CCC

Return Main Menu

Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Project RCC Road for Rm+Pm and Fg ware house
Item: 02D (A01E) E/Cutting with Excavator
Basis:100 cft
E1.Equipment-Civil
Excavator	0.005	day	8000.00	40.00
Wheel Loader-Road	0.002	day	10000.00	20.00
Dump Truck	0.007	day	8300.00	58.10
	Sub-Total(E1)			118.10	41.71
			Total(1)		41.71
	Add over head on Total(1)			3.0 %	1.25
			Total(2)		42.96
	Add Profit on Total(2)			8.0 %	3.44
			Total(3)		46.39
	Add VAT on Unit Price			4.5 %	2.19
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		48.58
			Say	49	per M3
Item: 04A (A02A) Brick Flat Soling- Road
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling Sand	5.000	cft	8.50	42.50
Brick	300.000	no.	3.80	1140.00
	Sub-Total(A1)			1182.50	127.28
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	0.100	nos.	100.00	10.00
Head Mason Supply	0.250	nos.	200.00	50.00
	Sub-Total(L0)			60.00	6.46
			Total(1)		133.74
	Add over head on Total(1)			3.0 %	4.01
			Total(2)		137.75
	Add Profit on Total(2)			8.0 %	11.02
			Total(3)		148.78
	Add VAT on Unit Price			4.5 %	7.01
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		155.79
			Say	156	per M2
Item: 05 (A02F) Single layer polythene
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Polythene	1.500	kg	77.00	115.50
	Sub-Total(A1)			115.50	12.43
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	0.020	nos.	100.00	2.00
	Sub-Total(L0)			2.00	0.22
			Total(1)		12.65
	Add over head on Total(1)			3.0 %	0.38
			Total(2)		13.03
	Add Profit on Total(2)			8.0 %	1.04
			Total(3)		14.07
	Add VAT on Unit Price			4.5 %	0.66
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		14.73
			Say	15	per M2
Item: 04B (A02G) BFS with existing brick
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling Sand	5.000	cft	8.50	42.50
	Sub-Total(A1)			42.50	4.57
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	0.400	nos.	100.00	40.00
Head Mason Supply	0.250	nos.	200.00	50.00
	Sub-Total(L0)			90.00	9.69
			Total(1)		14.26
	Add over head on Total(1)			3.0 %	0.43
			Total(2)		14.69
	Add Profit on Total(2)			8.0 %	1.18
			Total(3)		15.87
	Add VAT on Unit Price			4.5 %	0.75
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		16.61
			Say	17	per M2
Item: 08 (A03J) 50mm thick C.C (1:2:4) with-4% Ad
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	2.500	cft	13.00	32.50
Cement	3.000	bag	343.00	1029.00
Sand - Sylhet	5.000	cft	24.00	120.00
Stone-chips	15.000	cft	80.00	1200.00
Pudloo	6.000	kg	70.00	420.00
	Sub-Total(A1)			2801.50	301.55
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	16.700	cft	2.00	33.40
	Sub-Total(E1)			33.40	3.60
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
CC Work	16.700	cft	5.00	83.50
	Sub-Total(L1)			83.50	8.99
			Total(1)		314.14
	Add over head on Total(1)			3.0 %	9.42
			Total(2)		323.56
	Add Profit on Total(2)			8.0 %	25.88
			Total(3)		349.45
	Add VAT on Unit Price			4.5 %	16.47
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		365.91
			Say	366	per M2
Item: 02A (A05A) Sand filling bott of road-95%comp
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling Sand	130.000	cft	8.50	1105.00
	Sub-Total(A1)			1105.00	390.23
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Roller hire ch. i/c fuel	0.050	day	6500.00	325.00
Wheel Loader-Road	0.010	day	10000.00	100.00
Gradder-Road	0.001	day	10000.00	10.00
	Sub-Total(E1)			435.00	153.62
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	1.000	nos.	100.00	100.00
	Sub-Total(L0)			100.00	35.32
			Total(1)		579.17
	Add over head on Total(1)			3.0 %	17.37
			Total(2)		596.54
	Add Profit on Total(2)			8.0 %	47.72
			Total(3)		644.26
	Add VAT on Unit Price			4.5 %	30.36
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		674.62
			Say	675	per M3
Item: 02B (A05B) Sand filling foot path and other
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling Sand	130.000	cft	8.50	1105.00
	Sub-Total(A1)			1105.00	390.23
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Wheel Loader-Road	0.015	day	10000.00	150.00
	Sub-Total(E1)			150.00	52.97
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	1.250	nos.	100.00	125.00
	Sub-Total(L0)			125.00	44.14
			Total(1)		487.35
	Add over head on Total(1)			3.0 %	14.62
			Total(2)		501.97
	Add Profit on Total(2)			8.0 %	40.16
			Total(3)		542.12
	Add VAT on Unit Price			4.5 %	25.55
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		567.67
			Say	568	per M3
Item: 03 (A05C) 400mm thick Sub-base (40:60)
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling Sand	52.000	cft	8.50	442.00
Brick	819.000	no.	3.80	3112.20
	Sub-Total(A1)			3554.20	1255.17
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Roller hire ch. i/c fuel	0.140	day	6500.00	910.00
Wheel Loader-Road	0.002	day	10000.00	20.00
	Sub-Total(E1)			930.00	328.43
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	2.000	nos.	100.00	200.00
Brick-chips making 1 1/2"	819.000	no.	0.33	270.27
	Sub-Total(L0)			470.27	166.08
			Total(1)		1749.67
	Add over head on Total(1)			3.0 %	52.49
			Total(2)		1802.16
	Add Profit on Total(2)			8.0 %	144.17
			Total(3)		1946.33
	Add VAT on Unit Price			4.5 %	91.71
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		2038.05
			Say	2038	per M3
Item: 02C (A05E) Back Filling With Roller
Basis:100 cft
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Roller hire ch. i/c fuel	0.050	day	6500.00	325.00
Wheel Loader-Road	0.010	day	10000.00	100.00
Gradder-Road	0.001	day	10000.00	10.00
	Sub-Total(E1)			435.00	153.62
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	1.000	nos.	100.00	100.00
	Sub-Total(L0)			100.00	35.32
			Total(1)		188.94
	Add over head on Total(1)			3.0 %	5.67
			Total(2)		194.60
	Add Profit on Total(2)			8.0 %	15.57
			Total(3)		210.17
	Add VAT on Unit Price			4.5 %	9.90
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		220.07
			Say	220	per M3
Item: 17 (A06E) Drain (Trench)-1000x11000mm
Basis:33 rft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling Sand	5.920	cft	8.50	50.32
Brick	1786.000	no.	3.80	6786.80
Sand - Local - Mymensingh	83.290	cft	13.00	1082.77
Polythene	1.700	kg	77.00	130.90
Cement	24.000	bag	343.00	8232.00
Sand - Sylhet	24.790	cft	24.00	594.96
Stone-chips	74.380	cft	80.00	5950.40
Re-bar G60	152.000	kg	40.20	6110.40
	Sub-Total(A1)			28938.55	35.32
C1.Steel Structures
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
MS angle	47.570	kg	38.00	1807.66
M.S plate	14.860	kg	45.00	668.70
10 dia Rowel bolt	16.000	no	75.00	1200.00
	Sub-Total(C1)			3676.36	35.32
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	67.980	cft	2.00	135.96
	Sub-Total(E1)			135.96	35.32
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Formwork upto 10ft from P	37.670	sft	8.00	301.36
Dismentling F/W/Mar tile	134.550	sft	10.00	1345.50
Neat Cement Finishing	134.550	sft	1.00	134.55
RCC Casting.	67.980	cft	8.00	543.84
250mm Brickwork upto 7 ft	119.188	cft	4.25	506.55
	Sub-Total(L0)			2831.80	35.32
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	423.780	cft	1.80	762.80
Filling	48.910	cft	1.00	48.91
Brck flat soling	118.404	sft	0.60	71.04
Patent stone with NCF	64.584	sft	3.00	193.75
	Sub-Total(L1)			1076.51	35.32
L4.Labour-Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Drain Cover Slab Fixing	32.810	rft	20.00	656.20
	Sub-Total(L4)			656.20	35.32
L5.Labour-MS Work
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
MS angle fixing with plat	31.490	rft	5.00	157.45
	Sub-Total(L5)			157.45	35.32
S1.Sub-contractor-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Painting to MS surface	28.410	sft	5.00	142.05
	Sub-Total(S1)			142.05	35.32
			Total(1)		282.52
	Add over head on Total(1)			3.0 %	8.48
			Total(2)		291.00
	Add Profit on Total(2)			8.0 %	23.28
			Total(3)		314.28
	Add VAT on Unit Price			4.5 %	14.81
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		329.08
			Say	329	per RM
Item: 09 (A07D) 300x300x25-degn terracotta pavers
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	13.880	cft	13.00	180.44
Cement	3.700	bag	343.00	1269.10
	Sub-Total(A1)			1449.54	156.03
A2.Material-Mosaic/Tile
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
300x300x25 P-Tiles-CC	105.000	sft	49.61	5209.05
	Sub-Total(A2)			5209.05	560.70
L2.Labour-Tile/Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Paving Tiles Fitting	100.000	sft	20.00	2000.00
	Sub-Total(L2)			2000.00	215.28
			Total(1)		932.01
	Add over head on Total(1)			3.0 %	27.96
			Total(2)		959.97
	Add Profit on Total(2)			8.0 %	76.80
			Total(3)		1036.77
	Add VAT on Unit Price			4.5 %	48.85
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		1085.62
			Say	1086	per SQM
Item: 07B (A08N) Precast Kerb(1:1.5:3) Ex Rebar
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	13.750	cft	13.00	178.75
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	27.500	cft	24.00	660.00
Stone-chips	90.000	cft	80.00	7200.00
	Sub-Total(A1)			15584.75	5503.75
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
	Sub-Total(E1)			200.00	70.63
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Formwork upto 10ft from P	200.000	sft	8.00	1600.00
Ordinary Labour Supply	10.000	nos.	100.00	1000.00
Head Mason Supply	5.000	nos.	200.00	1000.00
	Sub-Total(L0)			3600.00	1271.34
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	200.000	sft	5.00	1000.00
	Sub-Total(M1)			1000.00	353.15
			Total(1)		7198.87
	Add over head on Total(1)			3.0 %	215.97
			Total(2)		7414.84
	Add Profit on Total(2)			8.0 %	593.19
			Total(3)		8008.03
	Add VAT on Unit Price			4.5 %	377.34
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		8385.37
			Say	8385	per M3
Item: 06C (A08Q) RCC (1:2:4) as Cast Kerb ex Rebar
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	15.000	cft	13.00	195.00
Cement	18.000	bag	343.00	6174.00
Sand - Sylhet	30.000	cft	24.00	720.00
Stone-chips	90.000	cft	80.00	7200.00
	Sub-Total(A1)			14289.00	5046.16
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
Mini Dumper	100.000	cft	2.00	200.00
	Sub-Total(E1)			400.00	141.26
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Formwork upto 10ft from P	650.000	sft	8.00	5200.00
RCC Casting.	100.000	cft	8.00	800.00
	Sub-Total(L0)			6000.00	2118.90
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	650.000	sft	5.00	3250.00
	Sub-Total(M1)			3250.00	1147.74
			Total(1)		8454.06
	Add over head on Total(1)			3.0 %	253.62
			Total(2)		8707.68
	Add Profit on Total(2)			8.0 %	696.61
			Total(3)		9404.29
	Add VAT on Unit Price			4.5 %	443.13
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		9847.43
			Say	9847	per M3
Item: 07A (A08S) Precast RCC(1:1.5:3)Kerb i/c Rebr
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	13.750	cft	13.00	178.75
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	27.500	cft	24.00	660.00
Stone-chips	90.000	cft	80.00	7200.00
GI Wire	2.330	kg	90.00	209.70
Re-bar G60	334.090	kg	40.20	13430.42
	Sub-Total(A1)			29224.87	10320.76
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
	Sub-Total(E1)			200.00	70.63
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Re-bar Work	334.090	kg	1.65	551.25
Formwork upto 10ft from P	200.000	sft	8.00	1600.00
Ordinary Labour Supply	10.000	nos.	100.00	1000.00
Head Mason Supply	5.000	nos.	200.00	1000.00
	Sub-Total(L0)			4151.25	1466.01
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	200.000	sft	5.00	1000.00
	Sub-Total(M1)			1000.00	353.15
			Total(1)		12210.56
	Add over head on Total(1)			3.0 %	366.32
			Total(2)		12576.87
	Add Profit on Total(2)			8.0 %	1006.15
			Total(3)		13583.02
	Add VAT on Unit Price			4.5 %	640.04
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		14223.06
			Say	14223	per M3
Item: 06B (A08T) RCC(1:2:4) As Cast Kerb i/c Rebar
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	15.000	cft	13.00	195.00
Cement	18.000	bag	343.00	6174.00
Sand - Sylhet	30.000	cft	24.00	720.00
Stone-chips	90.000	cft	80.00	7200.00
GI Wire	1.560	kg	90.00	140.40
Re-bar G60	222.730	kg	40.20	8953.75
	Sub-Total(A1)			23383.15	8257.76
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
Mini Dumper	100.000	cft	2.00	200.00
	Sub-Total(E1)			400.00	141.26
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Re-bar Work	222.730	kg	1.65	367.50
Formwork upto 10ft from P	650.000	sft	8.00	5200.00
RCC Casting.	100.000	cft	8.00	800.00
	Sub-Total(L0)			6367.50	2248.68
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	650.000	sft	5.00	3250.00
	Sub-Total(M1)			3250.00	1147.74
			Total(1)		11795.44
	Add over head on Total(1)			3.0 %	353.86
			Total(2)		12149.30
	Add Profit on Total(2)			8.0 %	971.94
			Total(3)		13121.25
	Add VAT on Unit Price			4.5 %	618.28
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		13739.53
			Say	13740	per M3
Item: 06A (A08U) Rcc Road, drain and parking-1:2:4
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	15.000	cft	13.00	195.00
Cement	18.000	bag	343.00	6174.00
Sand - Sylhet	30.000	cft	24.00	720.00
Stone-chips	90.000	cft	80.00	7200.00
Dowel Bar-20mm plain	13.200	kg	40.00	528.00
Rubber bush	9.700	no	22.00	213.40
	Sub-Total(A1)			15030.40	5307.99
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
Mini Dumper	100.000	cft	2.00	200.00
	Sub-Total(E1)			400.00	141.26
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Formwork upto 10ft from P	8.000	sft	8.00	64.00
Ordinary Labour Supply	0.065	nos.	100.00	6.50
Head Mason Supply	0.150	nos.	200.00	30.00
RCC Casting.	100.000	cft	8.00	800.00
	Sub-Total(L0)			900.50	318.01
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Wood shutter-3time	0.025	cft	350.00	8.75
Cork Sheet-12mm	20.000	sft	3.50	70.00
	Sub-Total(M1)			78.75	27.81
			Total(1)		5795.07
	Add over head on Total(1)			3.0 %	173.85
			Total(2)		5968.92
	Add Profit on Total(2)			8.0 %	477.51
			Total(3)		6446.43
	Add VAT on Unit Price			4.5 %	303.76
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		6750.19
			Say	6750	per M3
Item: 15 (A08V) Septic tank (5.5x2.5x2.25M)-out-o
Basis:1 no.
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling Sand	1009.290	cft	8.50	8578.97
Brick	520.000	no.	3.80	1976.00
Sand - Local - Mymensingh	115.000	cft	13.00	1495.00
Polythene	7.000	kg	77.00	539.00
Cement	100.000	bag	343.00	34300.00
Sand - Sylhet	160.000	cft	24.00	3840.00
GI Wire	10.500	kg	90.00	945.00
Re-bar G60	1560.000	kg	40.20	62712.00
Bitumens	21.450	kg	30.00	643.50
	Sub-Total(A1)			115029.47	115029.47
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
CI Cover -450MM DIA	5.000	no.	2500.00	12500.00
	Sub-Total(B1)			12500.00	12500.00
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Re-bar Work	1485.500	kg	1.65	2451.08
Formwork upto 10ft from P	1246.000	sft	8.00	9968.00
Dismentling F/W/Mar tile	667.370	sft	10.00	6673.70
Neat Cement Finishing	667.370	sft	1.00	667.37
RCC Casting.	443.450	cft	8.00	3547.60
	Sub-Total(L0)			23307.75	23307.75
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling	869.010	cft	1.00	869.01
Brck flat soling	182.988	sft	0.60	109.79
Patent stone with NCF	156.074	sft	3.00	468.22
Bitumen painting	430.560	sft	1.00	430.56
	Sub-Total(L1)			1877.58	1877.58
L4.Labour-Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Manhole Cover fixing	5.000	no.	300.00	1500.00
	Sub-Total(L4)			1500.00	1500.00
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	1246.000	sft	5.00	6230.00
Shoring for Excavation	711.000	sft	2.15	1528.65
	Sub-Total(M1)			7758.65	7758.65
			Total(1)		161973.44
	Add over head on Total(1)			3.0 %	4859.20
			Total(2)		166832.65
	Add Profit on Total(2)			8.0 %	13346.61
			Total(3)		180179.26
	Add VAT on Unit Price			4.5 %	8490.12
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		188669.38
			Say	188669	per NO
Item: 10 (A10A) Re-bar Grade 60
Basis:1000 kg.
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
GI Wire	10.000	kg	90.00	900.00
Re-bar G60	1050.000	kg	40.20	42210.00
	Sub-Total(A1)			43110.00	7758.65
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Re-bar Work	1000.000	kg	1.65	1650.00
Local carrying Rod	0.000	kg	0.25	0.00
	Sub-Total(L0)			1650.00	7758.65
			Total(1)		15517.30
	Add over head on Total(1)			3.0 %	465.52
			Total(2)		15982.82
	Add Profit on Total(2)			8.0 %	1278.63
			Total(3)		17261.44
	Add VAT on Unit Price			4.5 %	813.37
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		18074.81
			Say	18075	per TON
Item: 01 (A18I) Dismantling CC, BFS, HBB
Basis:100 sft
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	1.500	nos.	100.00	150.00
	Sub-Total(L0)			150.00	16.15
			Total(1)		16.15
	Add over head on Total(1)			3.0 %	0.48
			Total(2)		16.63
	Add Profit on Total(2)			8.0 %	1.33
			Total(3)		17.96
	Add VAT on Unit Price			4.5 %	0.85
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		18.81
			Say	19	per M2
Item: 14A (A22A) Ins. pit A type 500x500-in-in
Basis:1 no.
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	21.000	no.	3.80	79.80
Sand - Local - Mymensingh	2.520	cft	13.00	32.76
Polythene	0.120	kg	77.00	9.24
Cement	3.160	bag	343.00	1083.88
Sand - Sylhet	4.000	cft	24.00	96.00
Stone-chips	11.930	cft	80.00	954.40
Re-bar - G40	31.940	kg	38.50	1229.69
GI Wire	0.220	kg	90.00	19.80
	Sub-Total(A1)			3505.57	3505.57
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
CI Cover 300 mm dia	1.000	no.	750.00	750.00
	Sub-Total(B1)			750.00	750.00
C1.Steel Structures
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Galvanized Angle 38x38	1.720	rft	125.00	215.00
MS Grating 200x75	1.000	no.	100.00	100.00
	Sub-Total(C1)			315.00	315.00
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Re-bar Work	30.420	kg	1.65	50.19
Formwork upto 10ft from P	35.830	sft	8.00	286.64
Dismentling F/W/Mar tile	10.760	sft	10.00	107.60
Neat Cement Finishing	10.760	sft	1.00	10.76
RCC Casting.	13.660	cft	8.00	109.28
	Sub-Total(L0)			564.47	564.47
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	55.440	cft	1.80	99.79
Filling	28.300	cft	1.00	28.30
Brck flat soling	6.880	sft	0.60	4.13
Patent stone with NCF	2.690	sft	3.00	8.07
	Sub-Total(L1)			140.29	140.29
L4.Labour-Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Manhole Cover fixing	1.000	no.	300.00	300.00
	Sub-Total(L4)			300.00	300.00
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	35.830	sft	5.00	179.15
	Sub-Total(M1)			179.15	179.15
			Total(1)		5754.48
	Add over head on Total(1)			3.0 %	172.63
			Total(2)		5927.12
	Add Profit on Total(2)			8.0 %	474.17
			Total(3)		6401.29
	Add VAT on Unit Price			4.5 %	301.63
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		6702.92
			Say	6703	per NO
Item: 14B (A22B) Ins. pit B type 750x750-in-in
Basis:1 no.
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	32.000	no.	3.80	121.60
Sand - Local - Mymensingh	3.780	cft	13.00	49.14
Polythene	0.180	kg	77.00	13.86
Cement	4.740	bag	343.00	1625.82
Sand - Sylhet	6.000	cft	24.00	144.00
Stone-chips	17.900	cft	80.00	1432.00
Re-bar - G40	48.300	kg	38.50	1859.55
GI Wire	0.330	kg	90.00	29.70
	Sub-Total(A1)			5275.67	5275.67
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
CI Cover 300 mm dia	1.000	no.	750.00	750.00
	Sub-Total(B1)			750.00	750.00
C1.Steel Structures
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Galvanized Angle 38x38	2.580	rft	125.00	322.50
MS Grating 200x75	1.000	no.	100.00	100.00
	Sub-Total(C1)			422.50	422.50
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	20.490	cft	2.00	40.98
	Sub-Total(E1)			40.98	40.98
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Re-bar Work	46.000	kg	1.65	75.90
Formwork upto 10ft from P	53.740	sft	8.00	429.92
Dismentling F/W/Mar tile	16.140	sft	10.00	161.40
Neat Cement Finishing	16.140	sft	1.00	16.14
RCC Casting.	20.490	cft	8.00	163.92
	Sub-Total(L0)			847.28	847.28
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	83.160	cft	1.80	149.69
Filling	42.450	cft	1.00	42.45
Brck flat soling	11.860	sft	0.60	7.12
Patent stone with NCF	4.035	sft	3.00	12.11
	Sub-Total(L1)			211.36	211.36
L4.Labour-Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Manhole Cover fixing	1.000	no.	300.00	300.00
	Sub-Total(L4)			300.00	300.00
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	53.740	sft	5.00	268.70
	Sub-Total(M1)			268.70	268.70
			Total(1)		8116.49
	Add over head on Total(1)			3.0 %	243.49
			Total(2)		8359.98
	Add Profit on Total(2)			8.0 %	668.80
			Total(3)		9028.78
	Add VAT on Unit Price			4.5 %	425.44
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		9454.22
			Say	9454	per NO
Item: 14C (A22C) Ins. pit C type 1000x1000-in-in
Basis:1 no.
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	55.000	no.	3.80	209.00
Sand - Local - Mymensingh	5.040	cft	13.00	65.52
Polythene	0.240	kg	77.00	18.48
Cement	6.320	bag	343.00	2167.76
Sand - Sylhet	8.000	cft	24.00	192.00
Stone-chips	23.860	cft	80.00	1908.80
GI Wire	0.440	kg	90.00	39.60
Re-bar G60	63.880	kg	40.20	2567.98
	Sub-Total(A1)			7169.14	7169.14
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
CI Cover 300 mm dia	1.000	no.	750.00	750.00
	Sub-Total(B1)			750.00	750.00
C1.Steel Structures
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Galvanized Angle 38x38	1.720	rft	125.00	215.00
MS Grating 200x75	1.000	no.	100.00	100.00
	Sub-Total(C1)			315.00	315.00
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Re-bar Work	60.840	kg	1.65	100.39
Formwork upto 10ft from P	71.660	sft	8.00	573.28
Dismentling F/W/Mar tile	21.520	sft	10.00	215.20
Neat Cement Finishing	21.520	sft	1.00	21.52
RCC Casting.	27.320	cft	8.00	218.56
	Sub-Total(L0)			1128.95	1128.95
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	110.880	cft	1.80	199.58
Filling	56.600	cft	1.00	56.60
Brck flat soling	18.190	sft	0.60	10.91
Patent stone with NCF	5.380	sft	3.00	16.14
	Sub-Total(L1)			283.24	283.24
L4.Labour-Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Manhole Cover fixing	1.000	no.	300.00	300.00
	Sub-Total(L4)			300.00	300.00
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	71.660	sft	5.00	358.30
	Sub-Total(M1)			358.30	358.30
			Total(1)		10304.62
	Add over head on Total(1)			3.0 %	309.14
			Total(2)		10613.76
	Add Profit on Total(2)			8.0 %	849.10
			Total(3)		11462.86
	Add VAT on Unit Price			4.5 %	540.13
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		12002.99
			Say	12003	per NO
Item: 14D (A22D) Ins. pit D type 1200x1200-in-in
Basis:1 no.
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	72.650	no.	3.80	276.07
Sand - Local - Mymensingh	6.040	cft	13.00	78.52
Polythene	0.350	kg	77.00	26.95
Cement	7.580	bag	343.00	2599.94
Sand - Sylhet	9.600	cft	24.00	230.40
Stone-chips	28.630	cft	80.00	2290.40
GI Wire	0.536	kg	90.00	48.24
Re-bar G60	76.660	kg	40.20	3081.73
	Sub-Total(A1)			8632.25	8632.25
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
CI Cover 300 mm dia	1.000	no.	750.00	750.00
	Sub-Total(B1)			750.00	750.00
C1.Steel Structures
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Galvanized Angle 38x38	1.720	rft	125.00	215.00
MS Grating 200x75	1.000	no.	100.00	100.00
	Sub-Total(C1)			315.00	315.00
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	32.780	cft	2.00	65.56
	Sub-Total(E1)			65.56	65.56
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Re-bar Work	73.010	kg	1.65	120.47
Formwork upto 10ft from P	86.000	sft	8.00	688.00
Dismentling F/W/Mar tile	25.820	sft	10.00	258.20
Neat Cement Finishing	25.820	sft	1.00	25.82
RCC Casting.	32.780	cft	8.00	262.24
	Sub-Total(L0)			1354.73	1354.73
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	133.050	cft	1.80	239.49
Filling	67.920	cft	1.00	67.92
Patent stone with NCF	6.450	sft	3.00	19.35
	Sub-Total(L1)			326.76	326.76
L4.Labour-Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Manhole Cover fixing	1.000	no.	300.00	300.00
	Sub-Total(L4)			300.00	300.00
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	86.000	sft	5.00	430.00
	Sub-Total(M1)			430.00	430.00
			Total(1)		12174.30
	Add over head on Total(1)			3.0 %	365.23
			Total(2)		12539.53
	Add Profit on Total(2)			8.0 %	1003.16
			Total(3)		13542.69
	Add VAT on Unit Price			4.5 %	638.14
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		14180.83
			Say	14181	per NO
Item: 14E (A22E) Ins. pit E type 1500x1500-in-in
Basis:1 no.
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	105.000	no.	3.80	399.00
Sand - Local - Mymensingh	7.560	cft	13.00	98.28
Polythene	0.360	kg	77.00	27.72
Cement	9.480	bag	343.00	3251.64
Sand - Sylhet	12.000	cft	24.00	288.00
Stone-chips	35.790	cft	80.00	2863.20
GI Wire	0.670	kg	90.00	60.30
Re-bar G60	95.830	kg	40.20	3852.37
	Sub-Total(A1)			10840.51	10840.51
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
CI Cover 300 mm dia	1.000	no.	750.00	750.00
	Sub-Total(B1)			750.00	750.00
C1.Steel Structures
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Galvanized Angle 38x38	1.720	rft	125.00	215.00
MS Grating 200x75	1.000	no.	100.00	100.00
	Sub-Total(C1)			315.00	315.00
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Re-bar Work	91.270	kg	1.65	150.60
Formwork upto 10ft from P	107.490	sft	8.00	859.92
Dismentling F/W/Mar tile	32.280	sft	10.00	322.80
Neat Cement Finishing	32.280	sft	1.00	32.28
RCC Casting.	40.980	cft	8.00	327.84
	Sub-Total(L0)			1693.44	1693.44
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	166.320	cft	1.80	299.38
Filling	84.900	cft	1.00	84.90
Brck flat soling	34.870	sft	0.60	20.92
Patent stone with NCF	8.070	sft	3.00	24.21
	Sub-Total(L1)			429.41	429.41
L4.Labour-Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Manhole Cover fixing	1.000	no.	300.00	300.00
	Sub-Total(L4)			300.00	300.00
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	107.490	sft	5.00	537.45
	Sub-Total(M1)			537.45	537.45
			Total(1)		14865.80
	Add over head on Total(1)			3.0 %	445.97
			Total(2)		15311.77
	Add Profit on Total(2)			8.0 %	1224.94
			Total(3)		16536.72
	Add VAT on Unit Price			4.5 %	779.22
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		17315.93
			Say	17316	per NO
Item: 13A (B01A) uPVC Pipe - 150mm dia
Basis:319 rft
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
uPVC Pipe 150 dia	328.280	rft	115.00	37752.20
uPVC Bend 150mm dia	3.000	no.	560.00	1680.00
uPVC Tee - 150mm dia	21.000	no	950.00	19950.00
uPVC End Cap -150 dia	2.000	no	920.00	1840.00
Clamp	73.000	no	35.00	2555.00
Standing Urinal	1.000	no	150.00	150.00
Hole making (150 dia)	21.000	no	350.00	7350.00
S-cement tube	5.000	no	190.00	950.00
Solvent cement -500 ml	2.000	pot	490.00	980.00
	Sub-Total(B1)			73207.20	537.45
L4.Labour-Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
uPVC Pipe Fitting -150mm	318.720	rft	20.00	6374.40
	Sub-Total(L4)			6374.40	537.45
			Total(1)		1074.90
	Add over head on Total(1)			3.0 %	32.25
			Total(2)		1107.15
	Add Profit on Total(2)			8.0 %	88.57
			Total(3)		1195.72
	Add VAT on Unit Price			4.5 %	56.34
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		1252.06
			Say	1252	per RM
Item: 13B (B01A1) uPVC Pipe -150mm Dia Ex Pipe
Basis:1 rft
L4.Labour-Sanitary
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
uPVC Pipe Fitting -150mm	1.000	rft	20.00	20.00
	Sub-Total(L4)			20.00	537.45
			Total(1)		537.45
	Add over head on Total(1)			3.0 %	16.12
			Total(2)		553.57
	Add Profit on Total(2)			8.0 %	44.29
			Total(3)		597.86
	Add VAT on Unit Price			4.5 %	28.17
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		626.03
			Say	626	per RM
Item: 16 (C15) H.C.I grating-1000x300x40mm
Basis:1 no.
C1.Steel Structures
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
CI Grating	71.200	kg	42.00	2990.40
Galvanized Angle 38x38	6.890	rft	125.00	861.25
	Sub-Total(C1)			3851.65	3851.65
L5.Labour-MS Work
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
CI Grating (1000x300) fix	1.000	no.	800.00	800.00
	Sub-Total(L5)			800.00	800.00
			Total(1)		4651.65
	Add over head on Total(1)			3.0 %	139.55
			Total(2)		4791.20
	Add Profit on Total(2)			8.0 %	383.30
			Total(3)		5174.50
	Add VAT on Unit Price			4.5 %	243.82
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		5418.32
			Say	5418	per NO
Item: 18 (F000) 150mm RCC Pipe
Basis:1 rft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	3.000	no.	3.80	11.40
Sand - Local - Mymensingh	0.540	cft	13.00	7.02
Cement	0.216	bag	343.00	74.09
Brick-chips	1.080	cft	40.00	43.20
	Sub-Total(A1)			135.71	800.00
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Pipe 6" dia	1.050	rft	66.00	69.30
150mm dia Socket	0.250	no.	50.00	12.50
	Sub-Total(B1)			81.80	800.00
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	2.640	cft	1.80	4.75
Brck flat soling	1.000	sft	0.60	0.60
CC Work	1.200	cft	5.00	6.00
150mm dia RCC Pipe	1.000	rft	20.00	20.00
	Sub-Total(L1)			31.35	800.00
			Total(1)		2400.00
	Add over head on Total(1)			3.0 %	72.00
			Total(2)		2472.00
	Add Profit on Total(2)			8.0 %	197.76
			Total(3)		2669.76
	Add VAT on Unit Price			4.5 %	125.80
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		2795.56
			Say	2796	per RM
Item: 11A (F001) 225 mm dia Rcc pipe(Capital)
Basis:1 rft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	3.000	no.	3.80	11.40
Sand - Local - Mymensingh	0.040	cft	13.00	0.52
Cement	0.030	bag	343.00	10.29
Brick-chips	0.080	cft	40.00	3.20
	Sub-Total(A1)			25.41	800.00
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Pipe 9" dia	1.050	rft	108.00	113.40
	Sub-Total(B1)			113.40	800.00
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	2.650	cft	1.80	4.77
Brck flat soling	1.000	sft	0.60	0.60
CC Work	0.135	cft	5.00	0.68
225mm dia RCC pipe	1.000	rft	25.00	25.00
	Sub-Total(L1)			31.05	800.00
			Total(1)		2400.00
	Add over head on Total(1)			3.0 %	72.00
			Total(2)		2472.00
	Add Profit on Total(2)			8.0 %	197.76
			Total(3)		2669.76
	Add VAT on Unit Price			4.5 %	125.80
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		2795.56
			Say	2796	per RM
Item: 11B (F002) 300 mm dia Rcc pipe (Capital)
Basis:1 rft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	4.000	no.	3.80	15.20
Sand - Local - Mymensingh	0.050	cft	13.00	0.65
Cement	0.030	bag	343.00	10.29
Brick-chips	0.120	cft	40.00	4.80
	Sub-Total(A1)			30.94	800.00
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Pipe 12" dia	1.050	rft	210.00	220.50
	Sub-Total(B1)			220.50	800.00
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	3.530	cft	1.80	6.35
Brck flat soling	1.330	sft	0.60	0.80
CC Work	0.200	cft	5.00	1.00
300mm dia RCC pipe	1.000	rft	33.00	33.00
	Sub-Total(L1)			41.15	800.00
			Total(1)		2400.00
	Add over head on Total(1)			3.0 %	72.00
			Total(2)		2472.00
	Add Profit on Total(2)			8.0 %	197.76
			Total(3)		2669.76
	Add VAT on Unit Price			4.5 %	125.80
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		2795.56
			Say	2796	per RM
Item: 11C (F003) 450 mm dia Rcc pipe (Capital)
Basis:1 rft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	6.000	no.	3.80	22.80
Sand - Local - Mymensingh	0.080	cft	13.00	1.04
Cement	0.045	bag	343.00	15.44
Brick-chips	0.200	cft	40.00	8.00
	Sub-Total(A1)			47.28	800.00
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Pipe 18" dia	1.050	rft	300.00	315.00
	Sub-Total(B1)			315.00	800.00
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	5.300	cft	1.80	9.54
Brck flat soling	2.000	sft	0.60	1.20
CC Work	0.300	cft	5.00	1.50
450mm dia RCC pipe	1.000	rft	50.00	50.00
	Sub-Total(L1)			62.24	800.00
			Total(1)		2400.00
	Add over head on Total(1)			3.0 %	72.00
			Total(2)		2472.00
	Add Profit on Total(2)			8.0 %	197.76
			Total(3)		2669.76
	Add VAT on Unit Price			4.5 %	125.80
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		2795.56
			Say	2796	per RM
Item: 11D (F004) 600 mm dia Rcc pipe (Capital)
Basis:1 rft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	8.000	no.	3.80	30.40
Sand - Local - Mymensingh	0.120	cft	13.00	1.56
Cement	0.060	bag	343.00	20.58
Brick-chips	0.220	cft	40.00	8.80
	Sub-Total(A1)			61.34	800.00
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Pipe 24" dia	1.050	rft	498.00	522.90
	Sub-Total(B1)			522.90	800.00
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	7.067	cft	1.80	12.72
Brck flat soling	2.670	sft	0.60	1.60
CC Work	0.400	cft	5.00	2.00
600mm dia RCC pipe	1.000	rft	67.00	67.00
	Sub-Total(L1)			83.32	800.00
			Total(1)		2400.00
	Add over head on Total(1)			3.0 %	72.00
			Total(2)		2472.00
	Add Profit on Total(2)			8.0 %	197.76
			Total(3)		2669.76
	Add VAT on Unit Price			4.5 %	125.80
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		2795.56
			Say	2796	per RM
Item: 12A (F006) 225mm dia Rcc pipe (Capital-RC)
Basis:1 rft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	3.000	no.	3.80	11.40
Sand - Local - Mymensingh	0.350	cft	13.00	4.55
Polythene	0.065	kg	77.00	5.01
Cement	0.200	bag	343.00	68.60
Brick-chips	0.700	cft	40.00	28.00
	Sub-Total(A1)			117.56	800.00
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Pipe 9" dia	1.050	rft	108.00	113.40
	Sub-Total(B1)			113.40	800.00
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	1.200	cft	2.00	2.40
	Sub-Total(E1)			2.40	800.00
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	2.380	cft	1.80	4.28
Brck flat soling	1.000	sft	0.60	0.60
CC Work	1.200	cft	5.00	6.00
225mm dia RCC pipe	1.000	rft	25.00	25.00
	Sub-Total(L1)			35.88	800.00
			Total(1)		3200.00
	Add over head on Total(1)			3.0 %	96.00
			Total(2)		3296.00
	Add Profit on Total(2)			8.0 %	263.68
			Total(3)		3559.68
	Add VAT on Unit Price			4.5 %	167.73
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		3727.41
			Say	3727	per RM
Item: 12B (F007) 300mm dia Rcc pipe (Capital-RC)
Basis:1 rft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	4.000	no.	3.80	15.20
Sand - Local - Mymensingh	0.500	cft	13.00	6.50
Polythene	0.080	kg	77.00	6.16
Cement	0.250	bag	343.00	85.75
Brick-chips	0.900	cft	40.00	36.00
	Sub-Total(A1)			149.61	800.00
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Pipe 12" dia	1.050	rft	210.00	220.50
	Sub-Total(B1)			220.50	800.00
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	1.500	cft	2.00	3.00
	Sub-Total(E1)			3.00	800.00
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	3.170	cft	1.80	5.71
Brck flat soling	1.330	sft	0.60	0.80
CC Work	1.500	cft	5.00	7.50
300mm dia RCC pipe	1.000	rft	33.00	33.00
	Sub-Total(L1)			47.00	800.00
			Total(1)		3200.00
	Add over head on Total(1)			3.0 %	96.00
			Total(2)		3296.00
	Add Profit on Total(2)			8.0 %	263.68
			Total(3)		3559.68
	Add VAT on Unit Price			4.5 %	167.73
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		3727.41
			Say	3727	per RM
Item: 12C (F008) 450mm dia Rcc pipe (Capital-RC)
Basis:1 rft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	6.000	no.	3.80	22.80
Sand - Local - Mymensingh	0.660	cft	13.00	8.58
Polythene	0.120	kg	77.00	9.24
Cement	0.350	bag	343.00	120.05
Brick-chips	1.300	cft	40.00	52.00
	Sub-Total(A1)			212.67	800.00
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Pipe 18" dia	1.050	rft	300.00	315.00
	Sub-Total(B1)			315.00	800.00
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	2.300	cft	2.00	4.60
	Sub-Total(E1)			4.60	800.00
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	4.760	cft	1.80	8.57
Brck flat soling	2.000	sft	0.60	1.20
CC Work	2.300	cft	5.00	11.50
450mm dia RCC pipe	1.000	rft	50.00	50.00
	Sub-Total(L1)			71.27	800.00
			Total(1)		3200.00
	Add over head on Total(1)			3.0 %	96.00
			Total(2)		3296.00
	Add Profit on Total(2)			8.0 %	263.68
			Total(3)		3559.68
	Add VAT on Unit Price			4.5 %	167.73
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		3727.41
			Say	3727	per RM
Item: 12D (F009) 600mm dia Rcc pipe (Capital-RC)
Basis:1 rft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	8.000	no.	3.80	30.40
Sand - Local - Mymensingh	0.900	cft	13.00	11.70
Polythene	0.160	kg	77.00	12.32
Cement	0.500	bag	343.00	171.50
Brick-chips	1.800	cft	40.00	72.00
	Sub-Total(A1)			297.92	800.00
B1.Plumbing/Sanitr Pipe
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
RCC Pipe 24" dia	1.050	rft	498.00	522.90
	Sub-Total(B1)			522.90	800.00
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	3.100	cft	2.00	6.20
	Sub-Total(E1)			6.20	800.00
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	6.350	cft	1.80	11.43
Brck flat soling	2.670	sft	0.60	1.60
CC Work	3.100	cft	5.00	15.50
600mm dia RCC pipe	1.000	rft	67.00	67.00
	Sub-Total(L1)			95.53	800.00
			Total(1)		3200.00
	Add over head on Total(1)			3.0 %	96.00
			Total(2)		3296.00
	Add Profit on Total(2)			8.0 %	263.68
			Total(3)		3559.68
	Add VAT on Unit Price			4.5 %	167.73
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		3727.41
			Say	3727	per RM