| Project Refurbishmnt Door,Ceiling at Project Off |
|
Item: 01 (A11G) Alum(PC) swing door Plastic-Glass |
|
| Basis:1
sft |
| S2.Alum,SS/MS,FalseCeil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Swing doorGlass-Plas |
1.000 |
sft |
470.00 |
470.00 |
|
|
Sub-Total(S2) |
470.00
|
5059.08
|
|
|
|
Total(1) |
|
5059.08 |
|
Add over head on Total(1)
|
3.0 % |
151.77 |
|
|
|
Total(2) |
|
5210.85 |
|
Add Profit on Total(2) |
8.0 % |
416.87
|
|
|
|
Total(3) |
|
5627.72 |
|
Add VAT on Unit Price |
4.5 % |
265.18 |
Add Income Tax on Unit Price
|
0.0 % |
0.00 |
|
|
|
Unit Price |
|
5892.90
|
|
|
|
Say |
|
|
Item: 02 (A14A) Laminated Gypsum Board Ceiling |
|
| Basis:100
sft |
| M1.Misc.-Civil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Steel Scaffolding |
1.000 |
set |
100.00 |
100.00 |
|
|
Sub-Total(M1) |
100.00
|
10.76
|
| S2.Alum,SS/MS,FalseCeil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Lamint GypsumBoardCeiling |
100.000 |
sft |
42.00 |
4200.00 |
|
|
Sub-Total(S2) |
4200.00
|
452.09
|
|
|
|
Total(1) |
|
462.85 |
|
Add over head on Total(1)
|
3.0 % |
13.89 |
|
|
|
Total(2) |
|
476.74 |
|
Add Profit on Total(2) |
8.0 % |
38.14
|
|
|
|
Total(3) |
|
514.88 |
|
Add VAT on Unit Price |
4.5 % |
24.26 |
Add Income Tax on Unit Price
|
0.0 % |
0.00 |
|
|
|
Unit Price |
|
539.14
|
|
|
|
Say |
|
