Add Profit on Total(2)			8.0 %	8.33
			Total(3)		112.51
	Add VAT on Unit Price			4.5 %	5.30
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		117.81
			Say	118	per M2
Item: 08 (A13F) Weather coat paint
Basis:100 sft
A3.Material-Paint
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Plastron Sealer	0.500	Ltr	160.00	80.00
Enamel paint	0.250	Ltr	170.00	42.50
Snowcel	2.500	kg	7.60	19.00
Thinner-T6/T7	0.500	Ltr	46.00	23.00
Weather Coat (ColorBank)	1.420	Ltr	227.85	323.55
	Sub-Total(A3)			488.05	52.53
L6.Labour Paints
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Weather coat painting	100.000	sft	4.00	400.00
	Sub-Total(L6)			400.00	43.06
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	1.000	set	100.00	100.00
	Sub-Total(M1)			100.00	10.76
			Total(1)		106.35
	Add over head on Total(1)			3.0 %	3.19
			Total(2)		109.54
	Add Profit on Total(2)			8.0 %	8.76
			Total(3)		118.31
	Add VAT on Unit Price			4.5 %	5.57
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		123.88
			Say	124	per M2
Item: 09 (A13G) Epoxy paint to wall (New)
Basis:100 sft
A3.Material-Paint
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Epoxy Primer	2.000	Ltr	170.00	340.00
Epoxy Enamel	3.080	Ltr	387.00	1191.96
Thinner-T6/T7	1.600	Ltr	46.00	73.60
Chalk powder	1.330	kg	18.00	23.94
Mosaic stone	0.200	no	110.00	22.00
Scrap	1.000	L.s	30.00	30.00
	Sub-Total(A3)			1681.50	181.00
L6.Labour Paints
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Epoxy Paint to wall	100.000	sft	10.00	1000.00
	Sub-Total(L6)			1000.00	107.64
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	1.000	set	100.00	100.00
	Sub-Total(M1)			100.00	10.76
			Total(1)		299.40
	Add over head on Total(1)			3.0 %	8.98
			Total(2)		308.38
	Add Profit on Total(2)			8.0 %	24.67
			Total(3)		333.05
	Add VAT on Unit Price			4.5 %	15.69
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		348.75
			Say	349	per M2
Item: 10 (A13B) Epoxy paint to floor
Basis:100 sft
A3.Material-Paint
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Epoxy Primer	2.000	Ltr	170.00	340.00
Epoxy Enamel	3.080	Ltr	387.00	1191.96
Thinner-T6/T7	1.600	Ltr	46.00	73.60
Chalk powder	1.330	kg	18.00	23.94
Mosaic stone	0.200	no	110.00	22.00
Scrap	1.000	L.s	30.00	30.00
	Sub-Total(A3)			1681.50	181.00
L6.Labour Paints
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Epoxy Paint-Floor	100.000	sft	7.00	700.00
	Sub-Total(L6)			700.00	75.35
			Total(1)		256.34
	Add over head on Total(1)			3.0 %	7.69
			Total(2)		264.03
	Add Profit on Total(2)			8.0 %	21.12
			Total(3)		285.16
	Add VAT on Unit Price			4.5 %	13.44
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		298.59
			Say	299	per M2
Item: 11 (A07C) Homogenous Floor Tiles
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	6.250	cft	13.00	81.25
Cement	2.500	bag	343.00	857.50
White-Cement	3.600	kg	16.25	58.50
	Sub-Total(A1)			997.25	107.34
A2.Material-Mosaic/Tile
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Homogenious Tiles	110.000	sft	46.00	5060.00
	Sub-Total(A2)			5060.00	544.66
L2.Labour-Tile/Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Floor/ Wall Tiles fitting	100.000	sft	20.00	2000.00
	Sub-Total(L2)			2000.00	215.28
			Total(1)		867.28
	Add over head on Total(1)			3.0 %	26.02
			Total(2)		893.30
	Add Profit on Total(2)			8.0 %	71.46
			Total(3)		964.76
	Add VAT on Unit Price			4.5 %	45.46
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		1010.23
			Say	1010	per M2
Item: 12 (A11C) Alum (PC) Sliding/fixed window
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Alum.Fixed Window-PowdrCt	1.000	sft	175.00	175.00
	Sub-Total(S2)			175.00	1883.70
			Total(1)		1883.70
	Add over head on Total(1)			3.0 %	56.51
			Total(2)		1940.21
	Add Profit on Total(2)			8.0 %	155.22
			Total(3)		2095.43
	Add VAT on Unit Price			4.5 %	98.74
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		2194.17
			Say	2194	per M2
Item: 13A (A11G) Alum(PC) swing door Plastic-Glass
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Alum.Swing doorGlass-Plas	1.000	sft	470.00	470.00
	Sub-Total(S2)			470.00	5059.08
			Total(1)		5059.08
	Add over head on Total(1)			3.0 %	151.77
			Total(2)		5210.85
	Add Profit on Total(2)			8.0 %	416.87
			Total(3)		5627.72
	Add VAT on Unit Price			4.5 %	265.18
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		5892.90
			Say	5893	per M2
Item: 13B (A11I) Alum(PC)-Swing door Louvr-glass
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
AlPC) SwingDoorLouvr-Glas	1.000	sft	439.00	439.00
	Sub-Total(S2)			439.00	4725.40
			Total(1)		4725.40
	Add over head on Total(1)			3.0 %	141.76
			Total(2)		4867.16
	Add Profit on Total(2)			8.0 %	389.37
			Total(3)		5256.53
	Add VAT on Unit Price			4.5 %	247.69
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		5504.22
			Say	5504	per M2
Item: 14 (A11R) MS Door
Basis:23 sft
C2.MS/SS Work i/c matr
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Hollow Metal Door	22.600	sft	350.00	7910.00
Mortise Door Lock	1.000	no.	380.00	380.00
	Sub-Total(C2)			8290.00	3948.39
			Total(1)		3948.39
	Add over head on Total(1)			3.0 %	118.45
			Total(2)		4066.84
	Add Profit on Total(2)			8.0 %	325.35
			Total(3)		4392.19
	Add VAT on Unit Price			4.5 %	206.96
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		4599.15
			Say	4599	per M2
Item: 15A (A22A) Ins. pit A type 500x500-in-in
Basis:1 no.
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	21.000	no.	3.80	79.80
Sand - Local - Mymensingh	2.520	cft	13.00	32.76
Polythene	0.120	kg	77.00	9.24
Cement	3.160	bag	343.00	1083.88
Sand - Sylhet	4.000	cft	24.00	96.00
Stone-chips	11.930	cft	80.00	954.40
Re-bar - G40	31.940	kg	38.50	1229.69
GI Wire	0.220	kg	90.00	19.80
	Sub-Total(A1)			3505.57	3505.57
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
CI Cover 300 mm dia	1.000	no.	750.00	750.00
	Sub-Total(B1)			750.00	750.00
C1.Steel Structures
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Galvanized Angle 38x38	1.720	rft	125.00	215.00
MS Grating 200x75	1.000	no.	100.00	100.00
	Sub-Total(C1)			315.00	315.00
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Re-bar Work	30.420	kg	1.65	50.19
Formwork upto 10ft from P	35.830	sft	8.00	286.64
Dismentling F/W/Mar tile	10.760	sft	10.00	107.60
Neat Cement Finishing	10.760	sft	1.00	10.76
RCC Casting.	13.660	cft	8.00	109.28
	Sub-Total(L0)			564.47	564.47
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	55.440	cft	1.80	99.79
Filling	28.300	cft	1.00	28.30
Brck flat soling	6.880	sft	0.60	4.13
Patent stone with NCF	2.690	sft	3.00	8.07
	Sub-Total(L1)			140.29	140.29
L4.Labour-Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Manhole Cover fixing	1.000	no.	300.00	300.00
	Sub-Total(L4)			300.00	300.00
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	35.830	sft	5.00	179.15
	Sub-Total(M1)			179.15	179.15
			Total(1)		5754.48
	Add over head on Total(1)			3.0 %	172.63
			Total(2)		5927.12
	Add Profit on Total(2)			8.0 %	474.17
			Total(3)		6401.29
	Add VAT on Unit Price			4.5 %	301.63
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		6702.92
			Say	6703	per NO
Item: 15B (A22B) Ins. pit B type 750x750-in-in
Basis:1 no.
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	32.000	no.	3.80	121.60
Sand - Local - Mymensingh	3.780	cft	13.00	49.14
Polythene	0.180	kg	77.00	13.86
Cement	4.740	bag	343.00	1625.82
Sand - Sylhet	6.000	cft	24.00	144.00
Stone-chips	17.900	cft	80.00	1432.00
Re-bar - G40	48.300	kg	38.50	1859.55
GI Wire	0.330	kg	90.00	29.70
	Sub-Total(A1)			5275.67	5275.67
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
CI Cover 300 mm dia	1.000	no.	750.00	750.00
	Sub-Total(B1)			750.00	750.00
C1.Steel Structures
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Galvanized Angle 38x38	2.580	rft	125.00	322.50
MS Grating 200x75	1.000	no.	100.00	100.00
	Sub-Total(C1)			422.50	422.50
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	20.490	cft	2.00	40.98
	Sub-Total(E1)			40.98	40.98
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Re-bar Work	46.000	kg	1.65	75.90
Formwork upto 10ft from P	53.740	sft	8.00	429.92
Dismentling F/W/Mar tile	16.140	sft	10.00	161.40
Neat Cement Finishing	16.140	sft	1.00	16.14
RCC Casting.	20.490	cft	8.00	163.92
	Sub-Total(L0)			847.28	847.28
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	83.160	cft	1.80	149.69
Filling	42.450	cft	1.00	42.45
Brck flat soling	11.860	sft	0.60	7.12
Patent stone with NCF	4.035	sft	3.00	12.11
	Sub-Total(L1)			211.36	211.36
L4.Labour-Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Manhole Cover fixing	1.000	no.	300.00	300.00
	Sub-Total(L4)			300.00	300.00
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	53.740	sft	5.00	268.70
	Sub-Total(M1)			268.70	268.70
			Total(1)		8116.49
	Add over head on Total(1)			3.0 %	243.49
			Total(2)		8359.98
	Add Profit on Total(2)			8.0 %	668.80
			Total(3)		9028.78
	Add VAT on Unit Price			4.5 %	425.44
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		9454.22
			Say	9454	per NO
Item: 16 (F000) 150mm RCC Pipe
Basis:1 rft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	3.000	no.	3.80	11.40
Sand - Local - Mymensingh	0.540	cft	13.00	7.02
Cement	0.216	bag	343.00	74.09
Brick-chips	1.080	cft	40.00	43.20
	Sub-Total(A1)			135.71	268.70
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Pipe 6" dia	1.050	rft	66.00	69.30
150mm dia Socket	0.250	no.	50.00	12.50
	Sub-Total(B1)			81.80	268.70
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	2.640	cft	1.80	4.75
Brck flat soling	1.000	sft	0.60	0.60
CC Work	1.200	cft	5.00	6.00
150mm dia RCC Pipe	1.000	rft	20.00	20.00
	Sub-Total(L1)			31.35	268.70
			Total(1)		806.10
	Add over head on Total(1)			3.0 %	24.18
			Total(2)		830.28
	Add Profit on Total(2)			8.0 %	66.42
			Total(3)		896.71
	Add VAT on Unit Price			4.5 %	42.25
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		938.96
			Say	939	per RM
Item: 17 (A11O1) MS Stair Railing
Basis:44 sft
A3.Material-Paint
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Water Paper	22.000	nos	40.00	880.00
Docu Paint	1.500	Ltr	650.00	975.00
Docu Base Coat	1.000	Ltr	220.00	220.00
NC Thinner-Docu	5.500	Ltr	80.00	440.00
Sharee cloth	1.000	no.	70.00	70.00
Hardener-Set	0.500	Set	1200.00	600.00
French powder	1.000	kg	22.00	22.00
	Sub-Total(A3)			3207.00	782.24
C1.Steel Structures
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
MS Pipe 37mm dia	21.000	rft	60.00	1260.00
M.S plate	7.210	kg	45.00	324.45
Rowel Bolt - 10mm dia	45.000	no.	10.00	450.00
MS Pipe 20mm dia	45.000	rft	25.00	1125.00
MS Bend - 37mm dia	2.000	no.	120.00	240.00
	Sub-Total(C1)			3399.45	829.18
L5.Labour-MS Work
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
MS Stair Railing i/c elct	44.130	sft	55.00	2427.15
Stair Tools and Equipment	44.130	sft	50.00	2206.50
	Sub-Total(L5)			4633.65	1130.22
L6.Labour Paints
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Duco Paint Complete	66.200	sft	45.00	2979.00
	Sub-Total(L6)			2979.00	726.62
			Total(1)		3468.26
	Add over head on Total(1)			3.0 %	104.05
			Total(2)		3572.31
	Add Profit on Total(2)			8.0 %	285.78
			Total(3)		3858.09
	Add VAT on Unit Price			4.5 %	181.80
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		4039.89
			Say	4040	per M2
Item: 18 (B01B) uPVC Pipe 100 dia
Basis:300 rft
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
uPVC Pipe 100mm dia	315.000	rft	58.00	18270.00
Solvent cement -500 ml	8.000	pot	490.00	3920.00
uPVC Plainn Tee-100mm Dia	16.000	no.	278.00	4448.00
uPVC Long Trap - 100mm Di	6.000	no.	370.00	2220.00
uPVC Door Bend - 100mm di	24.000	no.	290.00	6960.00
uPVC Bend 45D -100mm dia	6.000	no.	175.00	1050.00
	Sub-Total(B1)			36868.00	726.62
L4.Labour-Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
uPVC Pipe fitting-100 mm	300.000	rft	15.00	4500.00
	Sub-Total(L4)			4500.00	726.62
			Total(1)		1453.25
	Add over head on Total(1)			3.0 %	43.60
			Total(2)		1496.85
	Add Profit on Total(2)			8.0 %	119.75
			Total(3)		1616.60
	Add VAT on Unit Price			4.5 %	76.17
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		1692.77
			Say	1693	per RM
Item: 19 (A07G1) 300x300 C-tiles with lime morter
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	2.000	cft	13.00	26.00
Cement	1.500	bag	343.00	514.50
Stone-chips	2.000	cft	80.00	160.00
Surki	18.320	cft	35.00	641.20
Stone Lime	4.160	kg	6.50	27.04
	Sub-Total(A1)			1368.74	147.33
L2.Labour-Tile/Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Make Paving Tiles i/c M/c	100.000	nos.	10.00	1000.00
Tiles Fix with Lime Mortr	100.000	sft	25.00	2500.00
	Sub-Total(L2)			3500.00	376.74
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Form work with angle/flat	26.000	sft	10.00	260.00
	Sub-Total(M1)			260.00	27.99
			Total(1)		552.06
	Add over head on Total(1)			3.0 %	16.56
			Total(2)		568.62
	Add Profit on Total(2)			8.0 %	45.49
			Total(3)		614.11
	Add VAT on Unit Price			4.5 %	28.94
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		643.05
			Say	643	per M2
Item: 20 (B02A) SS Grating - 100 mm dia
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
SS Grating - 100mm Dia	1.000	no.	250.00	250.00
	Sub-Total(B1)			250.00	250.00
			Total(1)		250.00
	Add over head on Total(1)			3.0 %	7.50
			Total(2)		257.50
	Add Profit on Total(2)			8.0 %	20.60
			Total(3)		278.10
	Add VAT on Unit Price			4.5 %	13.10
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		291.20
			Say	291	per NO.