CCC

Return Main Menu

Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Project New PM+RM Ware House (Superstructure)
Item: 02 (A06C) 250mm thick B-wall (1:5) - Supers
Basis:100 cft
A1.Materials-Civil
Brick	1200.000	no.	3.80	4560.00
Sand - Local - Mymensingh	40.000	cft	13.00	520.00
Cement	6.000	bag	343.00	2058.00
	Sub-Total(A1)			7138.00	2520.78
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
B/w:15.5-27ft Scffld(Part	100.000	cft	6.00	600.00
	Sub-Total(L0)			600.00	211.89
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	1.000	set	100.00	100.00
	Sub-Total(M1)			100.00	35.32
			Total(1)		2767.99
	Add over head on Total(1)			3.0 %	83.04
			Total(2)		2851.03
	Add Profit on Total(2)			8.0 %	228.08
			Total(3)		3079.11
	Add VAT on Unit Price			4.5 %	145.09
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		3224.20
			Say	3224	per M3
Item: 01 (A06F) 125 B/Wall (1:4)
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	500.000	no.	3.80	1900.00
Sand - Local - Mymensingh	17.000	cft	13.00	221.00
Cement	3.000	bag	343.00	1029.00
	Sub-Total(A1)			3150.00	339.07
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
125mm thick Brick Work	100.000	sft	6.00	600.00
	Sub-Total(L0)			600.00	64.58
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	0.000	set	100.00	0.00
	Sub-Total(M1)			0.00	0.00
			Total(1)		403.65
	Add over head on Total(1)			3.0 %	12.11
			Total(2)		415.76
	Add Profit on Total(2)			8.0 %	33.26
			Total(3)		449.02
	Add VAT on Unit Price			4.5 %	21.16
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		470.18
			Say	470	per M2
Item: 15 (A07A) Glazed Wall Tiles
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	7.030	cft	13.00	91.39
Cement	1.870	bag	343.00	641.41
White-Cement	3.600	kg	16.25	58.50
	Sub-Total(A1)			791.30	85.18
A2.Material-Mosaic/Tile
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Glazed Wall Tiles-RAK	105.000	sft	36.00	3780.00
	Sub-Total(A2)			3780.00	406.88
L2.Labour-Tile/Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Floor/ Wall Tiles fitting	100.000	sft	20.00	2000.00
	Sub-Total(L2)			2000.00	215.28
			Total(1)		707.33
	Add over head on Total(1)			3.0 %	21.22
			Total(2)		728.55
	Add Profit on Total(2)			8.0 %	58.28
			Total(3)		786.84
	Add VAT on Unit Price			4.5 %	37.08
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		823.92
			Say	824	per M2
Item: 13 (A07C) Homogenous Floor Tiles
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	6.250	cft	13.00	81.25
Cement	2.500	bag	343.00	857.50
White-Cement	3.600	kg	16.25	58.50
	Sub-Total(A1)			997.25	107.34
A2.Material-Mosaic/Tile
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Homogenious Tiles	110.000	sft	46.00	5060.00
	Sub-Total(A2)			5060.00	544.66
L2.Labour-Tile/Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Floor/ Wall Tiles fitting	100.000	sft	20.00	2000.00
	Sub-Total(L2)			2000.00	215.28
			Total(1)		867.28
	Add over head on Total(1)			3.0 %	26.02
			Total(2)		893.30
	Add Profit on Total(2)			8.0 %	71.46
			Total(3)		964.76
	Add VAT on Unit Price			4.5 %	45.46
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		1010.23
			Say	1010	per M2
Item: 14 (A07E) Homogenious Stiar Step Tiles
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	6.250	cft	13.00	81.25
Cement	2.500	bag	343.00	857.50
White-Cement	3.500	kg	16.25	56.88
	Sub-Total(A1)			995.63	107.17
A2.Material-Mosaic/Tile
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Homogeneous Stair Tiles	130.000	sft	53.00	6890.00
	Sub-Total(A2)			6890.00	741.64
L2.Labour-Tile/Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Stair Tiles fitting	100.000	sft	15.00	1500.00
	Sub-Total(L2)			1500.00	161.46
			Total(1)		1010.27
	Add over head on Total(1)			3.0 %	30.31
			Total(2)		1040.58
	Add Profit on Total(2)			8.0 %	83.25
			Total(3)		1123.82
	Add VAT on Unit Price			4.5 %	52.96
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		1176.78
			Say	1177	per M2
Item: 30 (A07F) Ceramic Roof Tiles
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	6.250	cft	13.00	81.25
Cement	2.500	bag	343.00	857.50
White-Cement	3.500	kg	16.25	56.88
	Sub-Total(A1)			995.63	107.17
A2.Material-Mosaic/Tile
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ceramic Roof tiles	105.000	sft	72.00	7560.00
	Sub-Total(A2)			7560.00	813.76
L2.Labour-Tile/Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
C-roof tiles	100.000	sft	15.00	1500.00
	Sub-Total(L2)			1500.00	161.46
			Total(1)		1082.39
	Add over head on Total(1)			3.0 %	32.47
			Total(2)		1114.86
	Add Profit on Total(2)			8.0 %	89.19
			Total(3)		1204.05
	Add VAT on Unit Price			4.5 %	56.74
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		1260.78
			Say	1261	per M2
Item: 31 (A07G1) 300x300 C-tiles with lime morter
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	2.000	cft	13.00	26.00
Cement	1.500	bag	343.00	514.50
Stone-chips	2.000	cft	80.00	160.00
Surki	18.320	cft	35.00	641.20
Stone Lime	4.160	kg	6.50	27.04
	Sub-Total(A1)			1368.74	147.33
L2.Labour-Tile/Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Make Paving Tiles i/c M/c	100.000	nos.	10.00	1000.00
Tiles Fix with Lime Mortr	100.000	sft	25.00	2500.00
	Sub-Total(L2)			3500.00	376.74
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Form work with angle/flat	26.000	sft	10.00	260.00
	Sub-Total(M1)			260.00	27.99
			Total(1)		552.06
	Add over head on Total(1)			3.0 %	16.56
			Total(2)		568.62
	Add Profit on Total(2)			8.0 %	45.49
			Total(3)		614.11
	Add VAT on Unit Price			4.5 %	28.94
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		643.05
			Say	643	per M2
Item: 05A (A08C) RCC (1:1.5:3) in Column
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	46.000	cft	24.00	1104.00
Stone-chips	91.000	cft	80.00	7280.00
	Sub-Total(A1)			15930.00	5625.68
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mini Dumper	100.000	cft	2.00	200.00
M/C-Vibrator,S-structure	100.000	cft	5.00	500.00
	Sub-Total(E1)			700.00	247.21
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	1.000	nos.	100.00	100.00
RCC Casting-Superstructur	100.000	sft	10.00	1000.00
FormWork:24-33ft from PL	305.000	sft	10.00	3050.00
	Sub-Total(L0)			4150.00	1465.57
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	305.000	sft	5.00	1525.00
Hessain cloth	323.000	sft	1.00	323.00
	Sub-Total(M1)			1848.00	652.62
			Total(1)		7991.08
	Add over head on Total(1)			3.0 %	239.73
			Total(2)		8230.81
	Add Profit on Total(2)			8.0 %	658.46
			Total(3)		8889.28
	Add VAT on Unit Price			4.5 %	418.87
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		9308.14
			Say	9308	per M3
Item: 05B (A08Y) Beam, Lintel (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	46.000	cft	24.00	1104.00
Stone-chips	91.000	cft	80.00	7280.00
	Sub-Total(A1)			15930.00	5625.68
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
Mini Dumper	100.000	cft	2.00	200.00
	Sub-Total(E1)			400.00	141.26
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	1.000	nos.	100.00	100.00
RCC Casting-Superstructur	100.000	sft	10.00	1000.00
FormWork:24-33ft from PL	357.000	sft	10.00	3570.00
	Sub-Total(L0)			4670.00	1649.21
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	357.000	sft	5.00	1785.00
Steel pipe with B-plate	15.000	no	11.00	165.00
Wood shutter-3time	2.000	cft	350.00	700.00
Steel beam,S-structure	8.000	no	40.00	320.00
	Sub-Total(M1)			2970.00	1048.86
			Total(1)		8465.01
	Add over head on Total(1)			3.0 %	253.95
			Total(2)		8718.96
	Add Profit on Total(2)			8.0 %	697.52
			Total(3)		9416.47
	Add VAT on Unit Price			4.5 %	443.71
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		9860.18
			Say	9860	per M3
Item: 05C (A08Z) Parapet wall (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	14.333	cft	13.00	186.33
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	28.667	cft	24.00	688.01
Stone-chips	86.000	cft	80.00	6880.00
	Sub-Total(A1)			15300.34	5403.31
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
	Sub-Total(E1)			200.00	70.63
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Casting-Superstructur	100.000	sft	10.00	1000.00
FormWork:24-33ft from PL	564.000	sft	10.00	5640.00
	Sub-Total(L0)			6640.00	2344.92
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	564.000	sft	5.00	2820.00
	Sub-Total(M1)			2820.00	995.88
			Total(1)		8814.74
	Add over head on Total(1)			3.0 %	264.44
			Total(2)		9079.19
	Add Profit on Total(2)			8.0 %	726.33
			Total(3)		9805.52
	Add VAT on Unit Price			4.5 %	462.04
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		10267.56
			Say	10268	per M3
Item: 33E (A09F1) Dismantling 250mm brick wall
Basis:1 cft
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Dismantle B/W 250mm thk	1.000	cft	5.00	5.00
	Sub-Total(L1)			5.00	176.58
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	0.000	set	100.00	0.00
	Sub-Total(M1)			0.00	0.00
			Total(1)		176.58
	Add over head on Total(1)			3.0 %	5.30
			Total(2)		181.87
	Add Profit on Total(2)			8.0 %	14.55
			Total(3)		196.42
	Add VAT on Unit Price			4.5 %	9.26
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		205.68
			Say	206	per M3
Item: 33F (A09H) Dismantling of 125mm b/wall
Basis:1 sft
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	0.060	nos.	100.00	6.00
	Sub-Total(L0)			6.00	64.58
			Total(1)		64.58
	Add over head on Total(1)			3.0 %	1.94
			Total(2)		66.52
	Add Profit on Total(2)			8.0 %	5.32
			Total(3)		71.84
	Add VAT on Unit Price			4.5 %	3.39
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		75.23
			Say	75	per M2
Item: 05D (A09L) Rcc Darin-Gutter (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	14.333	cft	13.00	186.33
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	28.667	cft	24.00	688.01
Stone-chips	86.000	cft	80.00	6880.00
	Sub-Total(A1)			15300.34	5403.31
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
	Sub-Total(E1)			200.00	70.63
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Casting-Superstructur	100.000	sft	10.00	1000.00
	Sub-Total(L0)			1000.00	353.15
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Form work S-structure	606.060	sft	8.00	4848.48
	Sub-Total(L1)			4848.48	1712.24
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	8.000	set	100.00	800.00
Steel pipe with B-plate	40.000	no	11.00	440.00
Steel form,S-structure	606.060	sft	10.00	6060.60
	Sub-Total(M1)			7300.60	2578.21
			Total(1)		10117.54
	Add over head on Total(1)			3.0 %	303.53
			Total(2)		10421.07
	Add Profit on Total(2)			8.0 %	833.69
			Total(3)		11254.75
	Add VAT on Unit Price			4.5 %	530.33
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		11785.08
			Say	11785	per M3
Item: 05E (A09M) Stair Landing (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	14.333	cft	13.00	186.33
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	28.667	cft	24.00	688.01
Stone-chips	86.000	cft	80.00	6880.00
	Sub-Total(A1)			15300.34	5403.31
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
	Sub-Total(E1)			200.00	70.63
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Formwork upto 10ft from P	390.000	sft	8.00	3120.00
RCC Casting-Superstructur	100.000	sft	10.00	1000.00
	Sub-Total(L0)			4120.00	1454.98
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel pipe with B-plate	20.000	no	11.00	220.00
Wood shutter-3time	10.800	cft	350.00	3780.00
	Sub-Total(M1)			4000.00	1412.60
			Total(1)		8341.52
	Add over head on Total(1)			3.0 %	250.25
			Total(2)		8591.77
	Add Profit on Total(2)			8.0 %	687.34
			Total(3)		9279.11
	Add VAT on Unit Price			4.5 %	437.24
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		9716.34
			Say	9716	per M3
Item: 05F (A09N) Slab, false slab (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	14.333	cft	13.00	186.33
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	28.667	cft	24.00	688.01
Stone-chips	86.000	cft	80.00	6880.00
	Sub-Total(A1)			15300.34	5403.31
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
	Sub-Total(E1)			200.00	70.63
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Casting-Superstructur	100.000	sft	10.00	1000.00
FormWork:24-33ft from PL	242.000	sft	10.00	2420.00
	Sub-Total(L0)			3420.00	1207.77
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	242.000	sft	5.00	1210.00
Steel Scaffolding	4.000	set	100.00	400.00
B-plate with pipe	20.000	no	16.00	320.00
Steel beam,S-structure	12.000	no	40.00	480.00
	Sub-Total(M1)			2410.00	851.09
			Total(1)		7532.81
	Add over head on Total(1)			3.0 %	225.98
			Total(2)		7758.79
	Add Profit on Total(2)			8.0 %	620.70
			Total(3)		8379.50
	Add VAT on Unit Price			4.5 %	394.85
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		8774.34
			Say	8774	per M3
Item: 33D (A09N2) Supply of Plstocrete Plus
Basis:1 no.
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Plastocerte Plus	1.000	kg	160.00	160.00
	Sub-Total(M1)			160.00	160.00
			Total(1)		160.00
	Add over head on Total(1)			3.0 %	4.80
			Total(2)		164.80
	Add Profit on Total(2)			8.0 %	13.18
			Total(3)		177.98
	Add VAT on Unit Price			4.5 %	8.39
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		186.37
			Say	186	per KG
Item: 06 (A10A) Re-bar Grade 60
Basis:1000 kg.
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
GI Wire	10.000	kg	90.00	900.00
Re-bar G60	1050.000	kg	40.20	42210.00
	Sub-Total(A1)			43110.00	160.00
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Re-bar Work	1000.000	kg	1.65	1650.00
Local carrying Rod	0.000	kg	0.25	0.00
	Sub-Total(L0)			1650.00	160.00
			Total(1)		320.00
	Add over head on Total(1)			3.0 %	9.60
			Total(2)		329.60
	Add Profit on Total(2)			8.0 %	26.37
			Total(3)		355.97
	Add VAT on Unit Price			4.5 %	16.77
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		372.74
			Say	373	per TON
Item: 19 (A11C) Alum (PC) Sliding/fixed window
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Alum.Fixed Window-PowdrCt	1.000	sft	175.00	175.00
	Sub-Total(S2)			175.00	1883.70
			Total(1)		1883.70
	Add over head on Total(1)			3.0 %	56.51
			Total(2)		1940.21
	Add Profit on Total(2)			8.0 %	155.22
			Total(3)		2095.43
	Add VAT on Unit Price			4.5 %	98.74
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		2194.17
			Say	2194	per M2
Item: 20A (A11G) Alum(PC) swing door Plastic-Glass
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Alum.Swing doorGlass-Plas	1.000	sft	470.00	470.00
	Sub-Total(S2)			470.00	5059.08
			Total(1)		5059.08
	Add over head on Total(1)			3.0 %	151.77
			Total(2)		5210.85
	Add Profit on Total(2)			8.0 %	416.87
			Total(3)		5627.72
	Add VAT on Unit Price			4.5 %	265.18
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		5892.90
			Say	5893	per M2
Item: 20B (A11I) Alum(PC)-Swing door Louvr-glass
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
AlPC) SwingDoorLouvr-Glas	1.000	sft	439.00	439.00
	Sub-Total(S2)			439.00	4725.40
			Total(1)		4725.40
	Add over head on Total(1)			3.0 %	141.76
			Total(2)		4867.16
	Add Profit on Total(2)			8.0 %	389.37
			Total(3)		5256.53
	Add VAT on Unit Price			4.5 %	247.69
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		5504.22
			Say	5504	per M2
Item: 20C (A11J) Alum(PC)-Swing door Pastc-Frst gl
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Al(PC) SwDoorPlst-frstGls	1.000	sft	431.00	431.00
	Sub-Total(S2)			431.00	4639.28
			Total(1)		4639.28
	Add over head on Total(1)			3.0 %	139.18
			Total(2)		4778.46
	Add Profit on Total(2)			8.0 %	382.28
			Total(3)		5160.74
	Add VAT on Unit Price			4.5 %	243.18
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		5403.92
			Say	5404	per M2
Item: 20D (A11K) Alum(PC)-Swing-door Lvr-Frst gls
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Al(PC) SwDoor Lvr-FrsGls	1.000	sft	447.00	447.00
	Sub-Total(S2)			447.00	4811.51
			Total(1)		4811.51
	Add over head on Total(1)			3.0 %	144.35
			Total(2)		4955.85
	Add Profit on Total(2)			8.0 %	396.47
			Total(3)		5352.32
	Add VAT on Unit Price			4.5 %	252.20
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		5604.53
			Say	5605	per M2
Item: 21 (A11L) Anodzed Aluminium-Cove
Basis:1 rft
S2.Alum,SS/MS,FalseCeil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Alum Cove - Andz	1.050	rft	44.00	46.20
Alum Cove - PC	1.050	rft	46.00	48.30
Al.Cove fix,Sealant,Gaskt	1.000	rft	10.00	10.00
	Sub-Total(S2)			104.50	4811.51
			Total(1)		4811.51
	Add over head on Total(1)			3.0 %	144.35
			Total(2)		4955.85
	Add Profit on Total(2)			8.0 %	396.47
			Total(3)		5352.32
	Add VAT on Unit Price			4.5 %	252.20
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		5604.53
			Say	5605	per RM
Item: 24 (A11M) MS Emergency Exit door
Basis:1 no.
C2.MS/SS Work i/c matr
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Hollow Metal Door	26.000	sft	350.00	9100.00
Push Bar1	1.000	no.	10000.00	10000.00
	Sub-Total(C2)			19100.00	19100.00
			Total(1)		19100.00
	Add over head on Total(1)			3.0 %	573.00
			Total(2)		19673.00
	Add Profit on Total(2)			8.0 %	1573.84
			Total(3)		21246.84
	Add VAT on Unit Price			4.5 %	1001.16
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		22248.00
			Say	22248	per NO
Item: 25 (A11N) Alum-Window Louver
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Aluminium Louver	1.000	sft	310.00	310.00
	Sub-Total(S2)			310.00	3336.84
			Total(1)		3336.84
	Add over head on Total(1)			3.0 %	100.11
			Total(2)		3436.95
	Add Profit on Total(2)			8.0 %	274.96
			Total(3)		3711.90
	Add VAT on Unit Price			4.5 %	174.91
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		3886.81
			Say	3887	per M2
Item: 26 (A11O) SS stair railing
Basis:1 sft
C2.MS/SS Work i/c matr
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
SS Stair Railing1	1.000	sft	479.00	479.00
	Sub-Total(C2)			479.00	5155.96
			Total(1)		5155.96
	Add over head on Total(1)			3.0 %	154.68
			Total(2)		5310.63
	Add Profit on Total(2)			8.0 %	424.85
			Total(3)		5735.49
	Add VAT on Unit Price			4.5 %	270.26
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		6005.74
			Say	6006	per M2
Item: 33 (A11O2) MS Stair Rail with Doco Paint
Basis:490 sft
A3.Material-Paint
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Docu Paint	10.000	Ltr	650.00	6500.00
Docu Base Coat	8.000	Ltr	220.00	1760.00
NC Thinner-Docu	48.000	Ltr	80.00	3840.00
	Sub-Total(A3)			12100.00	265.80
C2.MS/SS Work i/c matr
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
MS Stair Railing	500.000	sft	110.00	55000.00
	Sub-Total(C2)			55000.00	1208.20
L6.Labour Paints
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Duco Paint Complete	700.000	sft	45.00	31500.00
	Sub-Total(L6)			31500.00	691.97
			Total(1)		2165.98
	Add over head on Total(1)			3.0 %	64.98
			Total(2)		2230.96
	Add Profit on Total(2)			8.0 %	178.48
			Total(3)		2409.44
	Add VAT on Unit Price			4.5 %	113.53
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		2522.97
			Say	2523	per M2
Item: 27 (A11P) SS Verandah railing
Basis:1 sft
C2.MS/SS Work i/c matr
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
SS Verandah Railing	1.000	sft	291.00	291.00
	Sub-Total(C2)			291.00	3132.32
			Total(1)		3132.32
	Add over head on Total(1)			3.0 %	93.97
			Total(2)		3226.29
	Add Profit on Total(2)			8.0 %	258.10
			Total(3)		3484.40
	Add VAT on Unit Price			4.5 %	164.19
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		3648.58
			Say	3649	per M2
Item: 28 (A11Q) SS Bump rail
Basis:1 rft
C2.MS/SS Work i/c matr
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
SS Bump Rail - 50mm dia	1.050	rft	250.00	262.50
	Sub-Total(C2)			262.50	3132.32
			Total(1)		3132.32
	Add over head on Total(1)			3.0 %	93.97
			Total(2)		3226.29
	Add Profit on Total(2)			8.0 %	258.10
			Total(3)		3484.40
	Add VAT on Unit Price			4.5 %	164.19
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		3648.58
			Say	3649	per RM
Item: 23 (A11R) MS Door
Basis:23 sft
C2.MS/SS Work i/c matr
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Hollow Metal Door	22.600	sft	350.00	7910.00
Mortise Door Lock	1.000	no.	380.00	380.00
	Sub-Total(C2)			8290.00	3948.39
			Total(1)		3948.39
	Add over head on Total(1)			3.0 %	118.45
			Total(2)		4066.84
	Add Profit on Total(2)			8.0 %	325.35
			Total(3)		4392.19
	Add VAT on Unit Price			4.5 %	206.96
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		4599.15
			Say	4599	per M2
Item: 22 (A11S) PVC Door i/c Lock(750)
Basis:1 no.
S2.Alum,SS/MS,FalseCeil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
PVC Door	1.000	no.	3000.00	3000.00
	Sub-Total(S2)			3000.00	3000.00
			Total(1)		3000.00
	Add over head on Total(1)			3.0 %	90.00
			Total(2)		3090.00
	Add Profit on Total(2)			8.0 %	247.20
			Total(3)		3337.20
	Add VAT on Unit Price			4.5 %	157.25
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		3494.45
			Say	3494	per NO
Item: 18 (A11T) Alum-Cartain wall
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Curtain Wall	1.000	sft	383.00	383.00
	Sub-Total(S2)			383.00	4122.61
			Total(1)		4122.61
	Add over head on Total(1)			3.0 %	123.68
			Total(2)		4246.29
	Add Profit on Total(2)			8.0 %	339.70
			Total(3)		4585.99
	Add VAT on Unit Price			4.5 %	216.09
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		4802.09
			Say	4802	per M2
Item: 03 (A12A) Plaster(1:5) 20mm thick
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	8.250	cft	13.00	107.25
Cement	1.100	bag	343.00	377.30
	Sub-Total(A1)			484.55	52.16
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
OutPlaster 30.5ft	100.000	sft	4.50	450.00
	Sub-Total(L0)			450.00	48.44
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	1.500	set	100.00	150.00
	Sub-Total(M1)			150.00	16.15
			Total(1)		116.74
	Add over head on Total(1)			3.0 %	3.50
			Total(2)		120.24
	Add Profit on Total(2)			8.0 %	9.62
			Total(3)		129.86
	Add VAT on Unit Price			4.5 %	6.12
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		135.98
			Say	136	per M2
Item: 04 (A12E) 8mm thick plaster(1:4)
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	5.000	cft	13.00	65.00
Cement	1.000	bag	343.00	343.00
	Sub-Total(A1)			408.00	43.92
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
InPlaster 44.5ft	100.000	sft	4.00	400.00
	Sub-Total(L0)			400.00	43.06
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	0.600	set	100.00	60.00
	Sub-Total(M1)			60.00	6.46
			Total(1)		93.43
	Add over head on Total(1)			3.0 %	2.80
			Total(2)		96.23
	Add Profit on Total(2)			8.0 %	7.70
			Total(3)		103.93
	Add VAT on Unit Price			4.5 %	4.90
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		108.83
			Say	109	per M2
Item: 10 (A13B) Epoxy paint to floor
Basis:100 sft
A3.Material-Paint
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Epoxy Primer	2.000	Ltr	170.00	340.00
Epoxy Enamel	3.080	Ltr	387.00	1191.96
Thinner-T6/T7	1.600	Ltr	46.00	73.60
Chalk powder	1.330	kg	18.00	23.94
Mosaic stone	0.200	no	110.00	22.00
Scrap	1.000	L.s	30.00	30.00
	Sub-Total(A3)			1681.50	181.00
L6.Labour Paints
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Epoxy Paint-Floor	100.000	sft	7.00	700.00
	Sub-Total(L6)			700.00	75.35
			Total(1)		256.34
	Add over head on Total(1)			3.0 %	7.69
			Total(2)		264.03
	Add Profit on Total(2)			8.0 %	21.12
			Total(3)		285.16
	Add VAT on Unit Price			4.5 %	13.44
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		298.59
			Say	299	per M2
Item: 11 (A13D) Epoxy paint to Ceiling
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
White-Cement	1.000	kg	16.25	16.25
	Sub-Total(A1)			16.25	1.75
A3.Material-Paint
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Epoxy Primer	2.000	Ltr	170.00	340.00
Epoxy Enamel	3.080	Ltr	387.00	1191.96
Thinner-T6/T7	1.600	Ltr	46.00	73.60
Chalk powder	1.330	kg	18.00	23.94
Mosaic stone	0.200	no	110.00	22.00
Scrap	1.000	L.s	30.00	30.00
Bakram	1.000	yds	25.00	25.00
Aica	0.500	kg	120.00	60.00
	Sub-Total(A3)			1766.50	190.15
L6.Labour Paints
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
EpoxyPaint-P.boardCeiling	100.000	sft	12.00	1200.00
	Sub-Total(L6)			1200.00	129.17
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	1.000	set	100.00	100.00
	Sub-Total(M1)			100.00	10.76
			Total(1)		331.83
	Add over head on Total(1)			3.0 %	9.95
			Total(2)		341.78
	Add Profit on Total(2)			8.0 %	27.34
			Total(3)		369.12
	Add VAT on Unit Price			4.5 %	17.39
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		386.52
			Say	387	per M2
Item: 07 (A13E) Plastic paint
Basis:100 sft
A3.Material-Paint
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Plastron Sealer	0.800	Ltr	160.00	128.00
Plastic Emulsion	1.330	Ltr	170.00	226.10
Enamel paint	0.610	Ltr	170.00	103.70
Snowcel	2.500	kg	7.60	19.00
Thinner-T6/T7	0.800	Ltr	46.00	36.80
Water Paper	0.500	nos	40.00	20.00
Chalk powder	2.500	kg	18.00	45.00
Mosaic stone	0.100	no	110.00	11.00
	Sub-Total(A3)			589.60	63.46
L6.Labour Paints
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Plastic Painting	100.000	sft	2.50	250.00
	Sub-Total(L6)			250.00	26.91
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	1.000	set	100.00	100.00
	Sub-Total(M1)			100.00	10.76
			Total(1)		101.14
	Add over head on Total(1)			3.0 %	3.03
			Total(2)		104.17
	Add Profit on Total(2)			8.0 %	8.33
			Total(3)		112.51
	Add VAT on Unit Price			4.5 %	5.30
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		117.81
			Say	118	per M2
Item: 08 (A13F) Weather coat paint
Basis:100 sft
A3.Material-Paint
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Plastron Sealer	0.500	Ltr	160.00	80.00
Enamel paint	0.250	Ltr	170.00	42.50
Snowcel	2.500	kg	7.60	19.00
Thinner-T6/T7	0.500	Ltr	46.00	23.00
Weather Coat (ColorBank)	1.420	Ltr	227.85	323.55
	Sub-Total(A3)			488.05	52.53
L6.Labour Paints
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Weather coat painting	100.000	sft	4.00	400.00
	Sub-Total(L6)			400.00	43.06
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	1.000	set	100.00	100.00
	Sub-Total(M1)			100.00	10.76
			Total(1)		106.35
	Add over head on Total(1)			3.0 %	3.19
			Total(2)		109.54
	Add Profit on Total(2)			8.0 %	8.76
			Total(3)		118.31
	Add VAT on Unit Price			4.5 %	5.57
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		123.88
			Say	124	per M2
Item: 09 (A13G) Epoxy paint to wall (New)
Basis:100 sft
A3.Material-Paint
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Epoxy Primer	2.000	Ltr	170.00	340.00
Epoxy Enamel	3.080	Ltr	387.00	1191.96
Thinner-T6/T7	1.600	Ltr	46.00	73.60
Chalk powder	1.330	kg	18.00	23.94
Mosaic stone	0.200	no	110.00	22.00
Scrap	1.000	L.s	30.00	30.00
	Sub-Total(A3)			1681.50	181.00
L6.Labour Paints
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Epoxy Paint to wall	100.000	sft	10.00	1000.00
	Sub-Total(L6)			1000.00	107.64
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	1.000	set	100.00	100.00
	Sub-Total(M1)			100.00	10.76
			Total(1)		299.40
	Add over head on Total(1)			3.0 %	8.98
			Total(2)		308.38
	Add Profit on Total(2)			8.0 %	24.67
			Total(3)		333.05
	Add VAT on Unit Price			4.5 %	15.69
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		348.75
			Say	349	per M2
Item: 12 (A13I) Anti-dust sealent paint
Basis:100 sft
A3.Material-Paint
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Epoxy Clear Laquer	3.000	Ltr	385.00	1155.00
	Sub-Total(A3)			1155.00	124.32
L6.Labour Paints
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Anti-dust Selant	100.000	sft	1.50	150.00
	Sub-Total(L6)			150.00	16.15
			Total(1)		140.47
	Add over head on Total(1)			3.0 %	4.21
			Total(2)		144.68
	Add Profit on Total(2)			8.0 %	11.57
			Total(3)		156.26
	Add VAT on Unit Price			4.5 %	7.36
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		163.62
			Say	164	per M2
Item: 16 (A14A) Laminated Gypsum Board Ceiling
Basis:100 sft
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	1.000	set	100.00	100.00
	Sub-Total(M1)			100.00	10.76
S2.Alum,SS/MS,FalseCeil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Lamint GypsumBoardCeiling	100.000	sft	42.00	4200.00
	Sub-Total(S2)			4200.00	452.09
			Total(1)		462.85
	Add over head on Total(1)			3.0 %	13.89
			Total(2)		476.74
	Add Profit on Total(2)			8.0 %	38.14
			Total(3)		514.88
	Add VAT on Unit Price			4.5 %	24.26
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		539.14
			Say	539	per M2
Item: 17 (A14C) Plaster board ceiling
Basis:100 sft
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	1.000	set	100.00	100.00
	Sub-Total(M1)			100.00	10.76
S2.Alum,SS/MS,FalseCeil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Plaster Board Ceiling	100.000	sft	125.00	12500.00
	Sub-Total(S2)			12500.00	1345.50
			Total(1)		1356.26
	Add over head on Total(1)			3.0 %	40.69
			Total(2)		1396.95
	Add Profit on Total(2)			8.0 %	111.76
			Total(3)		1508.71
	Add VAT on Unit Price			4.5 %	71.09
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		1579.80
			Say	1580	per M2
Item: 29 (B01A) uPVC Pipe - 150mm dia
Basis:319 rft
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
uPVC Pipe 150 dia	328.280	rft	115.00	37752.20
uPVC Bend 150mm dia	3.000	no.	560.00	1680.00
uPVC Tee - 150mm dia	21.000	no	950.00	19950.00
uPVC End Cap -150 dia	2.000	no	920.00	1840.00
Clamp	73.000	no	35.00	2555.00
Standing Urinal	1.000	no	150.00	150.00
Hole making (150 dia)	21.000	no	350.00	7350.00
S-cement tube	5.000	no	190.00	950.00
Solvent cement -500 ml	2.000	pot	490.00	980.00
	Sub-Total(B1)			73207.20	1345.50
L4.Labour-Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
uPVC Pipe Fitting -150mm	318.720	rft	20.00	6374.40
	Sub-Total(L4)			6374.40	1345.50
			Total(1)		2691.00
	Add over head on Total(1)			3.0 %	80.73
			Total(2)		2771.73
	Add Profit on Total(2)			8.0 %	221.74
			Total(3)		2993.47
	Add VAT on Unit Price			4.5 %	141.05
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		3134.52
			Say	3135	per RM
Item: 33A (D07A) Rolling Shutter Side Dismantle/Fi
Basis:1 sft
			Total(1)		0.00
	Add over head on Total(1)			3.0 %	80.73
			Total(2)		2771.73
	Add Profit on Total(2)			8.0 %	221.74
			Total(3)		2993.47
	Add VAT on Unit Price			4.5 %	141.05
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		3134.52
			Say	3135	per M2
Item: 33B (D07B) MS Swing Door Remove/Refiting
Basis:1 no.
			Total(1)		0.00
	Add over head on Total(1)			3.0 %	80.73
			Total(2)		2771.73
	Add Profit on Total(2)			8.0 %	221.74
			Total(3)		2993.47
	Add VAT on Unit Price			4.5 %	141.05
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		3134.52
			Say	3135	per NOS.
Item: 33C (D07C) Wall Top Plaster Dismante/Replast
Basis:1 sft
			Total(1)		0.00
	Add over head on Total(1)			3.0 %	80.73
			Total(2)		2771.73
	Add Profit on Total(2)			8.0 %	221.74
			Total(3)		2993.47
	Add VAT on Unit Price			4.5 %	141.05
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		3134.52
			Say	3135	per M2
Item: 32 (F010) 100 dia SS grating
Basis:1 no.
B3.Sanitary Fixtures
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
100 dia SS grating	1.000	no	250.00	250.00
	Sub-Total(B3)			250.00	250.00
			Total(1)		250.00
	Add over head on Total(1)			3.0 %	7.50
			Total(2)		257.50
	Add Profit on Total(2)			8.0 %	20.60
			Total(3)		278.10
	Add VAT on Unit Price			4.5 %	13.10
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		291.20
			Say	291	per NO