Return Main Menu

Project New Liquids Utility Building-Foundation
Item: 01 (A09A) Dismantle BFS and Rubbish Shiftin
Basis:1 sft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Dismantling CC-BFS
1.000
sft
3.00
3.00
Sub-Total(L1)
3.00
32.29
Total(1)
32.29
Add over head on Total(1)
3.0 %
0.97
Total(2)
33.26
Add Profit on Total(2)
8.0 %
2.66
Total(3)
35.92
Add VAT on Unit Price
4.5 %
1.69
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
37.61
Say
38
per M2
Item: 02 (A09P) Deduction of Old Brick
Basis:1 no.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Used Brick
1.000
no.
1.70
1.70
Sub-Total(A1)
1.70
1.70
Total(1)
1.70
Add over head on Total(1)
3.0 %
0.05
Total(2)
1.75
Add Profit on Total(2)
8.0 %
0.14
Total(3)
1.89
Add VAT on Unit Price
4.5 %
0.09
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1.98
Say
2
per NOS
Item: 03 (A01D) E/Cuting with shoring,soil remove
Basis:100 cft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
100.000
cft
1.80
180.00
Sub-Total(L1)
180.00
63.57
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shoring for Excavation
38.440
sft
2.15
82.65
Sub-Total(M1)
82.65
29.19
Total(1)
92.75
Add over head on Total(1)
3.0 %
2.78
Total(2)
95.54
Add Profit on Total(2)
8.0 %
7.64
Total(3)
103.18
Add VAT on Unit Price
4.5 %
4.86
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
108.04
Say
108
per M3
Item: 04 (A05) Sand Filling
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
130.000
cft
8.50
1105.00
Sub-Total(A1)
1105.00
390.23
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mini Roller Compaction
100.000
cft
1.00
100.00
Mini Dumper
130.000
cft
2.00
260.00
Payloader
0.000
day
8000.00
0.00
Dump Truck
0.000
day
8300.00
0.00
Sub-Total(E1)
360.00
127.13
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.800
nos.
100.00
80.00
Sub-Total(L0)
80.00
28.25
Total(1)
545.62
Add over head on Total(1)
3.0 %
16.37
Total(2)
561.99
Add Profit on Total(2)
8.0 %
44.96
Total(3)
606.94
Add VAT on Unit Price
4.5 %
28.60
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
635.54
Say
636
per M3
Item: 05 (A02B) Brick Flat Soling
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
5.000
cft
8.50
42.50
Brick
300.000
no.
3.80
1140.00
Sub-Total(A1)
1182.50
127.28
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.100
nos.
100.00
10.00
Head Mason Supply
0.250
nos.
200.00
50.00
Sub-Total(L0)
60.00
6.46
Total(1)
133.74
Add over head on Total(1)
3.0 %
4.01
Total(2)
137.75
Add Profit on Total(2)
8.0 %
11.02
Total(3)
148.78
Add VAT on Unit Price
4.5 %
7.01
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
155.79
Say
156
per M2
Item: 06 (A02E) Double Layer Polythene
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene
3.000
kg
77.00
231.00
Sub-Total(A1)
231.00
24.86
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene laying
200.000
sft
0.20
40.00
Sub-Total(L1)
40.00
4.31
Total(1)
29.17
Add over head on Total(1)
3.0 %
0.88
Total(2)
30.05
Add Profit on Total(2)
8.0 %
2.40
Total(3)
32.45
Add VAT on Unit Price
4.5 %
1.53
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
33.98
Say
34
per M2
Item: 07 (A03I) 75mm thick cc (1:3:6)-U-footing
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
15.000
cft
13.00
195.00
Cement
12.000
bag
343.00
4116.00
Sand - Sylhet
30.000
cft
24.00
720.00
Brick-chips
90.000
cft
40.00
3600.00
Sub-Total(A1)
8631.00
3048.04
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Mini Dumper
100.000
cft
2.00
200.00
Sub-Total(E1)
400.00
141.26
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand Screening
45.000
cft
1.00
45.00
Sub-Total(L0)
45.00
15.89
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
100.000
cft
5.00
500.00
Sub-Total(L1)
500.00
176.58
Total(1)
3381.76
Add over head on Total(1)
3.0 %
101.45
Total(2)
3483.22
Add Profit on Total(2)
8.0 %
278.66
Total(3)
3761.87
Add VAT on Unit Price
4.5 %
177.26
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
3939.14
Say
3939
per M3
Item: 08A (A08B) RCC (1:1.5:3) in Footing
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
14.330
cft
13.00
186.29
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
28.670
cft
24.00
688.08
Stone-chips
86.000
cft
80.00
6880.00
Sub-Total(A1)
15300.37
5403.33
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Mini Dumper
100.000
cft
2.00
200.00
Sub-Total(E1)
400.00
141.26
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
61.820
sft
8.00
494.56
Sand Screening
43.000
cft
1.00
43.00
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
1337.56
472.36
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
61.820
sft
5.00
309.10
Sub-Total(M1)
309.10
109.16
Total(1)
6126.10
Add over head on Total(1)
3.0 %
183.78
Total(2)
6309.89
Add Profit on Total(2)
8.0 %
504.79
Total(3)
6814.68
Add VAT on Unit Price
4.5 %
321.11
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
7135.79
Say
7136
per M3
Item: 08B (A08D) RCC (1:1.5:3) in GB/TB
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
43.000
cft
24.00
1032.00
Stone-chips
86.000
cft
80.00
6880.00
Sub-Total(A1)
15458.00
5458.99
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Mini Dumper
100.000
cft
2.00
200.00
Sub-Total(E1)
400.00
141.26
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
242.000
sft
8.00
1936.00
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
2736.00
966.22
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel pipe with B-plate
0.000
no
11.00
0.00
wood use 5-time-Garjan
0.100
cft
850.00
85.00
Steel form,S-structure
242.000
sft
10.00
2420.00
Wood use-6time mango
0.200
cft
350.00
70.00
Sub-Total(M1)
2575.00
909.36
Total(1)
7475.83
Add over head on Total(1)
3.0 %
224.27
Total(2)
7700.11
Add Profit on Total(2)
8.0 %
616.01
Total(3)
8316.12
Add VAT on Unit Price
4.5 %
391.86
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
8707.97
Say
8708
per M3
Item: 08C (A08O) RCC Drain (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
14.333
cft
13.00
186.33
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
28.667
cft
24.00
688.01
Stone-chips
86.000
cft
80.00
6880.00
Sub-Total(A1)
15300.34
5403.31
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Mini Dumper
100.000
cft
2.00
200.00
Sub-Total(E1)
400.00
141.26
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
400.000
sft
8.00
3200.00
Sand Screening
43.000
cft
1.00
43.00
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
4043.00
1427.79
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
400.000
sft
5.00
2000.00
Steel pipe with B-plate
80.000
no
11.00
880.00
Wood use-6time mango
2.500
cft
350.00
875.00
Sub-Total(M1)
3755.00
1326.08
Total(1)
8298.44
Add over head on Total(1)
3.0 %
248.95
Total(2)
8547.39
Add Profit on Total(2)
8.0 %
683.79
Total(3)
9231.18
Add VAT on Unit Price
4.5 %
434.98
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
9666.16
Say
9666
per M3
Item: 08D (A08R) RCC Clmn (1:1.5:3) padestal
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
43.000
cft
24.00
1032.00
Stone-chips
86.000
cft
80.00
6880.00
Sub-Total(A1)
15458.00
5458.99
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mini Dumper
100.000
cft
2.00
200.00
Batching Plant , Vibrator
100.000
cft
8.00
800.00
Sub-Total(E1)
1000.00
353.15
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
305.000
sft
8.00
2440.00
Sand Screening
43.000
cft
1.00
43.00
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
3283.00
1159.39
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
305.000
sft
5.00
1525.00
Sub-Total(M1)
1525.00
538.55
Total(1)
7510.09
Add over head on Total(1)
3.0 %
225.30
Total(2)
7735.39
Add Profit on Total(2)
8.0 %
618.83
Total(3)
8354.22
Add VAT on Unit Price
4.5 %
393.65
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
8747.88
Say
8748
per M3
Item: 08E (A08P) RCC(1:1.5:3) Gr.Flr Slab on Grade
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
21.830
cft
13.00
283.79
Cement
23.000
bag
343.00
7889.00
Sand - Sylhet
28.670
cft
24.00
688.08
Stone-chips
86.000
cft
80.00
6880.00
Sub-Total(A1)
15740.87
5558.89
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Mini Dumper
100.000
cft
2.00
200.00
Sub-Total(E1)
400.00
141.26
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
240.000
sft
8.00
1920.00
Sand Screening
43.000
cft
1.00
43.00
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
2763.00
975.75
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
240.000
sft
5.00
1200.00
Steel beam,S-structure
8.000
no
40.00
320.00
Sub-Total(M1)
1520.00
536.79
Total(1)
7212.69
Add over head on Total(1)
3.0 %
216.38
Total(2)
7429.07
Add Profit on Total(2)
8.0 %
594.33
Total(3)
8023.40
Add VAT on Unit Price
4.5 %
378.07
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
8401.46
Say
8401
per M3
Item: 09 (A10A) Re-bar Grade 60
Basis:1000 kg.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Wire
10.000
kg
90.00
900.00
Re-bar G60
1050.000
kg
40.20
42210.00
Sub-Total(A1)
43110.00
536.79
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
1000.000
kg
1.65
1650.00
Local carrying Rod
0.000
kg
0.25
0.00
Sub-Total(L0)
1650.00
536.79
Total(1)
1073.58
Add over head on Total(1)
3.0 %
32.21
Total(2)
1105.78
Add Profit on Total(2)
8.0 %
88.46
Total(3)
1194.25
Add VAT on Unit Price
4.5 %
56.27
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1250.52
Say
1251
per TON
Item: 10 (A06B) Brick Work 250mm in Foundation
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
1200.000
no.
3.80
4560.00
Sand - Local - Mymensingh
40.000
cft
13.00
520.00
Cement
5.000
bag
343.00
1715.00
Sub-Total(A1)
6795.00
2399.65
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
250mm Brickwork upto 7 ft
100.000
cft
4.25
425.00
Sub-Total(L0)
425.00
150.09
Total(1)
2549.74
Add over head on Total(1)
3.0 %
76.49
Total(2)
2626.24
Add Profit on Total(2)
8.0 %
210.10
Total(3)
2836.33
Add VAT on Unit Price
4.5 %
133.65
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
2969.98
Say
2970
per M3
Item: 11 (A12A) Plaster(1:5) 20mm thick
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
8.250
cft
13.00
107.25
Cement
1.100
bag
343.00
377.30
Sub-Total(A1)
484.55
52.16
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
OutPlaster 30.5ft
100.000
sft
4.50
450.00
Sub-Total(L0)
450.00
48.44
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.500
set
100.00
150.00
Sub-Total(M1)
150.00
16.15
Total(1)
116.74
Add over head on Total(1)
3.0 %
3.50
Total(2)
120.24
Add Profit on Total(2)
8.0 %
9.62
Total(3)
129.86
Add VAT on Unit Price
4.5 %
6.12
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
135.98
Say
136
per M2
Item: 12 (A03D) 40mm Thick Patent Stone with NCF
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
5.400
cft
13.00
70.20
Cement
2.660
bag
343.00
912.38
Brick-chips
10.800
cft
40.00
432.00
Sub-Total(A1)
1414.58
152.27
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
12.000
cft
2.00
24.00
Sub-Total(E1)
24.00
2.58
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (50mm) With NCF
100.000
sft
3.00
300.00
Sub-Total(L1)
300.00
32.29
Total(1)
187.14
Add over head on Total(1)
3.0 %
5.61
Total(2)
192.75
Add Profit on Total(2)
8.0 %
15.42
Total(3)
208.18
Add VAT on Unit Price
4.5 %
9.81
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
217.98
Say
218
per M2
Item: 13A (A09E) Dismantling - Precast CC Block
Basis:1 sft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Dismantling - PC Block
1.000
sft
2.00
2.00
Sub-Total(L1)
2.00
21.53
Total(1)
21.53
Add over head on Total(1)
3.0 %
0.65
Total(2)
22.17
Add Profit on Total(2)
8.0 %
1.77
Total(3)
23.95
Add VAT on Unit Price
4.5 %
1.13
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
25.08
Say
25
per M2
Item: 13B (A09F) Dismantling - 250mm Brick Wall
Basis:1 cft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Dismatle - B/W
1.000
cft
3.50
3.50
Sub-Total(L1)
3.50
123.60
Total(1)
123.60
Add over head on Total(1)
3.0 %
3.71
Total(2)
127.31
Add Profit on Total(2)
8.0 %
10.18
Total(3)
137.50
Add VAT on Unit Price
4.5 %
6.48
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
143.97
Say
144
per M2
Item: 13C (A09) RCC Dismatling
Basis:1 cft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Dismantling RCC
1.000
cft
30.00
30.00
Sub-Total(L1)
30.00
1059.45
Total(1)
1059.45
Add over head on Total(1)
3.0 %
31.78
Total(2)
1091.23
Add Profit on Total(2)
8.0 %
87.30
Total(3)
1178.53
Add VAT on Unit Price
4.5 %
55.53
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1234.07
Say
1234
per M3
Item: 13D (D08) Mud/ Clay Carrying by Truck
Basis:1 no.
Total(1)
0.00
Add over head on Total(1)
3.0 %
31.78
Total(2)
1091.23
Add Profit on Total(2)
8.0 %
87.30
Total(3)
1178.53
Add VAT on Unit Price
4.5 %
55.53
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1234.07
Say
1234
per TRUC