Return Main Menu

Project Prayer Room in between BIL & PTK
Item: 01 (A09E1) Dismantling of CC
Basis:1 sft
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.030
nos.
100.00
3.00
Sub-Total(L0)
3.00
32.29
Total(1)
32.29
Add over head on Total(1)
3.0 %
0.97
Total(2)
33.26
Add Profit on Total(2)
8.0 %
2.66
Total(3)
35.92
Add VAT on Unit Price
4.5 %
1.69
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
37.61
Say
38
per M2
Item: 02 (A01) Earth work in Excavation
Basis:1000 cft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
1000.000
cft
1.80
1800.00
Sub-Total(L1)
1800.00
63.57
Total(1)
63.57
Add over head on Total(1)
3.0 %
1.91
Total(2)
65.47
Add Profit on Total(2)
8.0 %
5.24
Total(3)
70.71
Add VAT on Unit Price
4.5 %
3.33
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
74.04
Say
74
per M3
Item: 03 (A03C) CC (1:2:4) 75mm thick with NCF
Basis:100 cft
Total(1)
0.00
Add over head on Total(1)
3.0 %
1.91
Total(2)
65.47
Add Profit on Total(2)
8.0 %
5.24
Total(3)
70.71
Add VAT on Unit Price
4.5 %
3.33
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
74.04
Say
74
per M3
Item: 04 (A05) Sand Filling
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
130.000
cft
8.50
1105.00
Sub-Total(A1)
1105.00
390.23
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mini Roller Compaction
100.000
cft
1.00
100.00
Mini Dumper
130.000
cft
2.00
260.00
Payloader
0.000
day
8000.00
0.00
Dump Truck
0.000
day
8300.00
0.00
Sub-Total(E1)
360.00
127.13
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.800
nos.
100.00
80.00
Sub-Total(L0)
80.00
28.25
Total(1)
545.62
Add over head on Total(1)
3.0 %
16.37
Total(2)
561.99
Add Profit on Total(2)
8.0 %
44.96
Total(3)
606.94
Add VAT on Unit Price
4.5 %
28.60
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
635.54
Say
636
per M3
Item: 05 (A02E) Double Layer Polythene
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene
3.000
kg
77.00
231.00
Sub-Total(A1)
231.00
24.86
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene laying
200.000
sft
0.20
40.00
Sub-Total(L1)
40.00
4.31
Total(1)
29.17
Add over head on Total(1)
3.0 %
0.88
Total(2)
30.05
Add Profit on Total(2)
8.0 %
2.40
Total(3)
32.45
Add VAT on Unit Price
4.5 %
1.53
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
33.98
Say
34
per M2
Item: 06 (A02B) Brick Flat Soling
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
5.000
cft
8.50
42.50
Brick
300.000
no.
3.80
1140.00
Sub-Total(A1)
1182.50
127.28
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.100
nos.
100.00
10.00
Head Mason Supply
0.250
nos.
200.00
50.00
Sub-Total(L0)
60.00
6.46
Total(1)
133.74
Add over head on Total(1)
3.0 %
4.01
Total(2)
137.75
Add Profit on Total(2)
8.0 %
11.02
Total(3)
148.78
Add VAT on Unit Price
4.5 %
7.01
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
155.79
Say
156
per M2
Item: 06A (A02G) BFS with existing brick
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
5.000
cft
8.50
42.50
Sub-Total(A1)
42.50
4.57
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.400
nos.
100.00
40.00
Head Mason Supply
0.250
nos.
200.00
50.00
Sub-Total(L0)
90.00
9.69
Total(1)
14.26
Add over head on Total(1)
3.0 %
0.43
Total(2)
14.69
Add Profit on Total(2)
8.0 %
1.18
Total(3)
15.87
Add VAT on Unit Price
4.5 %
0.75
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
16.61
Say
17
per M2
Item: 07 (A03G) 50mm DPC (1:1.5:3)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
7.500
cft
13.00
97.50
Cement
4.000
bag
343.00
1372.00
Stone-chips
15.000
cft
80.00
1200.00
Plastocrete super-Sika
1.000
kg
155.00
155.00
Sub-Total(A1)
2824.50
304.03
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
16.700
cft
2.00
33.40
Sub-Total(E1)
33.40
3.60
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
D.P.C.
100.000
sft
3.00
300.00
Sub-Total(L0)
300.00
32.29
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wood shutter-3time
1.110
cft
350.00
388.50
Sub-Total(M1)
388.50
41.82
Total(1)
381.73
Add over head on Total(1)
3.0 %
11.45
Total(2)
393.19
Add Profit on Total(2)
8.0 %
31.45
Total(3)
424.64
Add VAT on Unit Price
4.5 %
20.01
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
444.65
Say
445
per M2
Item: 08 (A12I1) NCF
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
0.500
bag
343.00
171.50
Sub-Total(A1)
171.50
18.46
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Head Mason Supply
0.500
nos.
200.00
100.00
Sub-Total(L0)
100.00
10.76
Total(1)
29.22
Add over head on Total(1)
3.0 %
0.88
Total(2)
30.10
Add Profit on Total(2)
8.0 %
2.41
Total(3)
32.51
Add VAT on Unit Price
4.5 %
1.53
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
34.04
Say
34
per M2
Item: 09 (A06C) 250mm thick B-wall (1:5) - Supers
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
1200.000
no.
3.80
4560.00
Sand - Local - Mymensingh
40.000
cft
13.00
520.00
Cement
6.000
bag
343.00
2058.00
Sub-Total(A1)
7138.00
2520.78
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
B/w:15.5-27ft Scffld(Part
100.000
cft
6.00
600.00
Sub-Total(L0)
600.00
211.89
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
35.32
Total(1)
2767.99
Add over head on Total(1)
3.0 %
83.04
Total(2)
2851.03
Add Profit on Total(2)
8.0 %
228.08
Total(3)
3079.11
Add VAT on Unit Price
4.5 %
145.09
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
3224.20
Say
3224
per M3
Item: 10 (A06F) 125 B/Wall (1:4)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
500.000
no.
3.80
1900.00
Sand - Local - Mymensingh
17.000
cft
13.00
221.00
Cement
3.000
bag
343.00
1029.00
Sub-Total(A1)
3150.00
339.07
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
125mm thick Brick Work
100.000
sft
6.00
600.00
Sub-Total(L0)
600.00
64.58
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
0.000
set
100.00
0.00
Sub-Total(M1)
0.00
0.00
Total(1)
403.65
Add over head on Total(1)
3.0 %
12.11
Total(2)
415.76
Add Profit on Total(2)
8.0 %
33.26
Total(3)
449.02
Add VAT on Unit Price
4.5 %
21.16
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
470.18
Say
470
per M2
Item: 11 (A12C) Plaster 12mm thick (1:6)- Superst
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
11.250
cft
13.00
146.25
Cement
1.000
bag
343.00
343.00
Sub-Total(A1)
489.25
52.66
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plaster Work
100.000
sft
3.00
300.00
Sub-Total(L1)
300.00
32.29
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
95.72
Add over head on Total(1)
3.0 %
2.87
Total(2)
98.59
Add Profit on Total(2)
8.0 %
7.89
Total(3)
106.48
Add VAT on Unit Price
4.5 %
5.02
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
111.49
Say
111
per M2
Item: 12 (A08) RCC (1:2:4) in Floor on Grade
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
15.000
cft
13.00
195.00
Cement
18.000
bag
343.00
6174.00
Sand - Sylhet
30.000
cft
24.00
720.00
Brick-chips
90.000
cft
40.00
3600.00
Sub-Total(A1)
10689.00
3774.82
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
50.000
sft
8.00
400.00
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
1200.00
423.78
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
50.000
sft
5.00
250.00
Sub-Total(M1)
250.00
88.29
Total(1)
4286.89
Add over head on Total(1)
3.0 %
128.61
Total(2)
4415.49
Add Profit on Total(2)
8.0 %
353.24
Total(3)
4768.73
Add VAT on Unit Price
4.5 %
224.70
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
4993.44
Say
4993
per M3
Item: 13 (A10A) Re-bar Grade 60
Basis:1000 kg.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Wire
10.000
kg
90.00
900.00
Re-bar G60
1050.000
kg
40.20
42210.00
Sub-Total(A1)
43110.00
88.29
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
1000.000
kg
1.65
1650.00
Local carrying Rod
0.000
kg
0.25
0.00
Sub-Total(L0)
1650.00
88.29
Total(1)
176.58
Add over head on Total(1)
3.0 %
5.30
Total(2)
181.87
Add Profit on Total(2)
8.0 %
14.55
Total(3)
196.42
Add VAT on Unit Price
4.5 %
9.26
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
205.68
Say
206
per TON
Item: 14 (A13F) Weather coat paint
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastron Sealer
0.500
Ltr
160.00
80.00
Enamel paint
0.250
Ltr
170.00
42.50
Snowcel
2.500
kg
7.60
19.00
Thinner-T6/T7
0.500
Ltr
46.00
23.00
Weather Coat (ColorBank)
1.420
Ltr
227.85
323.55
Sub-Total(A3)
488.05
52.53
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Weather coat painting
100.000
sft
4.00
400.00
Sub-Total(L6)
400.00
43.06
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
106.35
Add over head on Total(1)
3.0 %
3.19
Total(2)
109.54
Add Profit on Total(2)
8.0 %
8.76
Total(3)
118.31
Add VAT on Unit Price
4.5 %
5.57
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
123.88
Say
124
per M2
Item: 15 (A13E) Plastic paint
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastron Sealer
0.800
Ltr
160.00
128.00
Plastic Emulsion
1.330
Ltr
170.00
226.10
Enamel paint
0.610
Ltr
170.00
103.70
Snowcel
2.500
kg
7.60
19.00
Thinner-T6/T7
0.800
Ltr
46.00
36.80
Water Paper
0.500
nos
40.00
20.00
Chalk powder
2.500
kg
18.00
45.00
Mosaic stone
0.100
no
110.00
11.00
Sub-Total(A3)
589.60
63.46
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastic Painting
100.000
sft
2.50
250.00
Sub-Total(L6)
250.00
26.91
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
101.14
Add over head on Total(1)
3.0 %
3.03
Total(2)
104.17
Add Profit on Total(2)
8.0 %
8.33
Total(3)
112.51
Add VAT on Unit Price
4.5 %
5.30
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
117.81
Say
118
per M2
Item: 16 (A14E) Hard Board Ceiling
Basis:1 sft
S1.Sub-contractor-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hard board Ceiling
1.000
sft
30.00
30.00
Sub-Total(S1)
30.00
322.92
Total(1)
322.92
Add over head on Total(1)
3.0 %
9.69
Total(2)
332.61
Add Profit on Total(2)
8.0 %
26.61
Total(3)
359.22
Add VAT on Unit Price
4.5 %
16.93
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
376.14
Say
376
per M2
Item: 17 (C01) MS Angle Purlin
Basis:1000 kg.
C1.Steel Structures
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS angle
1050.000
kg
38.00
39900.00
Sub-Total(C1)
39900.00
322.92
L5.Labour-MS Work
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making Purlin,rafter, box
1000.000
kg
6.50
6500.00
Sub-Total(L5)
6500.00
322.92
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Electrode VM 8-no
2.000
pack
520.00
1040.00
Sub-Total(M1)
1040.00
322.92
Total(1)
968.76
Add over head on Total(1)
3.0 %
29.06
Total(2)
997.82
Add Profit on Total(2)
8.0 %
79.83
Total(3)
1077.65
Add VAT on Unit Price
4.5 %
50.78
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1128.43
Say
1128
per TON
Item: 18 (C14) CI sheet roofing (excl.angle)
Basis:100 sft
C1.Steel Structures
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
J-Hook
65.000
no
2.50
162.50
CI Sheet 0.45mm
0.700
Bun
3000.00
2100.00
Sub-Total(C1)
2262.50
243.54
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Sheet roofing
100.000
sft
2.75
275.00
Sub-Total(S2)
275.00
29.60
Total(1)
273.14
Add over head on Total(1)
3.0 %
8.19
Total(2)
281.33
Add Profit on Total(2)
8.0 %
22.51
Total(3)
303.84
Add VAT on Unit Price
4.5 %
14.32
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
318.15
Say
318
per M2
Item: 19 (B15D) Bib cock N-54
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bib cock
1.000
no
380.00
380.00
Sub-Total(B1)
380.00
380.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bib Cock fitting
1.000
no.
50.00
50.00
Sub-Total(L4)
50.00
50.00
Total(1)
430.00
Add over head on Total(1)
3.0 %
12.90
Total(2)
442.90
Add Profit on Total(2)
8.0 %
35.43
Total(3)
478.33
Add VAT on Unit Price
4.5 %
22.54
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
500.87
Say
501
per NO
Item: 20A (B15A3) 25mm dia GI Pipe
Basis:100 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Pipe - 25mm dia
105.000
rft
50.00
5250.00
Tread Tape
6.000
Dezn
120.00
720.00
25mm G-Valve
1.000
No
230.00
230.00
25mm Union
1.000
No
50.00
50.00
25mm El-bow
25.000
No
25.00
625.00
Sub-Total(B1)
6875.00
50.00
B2.Sanitary fittings
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Fittings - 25mm dia
100.000
rft
5.00
500.00
Sub-Total(B2)
500.00
50.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Pipe fiting - 25mm dia
1.000
rft
11.00
11.00
1" dia G.I gate Valve
1.000
No
35.00
35.00
Sub-Total(L4)
46.00
50.00
Total(1)
150.00
Add over head on Total(1)
3.0 %
4.50
Total(2)
154.50
Add Profit on Total(2)
8.0 %
12.36
Total(3)
166.86
Add VAT on Unit Price
4.5 %
7.86
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
174.72
Say
175
per RM
Item: 20B (B15A) 12mm dia G.I pipe
Basis:160 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
12mm G.I pipe
168.000
rft
30.00
5040.00
Tread Tape
9.000
Dezn
120.00
1080.00
12mm G-Valve
4.000
No
160.00
640.00
12mm Tee
100.000
No
12.00
1200.00
12mm Union
10.000
No
10.00
100.00
Sub-Total(B1)
8060.00
50.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Pipe fitting - 12mmdia
160.000
rft
9.00
1440.00
Sub-Total(L4)
1440.00
50.00
Total(1)
100.00
Add over head on Total(1)
3.0 %
3.00
Total(2)
103.00
Add Profit on Total(2)
8.0 %
8.24
Total(3)
111.24
Add VAT on Unit Price
4.5 %
5.24
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
116.48
Say
116
per RM
Item: 21 (B01A) uPVC Pipe - 150mm dia
Basis:319 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe 150 dia
328.280
rft
115.00
37752.20
uPVC Bend 150mm dia
3.000
no.
560.00
1680.00
uPVC Tee - 150mm dia
21.000
no
950.00
19950.00
uPVC End Cap -150 dia
2.000
no
920.00
1840.00
Clamp
73.000
no
35.00
2555.00
Standing Urinal
1.000
no
150.00
150.00
Hole making (150 dia)
21.000
no
350.00
7350.00
S-cement tube
5.000
no
190.00
950.00
Solvent cement -500 ml
2.000
pot
490.00
980.00
Sub-Total(B1)
73207.20
50.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe Fitting -150mm
318.720
rft
20.00
6374.40
Sub-Total(L4)
6374.40
50.00
Total(1)
100.00
Add over head on Total(1)
3.0 %
3.00
Total(2)
103.00
Add Profit on Total(2)
8.0 %
8.24
Total(3)
111.24
Add VAT on Unit Price
4.5 %
5.24
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
116.48
Say
116
per RM
Item: 22 (A11R0) MS Door Shutter Angle Frame
Basis:52 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Swing Door i/c C.Sheet
51.600
sft
260.00
13416.00
Sub-Total(S2)
13416.00
2798.64
Total(1)
2798.64
Add over head on Total(1)
3.0 %
83.96
Total(2)
2882.60
Add Profit on Total(2)
8.0 %
230.61
Total(3)
3113.21
Add VAT on Unit Price
4.5 %
146.70
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
3259.90
Say
3260
per M2
Item: 22A (A11R) MS Door
Basis:23 sft
C2.MS/SS Work i/c matr
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hollow Metal Door
22.600
sft
350.00
7910.00
Mortise Door Lock
1.000
no.
380.00
380.00
Sub-Total(C2)
8290.00
3948.39
Total(1)
3948.39
Add over head on Total(1)
3.0 %
118.45
Total(2)
4066.84
Add Profit on Total(2)
8.0 %
325.35
Total(3)
4392.19
Add VAT on Unit Price
4.5 %
206.96
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
4599.15
Say
4599
per M2
Item: 23 (A11C1) Alum(PC) Sliding/Fiexd Window Ref
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Al Win F/Sliding W- R-gls
1.000
sft
250.00
250.00
Sub-Total(S2)
250.00
2691.00
Total(1)
2691.00
Add over head on Total(1)
3.0 %
80.73
Total(2)
2771.73
Add Profit on Total(2)
8.0 %
221.74
Total(3)
2993.47
Add VAT on Unit Price
4.5 %
141.05
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
3134.52
Say
3135
per M2
Item: 24A (A11G) Alum(PC) swing door Plastic-Glass
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum.Swing doorGlass-Plas
1.000
sft
470.00
470.00
Sub-Total(S2)
470.00
5059.08
Total(1)
5059.08
Add over head on Total(1)
3.0 %
151.77
Total(2)
5210.85
Add Profit on Total(2)
8.0 %
416.87
Total(3)
5627.72
Add VAT on Unit Price
4.5 %
265.18
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
5892.90
Say
5893
per M2
Item: 24B (A11H) Aluminium Louver
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Aluminium Louver
1.000
sft
310.00
310.00
Sub-Total(S2)
310.00
3336.84
Total(1)
3336.84
Add over head on Total(1)
3.0 %
100.11
Total(2)
3436.95
Add Profit on Total(2)
8.0 %
274.96
Total(3)
3711.90
Add VAT on Unit Price
4.5 %
174.91
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
3886.81
Say
3887
per M2
Item: 24C (G01B) Groove Cutting - 40x32
Basis:1 rft
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Head Mason Supply
0.080
nos.
200.00
16.00
Sub-Total(L0)
16.00
3336.84
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Diamond Cutiing Disc -100
0.001
no
600.00
0.60
Cheisel - Hammer
0.150
no
55.00
8.25
Sub-Total(M1)
8.85
3336.84
Total(1)
6673.68
Add over head on Total(1)
3.0 %
200.21
Total(2)
6873.89
Add Profit on Total(2)
8.0 %
549.91
Total(3)
7423.80
Add VAT on Unit Price
4.5 %
349.81
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
7773.61
Say
7774
per RM
Item: 24D (B15N) Cowel 100mm dia
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cowel 100mm dia
1.000
no.
50.00
50.00
Sub-Total(B1)
50.00
50.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cowel Fitting
1.000
no.
25.00
25.00
Sub-Total(L4)
25.00
25.00
Total(1)
75.00
Add over head on Total(1)
3.0 %
2.25
Total(2)
77.25
Add Profit on Total(2)
8.0 %
6.18
Total(3)
83.43
Add VAT on Unit Price
4.5 %
3.93
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
87.36
Say
87
per NO.