Return Main Menu

Project QC Lab Roof Admin Bldg.
Item: 01 (A18H1) Dismantling of Lime Terracing
Basis:1 sft
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.160
nos.
100.00
16.00
Sub-Total(L0)
16.00
172.22
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cheisel - Hammer
0.100
no
55.00
5.50
Sub-Total(M1)
5.50
59.20
Total(1)
231.43
Add over head on Total(1)
5.0 %
11.57
Total(2)
243.00
Add Profit on Total(2)
8.0 %
19.44
Total(3)
262.44
Add VAT on Unit Price
4.5 %
12.37
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
274.80
Say
275
per M2
Item: 02 (A18H2) Dismantling of Ext. clmn head
Basis:1 no.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
34.000
no.
3.80
129.20
Sand - Local - Mymensingh
3.750
cft
13.00
48.75
Cement
0.500
bag
343.00
171.50
Sub-Total(A1)
349.45
349.45
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
2.300
nos.
100.00
230.00
Dismentling F/W/Mar tile
19.380
sft
10.00
193.80
125mm thick Brick Work
6.460
sft
6.00
38.76
Sub-Total(L0)
462.56
462.56
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Diamond Cuting Disc- 175
0.008
no
2200.00
17.60
Cheisel - Hammer
2.000
no
55.00
110.00
Sub-Total(M1)
227.60
227.60
Total(1)
1039.61
Add over head on Total(1)
5.0 %
51.98
Total(2)
1091.59
Add Profit on Total(2)
8.0 %
87.33
Total(3)
1178.92
Add VAT on Unit Price
4.5 %
55.55
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1234.47
Say
1234
per NO
Item: 03 (A10A) Re-bar Grade 60
Basis:1000 kg.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Wire
10.000
kg
90.00
900.00
Re-bar G60
1050.000
kg
40.20
42210.00
Sub-Total(A1)
43110.00
227.60
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
1000.000
kg
1.65
1650.00
Local carrying Rod
0.000
kg
0.25
0.00
Sub-Total(L0)
1650.00
227.60
Total(1)
455.20
Add over head on Total(1)
5.0 %
22.76
Total(2)
477.96
Add Profit on Total(2)
8.0 %
38.24
Total(3)
516.20
Add VAT on Unit Price
4.5 %
24.32
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
540.52
Say
541
per TON
Item: 04A (A10E1) Rod lapping A-Type Corner clmn
Basis:1 no.
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding M/c
30.000
kg
0.50
15.00
Sub-Total(E1)
15.00
15.00
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
1.000
nos.
100.00
100.00
Carpenter Helper
0.375
nos.
150.00
56.25
Sub-Total(L0)
156.25
156.25
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Electrode VM 8-no
1.000
pack
520.00
520.00
Sub-Total(M1)
520.00
520.00
Total(1)
691.25
Add over head on Total(1)
5.0 %
34.56
Total(2)
725.81
Add Profit on Total(2)
8.0 %
58.07
Total(3)
783.88
Add VAT on Unit Price
4.5 %
36.94
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
820.81
Say
821
per NO
Item: 04B (A10E2) Rod lapping B-Type Corner clmn
Basis:1 no.
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding M/c
30.000
kg
0.50
15.00
Sub-Total(E1)
15.00
15.00
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
1.000
nos.
100.00
100.00
Carpenter Helper
0.500
nos.
150.00
75.00
Sub-Total(L0)
175.00
175.00
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Electrode VM 8-no
1.000
pack
520.00
520.00
Sub-Total(M1)
520.00
520.00
Total(1)
710.00
Add over head on Total(1)
5.0 %
35.50
Total(2)
745.50
Add Profit on Total(2)
8.0 %
59.64
Total(3)
805.14
Add VAT on Unit Price
4.5 %
37.94
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
843.08
Say
843
per NO
Item: 05A (A08C) RCC (1:1.5:3) in Column
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
46.000
cft
24.00
1104.00
Stone-chips
91.000
cft
80.00
7280.00
Sub-Total(A1)
15930.00
5625.68
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mini Dumper
100.000
cft
2.00
200.00
M/C-Vibrator,S-structure
100.000
cft
5.00
500.00
Sub-Total(E1)
700.00
247.21
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
1.000
nos.
100.00
100.00
RCC Casting-Superstructur
100.000
sft
10.00
1000.00
FormWork:24-33ft from PL
305.000
sft
10.00
3050.00
Sub-Total(L0)
4150.00
1465.57
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
305.000
sft
5.00
1525.00
Hessain cloth
323.000
sft
1.00
323.00
Sub-Total(M1)
1848.00
652.62
Total(1)
7991.08
Add over head on Total(1)
5.0 %
399.55
Total(2)
8390.63
Add Profit on Total(2)
8.0 %
671.25
Total(3)
9061.88
Add VAT on Unit Price
4.5 %
427.00
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
9488.88
Say
9489
per M3
Item: 05B (A09N1) Roof Slab (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
46.000
cft
24.00
1104.00
Stone-chips
91.000
cft
80.00
7280.00
Sika plastcrete plus
2.200
kg
0.00
0.00
Sub-Total(A1)
15930.00
5625.68
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Mini Dumper
100.000
cft
2.00
200.00
Sub-Total(E1)
400.00
141.26
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
1.000
nos.
100.00
100.00
Rcc S-Casting slop
100.000
cft
10.00
1000.00
Form work slop 24-33ft
242.000
sft
10.00
2420.00
Sub-Total(L0)
3520.00
1243.09
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
242.000
sft
5.00
1210.00
Steel Scaffolding
4.000
set
100.00
400.00
B-plate with pipe
20.000
no
16.00
320.00
Steel beam,S-structure
12.000
no
40.00
480.00
Hessain cloth
480.000
sft
1.00
480.00
Sub-Total(M1)
2890.00
1020.60
Total(1)
8030.63
Add over head on Total(1)
5.0 %
401.53
Total(2)
8432.16
Add Profit on Total(2)
8.0 %
674.57
Total(3)
9106.74
Add VAT on Unit Price
4.5 %
429.11
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
9535.85
Say
9536
per M3
Item: 05B1 (D05) Extra for Sloping Roof Slab
Basis:1 cft
Total(1)
0.00
Add over head on Total(1)
5.0 %
401.53
Total(2)
8432.16
Add Profit on Total(2)
8.0 %
674.57
Total(3)
9106.74
Add VAT on Unit Price
4.5 %
429.11
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
9535.85
Say
9536
per CUM
Item: 05C (A08Y) Beam, Lintel (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
46.000
cft
24.00
1104.00
Stone-chips
91.000
cft
80.00
7280.00
Sub-Total(A1)
15930.00
5625.68
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Mini Dumper
100.000
cft
2.00
200.00
Sub-Total(E1)
400.00
141.26
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
1.000
nos.
100.00
100.00
RCC Casting-Superstructur
100.000
sft
10.00
1000.00
FormWork:24-33ft from PL
357.000
sft
10.00
3570.00
Sub-Total(L0)
4670.00
1649.21
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
357.000
sft
5.00
1785.00
Steel pipe with B-plate
15.000
no
11.00
165.00
Wood shutter-3time
2.000
cft
350.00
700.00
Steel beam,S-structure
8.000
no
40.00
320.00
Sub-Total(M1)
2970.00
1048.86
Total(1)
8465.01
Add over head on Total(1)
5.0 %
423.25
Total(2)
8888.26
Add Profit on Total(2)
8.0 %
711.06
Total(3)
9599.32
Add VAT on Unit Price
4.5 %
452.32
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
10051.64
Say
10052
per M3
Item: 05D (A08Z1) Parapet and Drop wall (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
15.000
cft
13.00
195.00
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
30.000
cft
24.00
720.00
Stone-chips
91.000
cft
80.00
7280.00
Sub-Total(A1)
15741.00
5558.93
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Mini Dumper
100.000
cft
2.00
200.00
Sub-Total(E1)
400.00
141.26
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
1.000
nos.
100.00
100.00
RCC Casting-Superstructur
100.000
sft
10.00
1000.00
FormWork:24-33ft from PL
564.000
sft
10.00
5640.00
Sub-Total(L0)
6740.00
2380.23
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
564.000
sft
5.00
2820.00
Steel Scaffolding
8.000
set
100.00
800.00
Sub-Total(M1)
3620.00
1278.40
Total(1)
9358.83
Add over head on Total(1)
5.0 %
467.94
Total(2)
9826.77
Add Profit on Total(2)
8.0 %
786.14
Total(3)
10612.91
Add VAT on Unit Price
4.5 %
500.08
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
11113.00
Say
11113
per M3
Item: 06 (A09N2) Supply of Plstocrete Plus
Basis:1 no.
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastocerte Plus
1.000
kg
160.00
160.00
Sub-Total(M1)
160.00
160.00
Total(1)
160.00
Add over head on Total(1)
5.0 %
8.00
Total(2)
168.00
Add Profit on Total(2)
8.0 %
13.44
Total(3)
181.44
Add VAT on Unit Price
4.5 %
8.55
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
189.99
Say
190
per KG
Item: 07 (D04A) Addl.Shutter-QC Lab Roof-Admin.Bl
Basis:1 no.
Total(1)
0.00
Add over head on Total(1)
5.0 %
8.00
Total(2)
168.00
Add Profit on Total(2)
8.0 %
13.44
Total(3)
181.44
Add VAT on Unit Price
4.5 %
8.55
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
189.99
Say
190
per LS