Return Main Menu

Project Upgradation of Micronization Rm-MDI Plnt
Item: 01 (A11U) Al.PC) Partition Frost Glass-2400
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Al.(PC)Partition,FrstGls
1.000
sft
220.00
220.00
Sub-Total(S2)
220.00
2368.08
Total(1)
2368.08
Add over head on Total(1)
3.0 %
71.04
Total(2)
2439.12
Add Profit on Total(2)
8.0 %
195.13
Total(3)
2634.25
Add VAT on Unit Price
4.5 %
128.85
Add Income Tax on Unit Price
3.5 %
100.22
Unit Price
2863.32
Say
2863
per M2
Item: 02 (A11J) Alum(PC)-Swing door Pastc-Frst gl
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Al(PC) SwDoorPlst-frstGls
1.000
sft
431.00
431.00
Sub-Total(S2)
431.00
4639.28
Total(1)
4639.28
Add over head on Total(1)
3.0 %
139.18
Total(2)
4778.46
Add Profit on Total(2)
8.0 %
382.28
Total(3)
5160.74
Add VAT on Unit Price
4.5 %
252.43
Add Income Tax on Unit Price
3.5 %
196.33
Unit Price
5609.50
Say
5609
per M2
Item: 03 (A11B) Aluminium fixed window
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Aluminum Fixed Window
1.000
sft
170.00
170.00
Sub-Total(S2)
170.00
1829.88
Total(1)
1829.88
Add over head on Total(1)
3.0 %
54.90
Total(2)
1884.78
Add Profit on Total(2)
8.0 %
150.78
Total(3)
2035.56
Add VAT on Unit Price
4.5 %
99.57
Add Income Tax on Unit Price
3.5 %
77.44
Unit Price
2212.56
Say
2213
per M2
Item: 04 (A11R2) Door Closure
Basis:1 no.
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Carpenter Supply
1.000
nos.
120.00
120.00
Sub-Total(L0)
120.00
120.00
S1.Sub-contractor-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Door Closure
1.000
no.
1000.00
1000.00
Sub-Total(S1)
1000.00
1000.00
Total(1)
1120.00
Add over head on Total(1)
3.0 %
33.60
Total(2)
1153.60
Add Profit on Total(2)
8.0 %
92.29
Total(3)
1245.89
Add VAT on Unit Price
4.5 %
60.94
Add Income Tax on Unit Price
3.5 %
47.40
Unit Price
1354.23
Say
1354
per NO.
Item: 05 (G03E) Wall/ Ceiling Punch - 75mm dia
Basis:1 no.
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
1.000
nos.
100.00
100.00
Sub-Total(L0)
100.00
100.00
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
0.100
set
100.00
10.00
Cheisel - Hammer
1.000
no
55.00
55.00
Sub-Total(M1)
65.00
65.00
Total(1)
165.00
Add over head on Total(1)
3.0 %
4.95
Total(2)
169.95
Add Profit on Total(2)
8.0 %
13.60
Total(3)
183.55
Add VAT on Unit Price
4.5 %
8.98
Add Income Tax on Unit Price
3.5 %
6.98
Unit Price
199.51
Say
200
per NO.
Item: 06 (A11H2) Flyproof Net
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Fly Proof Net
1.000
sft
25.00
25.00
Sub-Total(S2)
25.00
269.10
Total(1)
269.10
Add over head on Total(1)
3.0 %
8.07
Total(2)
277.17
Add Profit on Total(2)
8.0 %
22.17
Total(3)
299.35
Add VAT on Unit Price
4.5 %
14.64
Add Income Tax on Unit Price
3.5 %
11.39
Unit Price
325.38
Say
325
per M2
Item: 07A (A07H) Ceramic Paving Tiles
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
6.250
cft
13.00
81.25
Cement
2.500
bag
343.00
857.50
Sub-Total(A1)
938.75
101.05
A2.Material-Mosaic/Tile
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
C-Tiles CT-03 (150x150)
420.000
no
12.50
5250.00
Sub-Total(A2)
5250.00
565.11
L2.Labour-Tile/Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ceramic bricks work
100.000
sft
20.00
2000.00
Sub-Total(L2)
2000.00
215.28
Total(1)
881.44
Add over head on Total(1)
3.0 %
26.44
Total(2)
907.88
Add Profit on Total(2)
8.0 %
72.63
Total(3)
980.51
Add VAT on Unit Price
4.5 %
47.96
Add Income Tax on Unit Price
3.5 %
37.30
Unit Price
1065.77
Say
1066
per M2
Item: 07B (A06F) 125 B/Wall (1:4)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
500.000
no.
3.80
1900.00
Sand - Local - Mymensingh
17.000
cft
13.00
221.00
Cement
3.000
bag
343.00
1029.00
Sub-Total(A1)
3150.00
339.07
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
125mm thick Brick Work
100.000
sft
6.00
600.00
Sub-Total(L0)
600.00
64.58
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
0.000
set
100.00
0.00
Sub-Total(M1)
0.00
0.00
Total(1)
403.65
Add over head on Total(1)
3.0 %
12.11
Total(2)
415.76
Add Profit on Total(2)
8.0 %
33.26
Total(3)
449.02
Add VAT on Unit Price
4.5 %
21.96
Add Income Tax on Unit Price
3.5 %
17.08
Unit Price
488.07
Say
488
per M2
Item: 07C (A09G1) Dismantle, Refixing Door
Basis:1 sft
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.050
nos.
100.00
5.00
Head Mason Supply
0.050
nos.
200.00
10.00
Sub-Total(L0)
15.00
161.46
Total(1)
161.46
Add over head on Total(1)
3.0 %
4.84
Total(2)
166.30
Add Profit on Total(2)
8.0 %
13.30
Total(3)
179.61
Add VAT on Unit Price
4.5 %
8.79
Add Income Tax on Unit Price
3.5 %
6.83
Unit Price
195.23
Say
195
per M2