CCC

Return Main Menu

Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Project BPL RM + PM Warehouse (Sub-structure)
Item: 01A (A01) Earth work in Excavation
Basis:1000 cft
L1.Labour-Civil
Earth Work in Excavation	1000.000	cft	1.80	1800.00
	Sub-Total(L1)			1800.00	63.57
			Total(1)		63.57
	Add over head on Total(1)			11.0 %	6.99
			Total(2)		70.56
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		70.56
	Add VAT on Unit Price			4.5 %	3.32
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		73.88
			Say	74	per M3
Item: 01B (A01F) Excavation beyond 1m with Excavat
Basis:2825 cft
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Diesel	55.000	Ltr	26.00	1430.00
Mobil	12.000	Ltr	70.00	840.00
Hydraulic Oil	5.000	Ltr	80.00	400.00
Excavator	1.000	day	8000.00	8000.00
	Sub-Total(E1)			10670.00	133.38
			Total(1)		133.38
	Add over head on Total(1)			11.0 %	14.67
			Total(2)		148.06
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		148.06
	Add VAT on Unit Price			4.5 %	6.98
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		155.03
			Say	155	per M3
Item: 03 (A03F) (1.3.6) Mass Concrete
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Cement	12.000	bag	343.00	4116.00
Sand - Sylhet	45.000	cft	24.00	1080.00
Stone-chips	90.000	cft	80.00	7200.00
	Sub-Total(A1)			12396.00	4377.65
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
	Sub-Total(E1)			200.00	70.63
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
CC Work	100.000	cft	5.00	500.00
	Sub-Total(L1)			500.00	176.58
			Total(1)		4624.85
	Add over head on Total(1)			11.0 %	508.73
			Total(2)		5133.59
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		5133.59
	Add VAT on Unit Price			4.5 %	241.90
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		5375.48
			Say	5375	per M3
Item: 04 (A03G) 50mm DPC (1:1.5:3)
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	7.500	cft	13.00	97.50
Cement	4.000	bag	343.00	1372.00
Stone-chips	15.000	cft	80.00	1200.00
Plastocrete super-Sika	1.000	kg	155.00	155.00
	Sub-Total(A1)			2824.50	304.03
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	16.700	cft	2.00	33.40
	Sub-Total(E1)			33.40	3.60
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
D.P.C.	100.000	sft	3.00	300.00
	Sub-Total(L0)			300.00	32.29
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Wood shutter-3time	1.110	cft	350.00	388.50
	Sub-Total(M1)			388.50	41.82
			Total(1)		381.73
	Add over head on Total(1)			11.0 %	41.99
			Total(2)		423.73
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		423.73
	Add VAT on Unit Price			4.5 %	19.97
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		443.69
			Say	444	per M2
Item: 05 (A03H) 25mm Hardonite floor finish
Basis:100 sft
			Total(1)		0.00
	Add over head on Total(1)			11.0 %	41.99
			Total(2)		423.73
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		423.73
	Add VAT on Unit Price			4.5 %	19.97
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		443.69
			Say	444	per M2
Item: 05A (A03L) Hardonite Floor Finsh(Exc Labour)
Basis:100 sft
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	2.000	nos.	100.00	200.00
Head Mason Supply	1.000	nos.	200.00	200.00
	Sub-Total(L0)			400.00	43.06
			Total(1)		43.06
	Add over head on Total(1)			11.0 %	4.74
			Total(2)		47.79
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		47.79
	Add VAT on Unit Price			4.5 %	2.25
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		50.04
			Say	50	per M2
Item: 12A (A05) Sand Filling
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling Sand	130.000	cft	8.50	1105.00
	Sub-Total(A1)			1105.00	390.23
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mini Roller Compaction	100.000	cft	1.00	100.00
Mini Dumper	130.000	cft	2.00	260.00
Payloader	0.000	day	8000.00	0.00
Dump Truck	0.000	day	8300.00	0.00
	Sub-Total(E1)			360.00	127.13
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Ordinary Labour Supply	0.800	nos.	100.00	80.00
	Sub-Total(L0)			80.00	28.25
			Total(1)		545.62
	Add over head on Total(1)			11.0 %	60.02
			Total(2)		605.63
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		605.63
	Add VAT on Unit Price			4.5 %	28.54
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		634.17
			Say	634	per M3
Item: 12B (A05D) Back filling-(Excluding Sand Supp
Basis:100 cft
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mini Roller Compaction	25.000	cft	1.00	25.00
Mini Dumper-Sand carrying	50.000	cft	1.00	50.00
	Sub-Total(E1)			75.00	26.49
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling	100.000	cft	1.00	100.00
	Sub-Total(L1)			100.00	35.32
			Total(1)		61.80
	Add over head on Total(1)			11.0 %	6.80
			Total(2)		68.60
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		68.60
	Add VAT on Unit Price			4.5 %	3.23
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		71.83
			Say	72	per M3
Item: 08 (A06A) 125mm thick brick work (1:5)
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	500.000	no.	3.80	1900.00
Sand - Local - Mymensingh	17.000	cft	13.00	221.00
Cement	2.600	bag	343.00	891.80
	Sub-Total(A1)			3012.80	324.30
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
125mm thick Brick Work	100.000	sft	6.00	600.00
	Sub-Total(L0)			600.00	64.58
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Scaffolding	1.000	set	100.00	100.00
	Sub-Total(M1)			100.00	10.76
			Total(1)		399.65
	Add over head on Total(1)			11.0 %	43.96
			Total(2)		443.61
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		443.61
	Add VAT on Unit Price			4.5 %	20.90
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		464.51
			Say	465	per M2
Item: 09 (A06B) Brick Work 250mm in Foundation
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Brick	1200.000	no.	3.80	4560.00
Sand - Local - Mymensingh	40.000	cft	13.00	520.00
Cement	5.000	bag	343.00	1715.00
	Sub-Total(A1)			6795.00	2399.65
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
250mm Brickwork upto 7 ft	100.000	cft	4.25	425.00
	Sub-Total(L0)			425.00	150.09
			Total(1)		2549.74
	Add over head on Total(1)			11.0 %	280.47
			Total(2)		2830.21
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		2830.21
	Add VAT on Unit Price			4.5 %	133.36
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		2963.58
			Say	2964	per M3
Item: 06B (A08D) RCC (1:1.5:3) in GB/TB
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	43.000	cft	24.00	1032.00
Stone-chips	86.000	cft	80.00	6880.00
	Sub-Total(A1)			15458.00	5458.99
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
Mini Dumper	100.000	cft	2.00	200.00
	Sub-Total(E1)			400.00	141.26
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Formwork upto 10ft from P	242.000	sft	8.00	1936.00
RCC Casting.	100.000	cft	8.00	800.00
	Sub-Total(L0)			2736.00	966.22
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel pipe with B-plate	0.000	no	11.00	0.00
wood use 5-time-Garjan	0.100	cft	850.00	85.00
Steel form,S-structure	242.000	sft	10.00	2420.00
Wood use-6time mango	0.200	cft	350.00	70.00
	Sub-Total(M1)			2575.00	909.36
			Total(1)		7475.83
	Add over head on Total(1)			11.0 %	822.34
			Total(2)		8298.17
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		8298.17
	Add VAT on Unit Price			4.5 %	391.01
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		8689.19
			Say	8689	per M3
Item: 06C (A08E) RCC (1:1.5:3) in Suspended slab
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	43.000	cft	24.00	1032.00
Stone-chips	86.000	cft	80.00	6880.00
	Sub-Total(A1)			15458.00	5458.99
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
Mini Dumper	0.000	cft	2.00	0.00
	Sub-Total(E1)			200.00	70.63
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Formwork upto 10ft from P	240.000	sft	8.00	1920.00
RCC Casting.	100.000	cft	8.00	800.00
	Sub-Total(L0)			2720.00	960.57
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
wood use 5-time-Garjan	0.500	cft	850.00	425.00
B-plate with pipe	0.000	no	16.00	0.00
Steel form,S-structure	240.000	sft	10.00	2400.00
Steel beam,S-structure	0.000	no	40.00	0.00
Wood use-6time mango	1.200	cft	350.00	420.00
	Sub-Total(M1)			3245.00	1145.97
			Total(1)		7636.16
	Add over head on Total(1)			11.0 %	839.98
			Total(2)		8476.14
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		8476.14
	Add VAT on Unit Price			4.5 %	399.40
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		8875.54
			Say	8876	per M3
Item: 06D (A08J) R.C.C (1:1.5:3) P-prot. with NCF
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Cement	23.000	bag	343.00	7889.00
Sand - Sylhet	43.000	cft	24.00	1032.00
Stone-chips	86.000	cft	80.00	6880.00
	Sub-Total(A1)			15801.00	5580.12
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mixer m/c and vibrator	100.000	cft	2.00	200.00
Mini Dumper	0.000	cft	2.00	0.00
	Sub-Total(E1)			200.00	70.63
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Formwork upto 10ft from P	200.000	sft	8.00	1600.00
RCC Casting.	100.000	cft	8.00	800.00
	Sub-Total(L0)			2400.00	847.56
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
CC (50mm) With NCF	200.000	sft	3.00	600.00
	Sub-Total(L1)			600.00	211.89
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	200.000	sft	5.00	1000.00
	Sub-Total(M1)			1000.00	353.15
			Total(1)		7063.35
	Add over head on Total(1)			11.0 %	776.97
			Total(2)		7840.32
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		7840.32
	Add VAT on Unit Price			4.5 %	369.44
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		8209.76
			Say	8210	per M3
Item: 06A (A08R) RCC Clmn (1:1.5:3) padestal
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Cement	22.000	bag	343.00	7546.00
Sand - Sylhet	43.000	cft	24.00	1032.00
Stone-chips	86.000	cft	80.00	6880.00
	Sub-Total(A1)			15458.00	5458.99
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mini Dumper	100.000	cft	2.00	200.00
Batching Plant , Vibrator	100.000	cft	8.00	800.00
	Sub-Total(E1)			1000.00	353.15
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Formwork upto 10ft from P	305.000	sft	8.00	2440.00
Sand Screening	43.000	cft	1.00	43.00
RCC Casting.	100.000	cft	8.00	800.00
	Sub-Total(L0)			3283.00	1159.39
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Steel Forms	305.000	sft	5.00	1525.00
	Sub-Total(M1)			1525.00	538.55
			Total(1)		7510.09
	Add over head on Total(1)			11.0 %	826.11
			Total(2)		8336.20
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		8336.20
	Add VAT on Unit Price			4.5 %	392.81
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		8729.00
			Say	8729	per M3
Item: 07 (A10A) Re-bar Grade 60
Basis:1000 kg.
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
GI Wire	10.000	kg	90.00	900.00
Re-bar G60	1050.000	kg	40.20	42210.00
	Sub-Total(A1)			43110.00	538.55
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Re-bar Work	1000.000	kg	1.65	1650.00
Local carrying Rod	0.000	kg	0.25	0.00
	Sub-Total(L0)			1650.00	538.55
			Total(1)		1077.11
	Add over head on Total(1)			11.0 %	118.48
			Total(2)		1195.59
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		1195.59
	Add VAT on Unit Price			4.5 %	56.34
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		1251.93
			Say	1252	per TON
Item: 10 (A12G) 12mmPlaster(1:6), Bitumen Coat
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	11.250	cft	13.00	146.25
Cement	1.000	bag	343.00	343.00
	Sub-Total(A1)			489.25	52.66
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Dismentling F/W/Mar tile	100.000	sft	10.00	1000.00
Bitumen Paint	50.000	sft	1.00	50.00
	Sub-Total(L0)			1050.00	113.02
			Total(1)		165.68
	Add over head on Total(1)			11.0 %	18.23
			Total(2)		183.91
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		183.91
	Add VAT on Unit Price			4.5 %	8.67
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		192.58
			Say	193	per M2
Item: 11 (A12H) 12mm Plaster (1:6)
Basis:100 sft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local - Mymensingh	11.250	cft	13.00	146.25
Cement	1.000	bag	343.00	343.00
	Sub-Total(A1)			489.25	52.66
L0.Labour - Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Dismentling F/W/Mar tile	100.000	sft	10.00	1000.00
	Sub-Total(L0)			1000.00	107.64
			Total(1)		160.30
	Add over head on Total(1)			11.0 %	17.63
			Total(2)		177.94
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		177.94
	Add VAT on Unit Price			4.5 %	8.38
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		186.32
			Say	186	per M2
Item: 02 (A18L) Pile head breaking
Basis:10 cft
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Dismantling RCC Pile head	1.000	cft	30.00	30.00
	Sub-Total(L1)			30.00	104.17
M1.Misc.-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Stone Cutting Disc - 175	1.000	no	70.00	70.00
Diamond Cuting Disc- 175	0.100	no	2200.00	220.00
Cheisel - Hammer	1.000	no	55.00	55.00
	Sub-Total(M1)			345.00	1198.00
			Total(1)		1302.18
	Add over head on Total(1)			11.0 %	143.24
			Total(2)		1445.41
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		1445.41
	Add VAT on Unit Price			4.5 %	68.11
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		1513.52
			Say	1514	per M3
Item: 13A (D04) Addil.Shutter-Warehouse-SubStruct
Basis:1 no.
			Total(1)		0.00
	Add over head on Total(1)			11.0 %	143.24
			Total(2)		1445.41
	Add Profit on Total(2)			0.0 %	0.00
			Total(3)		1445.41
	Add VAT on Unit Price			4.5 %	68.11
Add Income Tax on Unit Price				0.0 %	0.00
			Unit Price		1513.52
			Say	1514	per LS