Return Main Menu

Project Extra Item of Power House Extension
Item: 02 (A02H) BFS with m-joint(1:4)-3% pudlu
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
300.000
no.
3.80
1140.00
Sand - Local - Mymensingh
5.000
cft
13.00
65.00
Cement
2.000
bag
343.00
686.00
Pudloo
3.000
kg
70.00
210.00
Sub-Total(A1)
2101.00
226.15
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
BFS with Morter joint
100.000
sft
1.50
150.00
Sub-Total(L1)
150.00
16.15
Total(1)
242.30
Add over head on Total(1)
3.0 %
7.27
Total(2)
249.57
Add Profit on Total(2)
8.0 %
19.97
Total(3)
269.53
Add VAT on Unit Price
4.5 %
12.70
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
282.23
Say
282
per M2
Item: 01 (A06F2) 125mm Fire Brick Work
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Fire Brick
500.000
no.
10.00
5000.00
Fire Brick Morter
20.000
cft
500.00
10000.00
Sub-Total(A1)
15000.00
1614.60
L2.Labour-Tile/Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Fire Brick Work
100.000
sft
15.00
1500.00
Sub-Total(L2)
1500.00
161.46
Total(1)
1776.06
Add over head on Total(1)
3.0 %
53.28
Total(2)
1829.34
Add Profit on Total(2)
8.0 %
146.35
Total(3)
1975.69
Add VAT on Unit Price
4.5 %
93.10
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
2068.78
Say
2069
per M2
Item: 03 (A09N2) Supply of Plstocrete Plus
Basis:1 no.
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastocerte Plus
1.000
kg
160.00
160.00
Sub-Total(M1)
160.00
160.00
Total(1)
160.00
Add over head on Total(1)
3.0 %
4.80
Total(2)
164.80
Add Profit on Total(2)
8.0 %
13.18
Total(3)
177.98
Add VAT on Unit Price
4.5 %
8.39
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
186.37
Say
186
per KG
Item: 07 (A12B) Plaster 12mm thick (1:4)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
7.500
cft
13.00
97.50
Cement
1.000
bag
343.00
343.00
Sub-Total(A1)
440.50
47.42
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plaster Work
100.000
sft
3.00
300.00
Sub-Total(L1)
300.00
32.29
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
90.47
Add over head on Total(1)
3.0 %
2.71
Total(2)
93.19
Add Profit on Total(2)
8.0 %
7.45
Total(3)
100.64
Add VAT on Unit Price
4.5 %
4.74
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
105.38
Say
105
per M2
Item: 06 (A13E) Plastic paint
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastron Sealer
0.800
Ltr
160.00
128.00
Plastic Emulsion
1.330
Ltr
170.00
226.10
Enamel paint
0.610
Ltr
170.00
103.70
Snowcel
2.500
kg
7.60
19.00
Thinner-T6/T7
0.800
Ltr
46.00
36.80
Water Paper
0.500
nos
40.00
20.00
Chalk powder
2.500
kg
18.00
45.00
Mosaic stone
0.100
no
110.00
11.00
Sub-Total(A3)
589.60
63.46
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastic Painting
100.000
sft
2.50
250.00
Sub-Total(L6)
250.00
26.91
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
101.14
Add over head on Total(1)
3.0 %
3.03
Total(2)
104.17
Add Profit on Total(2)
8.0 %
8.33
Total(3)
112.51
Add VAT on Unit Price
4.5 %
5.30
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
117.81
Say
118
per M2
Item: 05 (A13G) Epoxy paint to wall (New)
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Epoxy Primer
2.000
Ltr
170.00
340.00
Epoxy Enamel
3.080
Ltr
387.00
1191.96
Thinner-T6/T7
1.600
Ltr
46.00
73.60
Chalk powder
1.330
kg
18.00
23.94
Mosaic stone
0.200
no
110.00
22.00
Scrap
1.000
L.s
30.00
30.00
Sub-Total(A3)
1681.50
181.00
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Epoxy Paint to wall
100.000
sft
10.00
1000.00
Sub-Total(L6)
1000.00
107.64
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
299.40
Add over head on Total(1)
3.0 %
8.98
Total(2)
308.38
Add Profit on Total(2)
8.0 %
24.67
Total(3)
333.05
Add VAT on Unit Price
4.5 %
15.69
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
348.75
Say
349
per M2
Item: 04 (B01C) uPVc pipe 50 dia
Basis:100 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVc pipe 50 dia
105.000
rft
25.00
2625.00
uPVC Bend - 50mm dia
16.000
no.
47.00
752.00
Sub-Total(B1)
3377.00
10.76
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC pipe - 50mm
100.000
rft
15.00
1500.00
Sub-Total(L4)
1500.00
10.76
Total(1)
21.53
Add over head on Total(1)
3.0 %
0.65
Total(2)
22.17
Add Profit on Total(2)
8.0 %
1.77
Total(3)
23.95
Add VAT on Unit Price
4.5 %
1.13
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
25.08
Say
25
per RM