Return Main Menu

Project Solid Track II Utility - Substructure
Item: 01 (A18L1) Insitu Pile Head Breaking
Basis:1 no.
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
1.000
nos.
100.00
100.00
Sub-Total(L0)
100.00
100.00
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stone Cutting Disc - 175
1.000
no
70.00
70.00
Diamond Cuting Disc- 175
0.070
no
2200.00
154.00
Cheisel - Hammer
1.000
no
55.00
55.00
Sub-Total(M1)
279.00
279.00
Total(1)
379.00
Add over head on Total(1)
3.0 %
11.37
Total(2)
390.37
Add Profit on Total(2)
8.0 %
31.23
Total(3)
421.60
Add VAT on Unit Price
4.5 %
19.87
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
441.47
Say
441
per NOS
Item: 02 (A01D) E/Cuting with shoring,soil remove
Basis:100 cft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
100.000
cft
1.80
180.00
Sub-Total(L1)
180.00
63.57
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shoring for Excavation
38.440
sft
2.15
82.65
Sub-Total(M1)
82.65
29.19
Total(1)
92.75
Add over head on Total(1)
3.0 %
2.78
Total(2)
95.54
Add Profit on Total(2)
8.0 %
7.64
Total(3)
103.18
Add VAT on Unit Price
4.5 %
4.86
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
108.04
Say
108
per M3
Item: 03 (A05F) Back Filling
Basis:100 cft
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mini Roller Compaction
100.000
cft
1.00
100.00
Sub-Total(E1)
100.00
35.32
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
1.000
nos.
100.00
100.00
Sub-Total(L0)
100.00
35.32
Total(1)
70.63
Add over head on Total(1)
3.0 %
2.12
Total(2)
72.75
Add Profit on Total(2)
8.0 %
5.82
Total(3)
78.57
Add VAT on Unit Price
4.5 %
3.70
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
82.27
Say
82
per M3
Item: 04 (A02B) Brick Flat Soling
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
5.000
cft
8.50
42.50
Brick
300.000
no.
3.80
1140.00
Sub-Total(A1)
1182.50
127.28
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.100
nos.
100.00
10.00
Head Mason Supply
0.250
nos.
200.00
50.00
Sub-Total(L0)
60.00
6.46
Total(1)
133.74
Add over head on Total(1)
3.0 %
4.01
Total(2)
137.75
Add Profit on Total(2)
8.0 %
11.02
Total(3)
148.78
Add VAT on Unit Price
4.5 %
7.01
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
155.79
Say
156
per M2
Item: 05 (A02F) Single layer polythene
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene
1.500
kg
77.00
115.50
Sub-Total(A1)
115.50
12.43
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.020
nos.
100.00
2.00
Sub-Total(L0)
2.00
0.22
Total(1)
12.65
Add over head on Total(1)
3.0 %
0.38
Total(2)
13.03
Add Profit on Total(2)
8.0 %
1.04
Total(3)
14.07
Add VAT on Unit Price
4.5 %
0.66
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
14.73
Say
15
per M2
Item: 06 (A06B) Brick Work 250mm in Foundation
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
1200.000
no.
3.80
4560.00
Sand - Local - Mymensingh
40.000
cft
13.00
520.00
Cement
5.000
bag
343.00
1715.00
Sub-Total(A1)
6795.00
2399.65
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
250mm Brickwork upto 7 ft
100.000
cft
4.25
425.00
Sub-Total(L0)
425.00
150.09
Total(1)
2549.74
Add over head on Total(1)
3.0 %
76.49
Total(2)
2626.24
Add Profit on Total(2)
8.0 %
210.10
Total(3)
2836.33
Add VAT on Unit Price
4.5 %
133.65
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
2969.98
Say
2970
per M3
Item: 07 (A10A) Re-bar Grade 60
Basis:1000 kg.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Wire
10.000
kg
90.00
900.00
Re-bar G60
1050.000
kg
40.20
42210.00
Sub-Total(A1)
43110.00
150.09
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
1000.000
kg
1.65
1650.00
Local carrying Rod
0.000
kg
0.25
0.00
Sub-Total(L0)
1650.00
150.09
Total(1)
300.18
Add over head on Total(1)
3.0 %
9.01
Total(2)
309.18
Add Profit on Total(2)
8.0 %
24.73
Total(3)
333.92
Add VAT on Unit Price
4.5 %
15.73
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
349.65
Say
350
per TON
Item: 08A (A08B1) RCC(1:1.5:3) in Pile Cap
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
14.330
cft
13.00
186.29
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
28.670
cft
24.00
688.08
Stone-chips
86.000
cft
80.00
6880.00
Sub-Total(A1)
15300.37
5403.33
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mini Dumper
100.000
cft
2.00
200.00
Batching Plant , Vibrator
100.000
cft
8.00
800.00
Sub-Total(E1)
1000.00
353.15
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
89.310
sft
8.00
714.48
Sand Screening
43.000
cft
1.00
43.00
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
1557.48
550.02
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
61.820
sft
5.00
309.10
Sub-Total(M1)
309.10
109.16
Total(1)
6415.66
Add over head on Total(1)
3.0 %
192.47
Total(2)
6608.13
Add Profit on Total(2)
8.0 %
528.65
Total(3)
7136.78
Add VAT on Unit Price
4.5 %
336.29
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
7473.07
Say
7473
per M3
Item: 08B (A08D) RCC (1:1.5:3) in GB/TB
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
43.000
cft
24.00
1032.00
Stone-chips
86.000
cft
80.00
6880.00
Sub-Total(A1)
15458.00
5458.99
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Mini Dumper
100.000
cft
2.00
200.00
Sub-Total(E1)
400.00
141.26
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
242.000
sft
8.00
1936.00
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
2736.00
966.22
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel pipe with B-plate
0.000
no
11.00
0.00
wood use 5-time-Garjan
0.100
cft
850.00
85.00
Steel form,S-structure
242.000
sft
10.00
2420.00
Wood use-6time mango
0.200
cft
350.00
70.00
Sub-Total(M1)
2575.00
909.36
Total(1)
7475.83
Add over head on Total(1)
3.0 %
224.27
Total(2)
7700.11
Add Profit on Total(2)
8.0 %
616.01
Total(3)
8316.12
Add VAT on Unit Price
4.5 %
391.86
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
8707.97
Say
8708
per M3
Item: 08C (A09L1) RCC(1:1.5:3) in Lift Base/Wall
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
14.333
cft
13.00
186.33
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
28.667
cft
24.00
688.01
Stone-chips
86.000
cft
80.00
6880.00
Plastocrete super-Sika
3.440
kg
155.00
533.20
Sub-Total(A1)
15833.54
5591.61
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mini Dumper
100.000
cft
2.00
200.00
Batching Plant , Vibrator
100.000
cft
8.00
800.00
Sub-Total(E1)
1000.00
353.15
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
303.000
sft
8.00
2424.00
Sand Screening
43.000
cft
1.00
43.00
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
3267.00
1153.74
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
303.000
sft
5.00
1515.00
Sub-Total(M1)
1515.00
535.02
Total(1)
7633.53
Add over head on Total(1)
3.0 %
229.01
Total(2)
7862.53
Add Profit on Total(2)
8.0 %
629.00
Total(3)
8491.54
Add VAT on Unit Price
4.5 %
400.12
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
8891.66
Say
8892
per M3
Item: 08D (A08R) RCC Clmn (1:1.5:3) padestal
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
43.000
cft
24.00
1032.00
Stone-chips
86.000
cft
80.00
6880.00
Sub-Total(A1)
15458.00
5458.99
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mini Dumper
100.000
cft
2.00
200.00
Batching Plant , Vibrator
100.000
cft
8.00
800.00
Sub-Total(E1)
1000.00
353.15
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
305.000
sft
8.00
2440.00
Sand Screening
43.000
cft
1.00
43.00
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
3283.00
1159.39
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
305.000
sft
5.00
1525.00
Sub-Total(M1)
1525.00
538.55
Total(1)
7510.09
Add over head on Total(1)
3.0 %
225.30
Total(2)
7735.39
Add Profit on Total(2)
8.0 %
618.83
Total(3)
8354.22
Add VAT on Unit Price
4.5 %
393.65
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
8747.88
Say
8748
per M3
Item: 08E (A08E) RCC (1:1.5:3) in Suspended slab
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
43.000
cft
24.00
1032.00
Stone-chips
86.000
cft
80.00
6880.00
Sub-Total(A1)
15458.00
5458.99
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Mini Dumper
0.000
cft
2.00
0.00
Sub-Total(E1)
200.00
70.63
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
240.000
sft
8.00
1920.00
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
2720.00
960.57
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
wood use 5-time-Garjan
0.500
cft
850.00
425.00
B-plate with pipe
0.000
no
16.00
0.00
Steel form,S-structure
240.000
sft
10.00
2400.00
Steel beam,S-structure
0.000
no
40.00
0.00
Wood use-6time mango
1.200
cft
350.00
420.00
Sub-Total(M1)
3245.00
1145.97
Total(1)
7636.16
Add over head on Total(1)
3.0 %
229.08
Total(2)
7865.25
Add Profit on Total(2)
8.0 %
629.22
Total(3)
8494.47
Add VAT on Unit Price
4.5 %
400.26
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
8894.73
Say
8895
per M3
Item: 09 (A11H) Aluminium Louver
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Aluminium Louver
1.000
sft
310.00
310.00
Sub-Total(S2)
310.00
3336.84
Total(1)
3336.84
Add over head on Total(1)
3.0 %
100.11
Total(2)
3436.95
Add Profit on Total(2)
8.0 %
274.96
Total(3)
3711.90
Add VAT on Unit Price
4.5 %
174.91
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
3886.81
Say
3887
per M2
Item: 10 (A03B) Pre-cast CC (1:1.5:3) Block-50mm
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
2.443
cft
13.00
31.76
Cement
3.740
bag
343.00
1282.82
Sand - Sylhet
4.886
cft
24.00
117.26
Stone-chips
14.620
cft
80.00
1169.60
Wire Mesh
105.000
sft
7.00
735.00
Sub-Total(A1)
3336.44
359.13
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Pre-cast block fitting
45.860
no
25.00
1146.50
Sub-Total(L1)
1146.50
123.41
Total(1)
482.54
Add over head on Total(1)
3.0 %
14.48
Total(2)
497.02
Add Profit on Total(2)
8.0 %
39.76
Total(3)
536.78
Add VAT on Unit Price
4.5 %
25.29
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
562.08
Say
562
per M2
Item: 11A (A22A) Ins. pit A type 500x500-in-in
Basis:1 no.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
21.000
no.
3.80
79.80
Sand - Local - Mymensingh
2.520
cft
13.00
32.76
Polythene
0.120
kg
77.00
9.24
Cement
3.160
bag
343.00
1083.88
Sand - Sylhet
4.000
cft
24.00
96.00
Stone-chips
11.930
cft
80.00
954.40
Re-bar - G40
31.940
kg
38.50
1229.69
GI Wire
0.220
kg
90.00
19.80
Sub-Total(A1)
3505.57
3505.57
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Cover 300 mm dia
1.000
no.
750.00
750.00
Sub-Total(B1)
750.00
750.00
C1.Steel Structures
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Galvanized Angle 38x38
1.720
rft
125.00
215.00
MS Grating 200x75
1.000
no.
100.00
100.00
Sub-Total(C1)
315.00
315.00
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
30.420
kg
1.65
50.19
Formwork upto 10ft from P
35.830
sft
8.00
286.64
Dismentling F/W/Mar tile
10.760
sft
10.00
107.60
Neat Cement Finishing
10.760
sft
1.00
10.76
RCC Casting.
13.660
cft
8.00
109.28
Sub-Total(L0)
564.47
564.47
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
55.440
cft
1.80
99.79
Filling
28.300
cft
1.00
28.30
Brck flat soling
6.880
sft
0.60
4.13
Patent stone with NCF
2.690
sft
3.00
8.07
Sub-Total(L1)
140.29
140.29
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
1.000
no.
300.00
300.00
Sub-Total(L4)
300.00
300.00
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
35.830
sft
5.00
179.15
Sub-Total(M1)
179.15
179.15
Total(1)
5754.48
Add over head on Total(1)
3.0 %
172.63
Total(2)
5927.12
Add Profit on Total(2)
8.0 %
474.17
Total(3)
6401.29
Add VAT on Unit Price
4.5 %
301.63
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
6702.92
Say
6703
per NO
Item: 11B (A22B) Ins. pit B type 750x750-in-in
Basis:1 no.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
32.000
no.
3.80
121.60
Sand - Local - Mymensingh
3.780
cft
13.00
49.14
Polythene
0.180
kg
77.00
13.86
Cement
4.740
bag
343.00
1625.82
Sand - Sylhet
6.000
cft
24.00
144.00
Stone-chips
17.900
cft
80.00
1432.00
Re-bar - G40
48.300
kg
38.50
1859.55
GI Wire
0.330
kg
90.00
29.70
Sub-Total(A1)
5275.67
5275.67
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Cover 300 mm dia
1.000
no.
750.00
750.00
Sub-Total(B1)
750.00
750.00
C1.Steel Structures
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Galvanized Angle 38x38
2.580
rft
125.00
322.50
MS Grating 200x75
1.000
no.
100.00
100.00
Sub-Total(C1)
422.50
422.50
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
20.490
cft
2.00
40.98
Sub-Total(E1)
40.98
40.98
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
46.000
kg
1.65
75.90
Formwork upto 10ft from P
53.740
sft
8.00
429.92
Dismentling F/W/Mar tile
16.140
sft
10.00
161.40
Neat Cement Finishing
16.140
sft
1.00
16.14
RCC Casting.
20.490
cft
8.00
163.92
Sub-Total(L0)
847.28
847.28
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
83.160
cft
1.80
149.69
Filling
42.450
cft
1.00
42.45
Brck flat soling
11.860
sft
0.60
7.12
Patent stone with NCF
4.035
sft
3.00
12.11
Sub-Total(L1)
211.36
211.36
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
1.000
no.
300.00
300.00
Sub-Total(L4)
300.00
300.00
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
53.740
sft
5.00
268.70
Sub-Total(M1)
268.70
268.70
Total(1)
8116.49
Add over head on Total(1)
3.0 %
243.49
Total(2)
8359.98
Add Profit on Total(2)
8.0 %
668.80
Total(3)
9028.78
Add VAT on Unit Price
4.5 %
425.44
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
9454.22
Say
9454
per NO
Item: 12 (B01B1) uPVC Pipe pipe fitting -100mm
Basis:1 rft
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe fitting-100 mm
1.000
rft
15.00
15.00
Sub-Total(L4)
15.00
268.70
Total(1)
268.70
Add over head on Total(1)
3.0 %
8.06
Total(2)
276.76
Add Profit on Total(2)
8.0 %
22.14
Total(3)
298.90
Add VAT on Unit Price
4.5 %
14.08
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
312.99
Say
313
per RM
Item: 13 (B14A) Re-arrangement of Sewer Pipe-150
Basis:56 rft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
24.000
no.
3.80
91.20
Sub-Total(A1)
91.20
268.70
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe 150 dia
60.000
rft
115.00
6900.00
uPVC Bend 150mm dia
2.000
no.
560.00
1120.00
Solution
1.000
Tube
185.00
185.00
Sub-Total(B1)
8205.00
268.70
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
360.000
cft
1.80
648.00
Sub-Total(L1)
648.00
268.70
Total(1)
806.10
Add over head on Total(1)
3.0 %
24.18
Total(2)
830.28
Add Profit on Total(2)
8.0 %
66.42
Total(3)
896.71
Add VAT on Unit Price
4.5 %
42.25
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
938.96
Say
939
per RM
Item: 14 (A12H) 12mm Plaster (1:6)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
11.250
cft
13.00
146.25
Cement
1.000
bag
343.00
343.00
Sub-Total(A1)
489.25
52.66
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Dismentling F/W/Mar tile
100.000
sft
10.00
1000.00
Sub-Total(L0)
1000.00
107.64
Total(1)
160.30
Add over head on Total(1)
3.0 %
4.81
Total(2)
165.11
Add Profit on Total(2)
8.0 %
13.21
Total(3)
178.32
Add VAT on Unit Price
4.5 %
8.40
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
186.72
Say
187
per M2
Item: 15 (A12E) 8mm thick plaster(1:4)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
5.000
cft
13.00
65.00
Cement
1.000
bag
343.00
343.00
Sub-Total(A1)
408.00
43.92
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
InPlaster 44.5ft
100.000
sft
4.00
400.00
Sub-Total(L0)
400.00
43.06
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
0.600
set
100.00
60.00
Sub-Total(M1)
60.00
6.46
Total(1)
93.43
Add over head on Total(1)
3.0 %
2.80
Total(2)
96.23
Add Profit on Total(2)
8.0 %
7.70
Total(3)
103.93
Add VAT on Unit Price
4.5 %
4.90
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
108.83
Say
109
per M2
Item: 16 (A03L) Hardonite Floor Finsh(Exc Labour)
Basis:100 sft
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
2.000
nos.
100.00
200.00
Head Mason Supply
1.000
nos.
200.00
200.00
Sub-Total(L0)
400.00
43.06
Total(1)
43.06
Add over head on Total(1)
3.0 %
1.29
Total(2)
44.35
Add Profit on Total(2)
8.0 %
3.55
Total(3)
47.90
Add VAT on Unit Price
4.5 %
2.26
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
50.15
Say
50
per M2