Return Main Menu

Project Contracors Site Office
Item: 01 (A01) Earth work in Excavation
Basis:1000 cft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
1000.000
cft
1.80
1800.00
Sub-Total(L1)
1800.00
63.57
Total(1)
63.57
Add over head on Total(1)
3.0 %
1.91
Total(2)
65.47
Add Profit on Total(2)
0.0 %
0.00
Total(3)
65.47
Add VAT on Unit Price
4.5 %
3.09
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
68.56
Say
69
per M3
Item: 02 (A05) Sand Filling
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
130.000
cft
8.50
1105.00
Sub-Total(A1)
1105.00
390.23
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mini Roller Compaction
100.000
cft
1.00
100.00
Mini Dumper
130.000
cft
2.00
260.00
Payloader
0.000
day
8000.00
0.00
Dump Truck
0.000
day
8300.00
0.00
Sub-Total(E1)
360.00
127.13
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.800
nos.
100.00
80.00
Sub-Total(L0)
80.00
28.25
Total(1)
545.62
Add over head on Total(1)
3.0 %
16.37
Total(2)
561.99
Add Profit on Total(2)
0.0 %
0.00
Total(3)
561.99
Add VAT on Unit Price
4.5 %
26.48
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
588.47
Say
588
per M3
Item: 03 (A05G1) Earth Filling
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Earth
130.000
cft
6.60
858.00
Sub-Total(A1)
858.00
303.00
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mini Roller Compaction
100.000
cft
1.00
100.00
Sub-Total(E1)
100.00
35.32
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
1.000
nos.
100.00
100.00
Sub-Total(L0)
100.00
35.32
Total(1)
373.63
Add over head on Total(1)
3.0 %
11.21
Total(2)
384.84
Add Profit on Total(2)
0.0 %
0.00
Total(3)
384.84
Add VAT on Unit Price
4.5 %
18.13
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
402.98
Say
403
per M3
Item: 04A (A02B) Brick Flat Soling
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
5.000
cft
8.50
42.50
Brick
300.000
no.
3.80
1140.00
Sub-Total(A1)
1182.50
127.28
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.100
nos.
100.00
10.00
Head Mason Supply
0.250
nos.
200.00
50.00
Sub-Total(L0)
60.00
6.46
Total(1)
133.74
Add over head on Total(1)
3.0 %
4.01
Total(2)
137.75
Add Profit on Total(2)
0.0 %
0.00
Total(3)
137.75
Add VAT on Unit Price
4.5 %
6.49
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
144.25
Say
144
per M2
Item: 04B (A03N) 100mm Brick bonded Concrete(1:2:4
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
150.000
no.
3.80
570.00
Sand - Local - Mymensingh
6.750
cft
13.00
87.75
Cement
3.200
bag
343.00
1097.60
Brick-chips
13.500
cft
40.00
540.00
Sub-Total(A1)
2295.35
247.07
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
1.000
nos.
100.00
100.00
Head Mason Supply
1.000
nos.
200.00
200.00
Sub-Total(L0)
300.00
32.29
Total(1)
279.36
Add over head on Total(1)
3.0 %
8.38
Total(2)
287.74
Add Profit on Total(2)
0.0 %
0.00
Total(3)
287.74
Add VAT on Unit Price
4.5 %
13.56
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
301.30
Say
301
per M2
Item: 04C (A03O) HBB
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
8.000
cft
8.50
68.00
Brick
500.000
no.
3.80
1900.00
Sub-Total(A1)
1968.00
211.84
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.200
nos.
100.00
20.00
Head Mason Supply
0.500
nos.
200.00
100.00
Sub-Total(L0)
120.00
12.92
Total(1)
224.75
Add over head on Total(1)
3.0 %
6.74
Total(2)
231.49
Add Profit on Total(2)
0.0 %
0.00
Total(3)
231.49
Add VAT on Unit Price
4.5 %
10.91
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
242.40
Say
242
per M2
Item: 05 (A02F) Single layer polythene
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene
1.500
kg
77.00
115.50
Sub-Total(A1)
115.50
12.43
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.020
nos.
100.00
2.00
Sub-Total(L0)
2.00
0.22
Total(1)
12.65
Add over head on Total(1)
3.0 %
0.38
Total(2)
13.03
Add Profit on Total(2)
0.0 %
0.00
Total(3)
13.03
Add VAT on Unit Price
4.5 %
0.61
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
13.64
Say
14
per M2
Item: 06 (A06C) 250mm thick B-wall (1:5) - Supers
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
1200.000
no.
3.80
4560.00
Sand - Local - Mymensingh
40.000
cft
13.00
520.00
Cement
6.000
bag
343.00
2058.00
Sub-Total(A1)
7138.00
2520.78
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
B/w:15.5-27ft Scffld(Part
100.000
cft
6.00
600.00
Sub-Total(L0)
600.00
211.89
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
35.32
Total(1)
2767.99
Add over head on Total(1)
3.0 %
83.04
Total(2)
2851.03
Add Profit on Total(2)
0.0 %
0.00
Total(3)
2851.03
Add VAT on Unit Price
4.5 %
134.34
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
2985.37
Say
2985
per M3
Item: 08 (A06F) 125 B/Wall (1:4)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
500.000
no.
3.80
1900.00
Sand - Local - Mymensingh
17.000
cft
13.00
221.00
Cement
3.000
bag
343.00
1029.00
Sub-Total(A1)
3150.00
339.07
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
125mm thick Brick Work
100.000
sft
6.00
600.00
Sub-Total(L0)
600.00
64.58
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
0.000
set
100.00
0.00
Sub-Total(M1)
0.00
0.00
Total(1)
403.65
Add over head on Total(1)
3.0 %
12.11
Total(2)
415.76
Add Profit on Total(2)
0.0 %
0.00
Total(3)
415.76
Add VAT on Unit Price
4.5 %
19.59
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
435.35
Say
435
per M2
Item: 09 (A03E1) 62.5mm CC(1:2:4)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
9.450
cft
13.00
122.85
Cement
3.780
bag
343.00
1296.54
Brick-chips
18.900
cft
40.00
756.00
Sub-Total(A1)
2175.39
234.16
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
1.000
nos.
100.00
100.00
Head Mason Supply
0.500
nos.
200.00
100.00
Sub-Total(L0)
200.00
21.53
Total(1)
255.69
Add over head on Total(1)
3.0 %
7.67
Total(2)
263.36
Add Profit on Total(2)
0.0 %
0.00
Total(3)
263.36
Add VAT on Unit Price
4.5 %
12.41
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
275.77
Say
276
per M2
Item: 10 (A12C) Plaster 12mm thick (1:6)- Superst
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
11.250
cft
13.00
146.25
Cement
1.000
bag
343.00
343.00
Sub-Total(A1)
489.25
52.66
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plaster Work
100.000
sft
3.00
300.00
Sub-Total(L1)
300.00
32.29
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
95.72
Add over head on Total(1)
3.0 %
2.87
Total(2)
98.59
Add Profit on Total(2)
0.0 %
0.00
Total(3)
98.59
Add VAT on Unit Price
4.5 %
4.65
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
103.24
Say
103
per M2
Item: 11A (A08YC) Lintel Sunshade (1:2:4)
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
22.500
cft
13.00
292.50
Cement
18.000
bag
343.00
6174.00
Sand - Sylhet
22.500
cft
24.00
540.00
Stone-chips
90.000
cft
80.00
7200.00
Sub-Total(A1)
14206.50
5017.03
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Sub-Total(E1)
200.00
70.63
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work
100.000
cft
6.00
600.00
Form work
490.190
sft
8.00
3921.52
Sub-Total(L1)
4521.52
1596.77
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
35.32
Total(1)
6719.75
Add over head on Total(1)
3.0 %
201.59
Total(2)
6921.34
Add Profit on Total(2)
0.0 %
0.00
Total(3)
6921.34
Add VAT on Unit Price
4.5 %
326.14
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
7247.47
Say
7247
per M3
Item: 11B (A09L) Rcc Darin-Gutter (1:1.5:3)
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
14.333
cft
13.00
186.33
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
28.667
cft
24.00
688.01
Stone-chips
86.000
cft
80.00
6880.00
Sub-Total(A1)
15300.34
5403.31
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Sub-Total(E1)
200.00
70.63
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Casting-Superstructur
100.000
sft
10.00
1000.00
Sub-Total(L0)
1000.00
353.15
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Form work S-structure
606.060
sft
8.00
4848.48
Sub-Total(L1)
4848.48
1712.24
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
8.000
set
100.00
800.00
Steel pipe with B-plate
40.000
no
11.00
440.00
Steel form,S-structure
606.060
sft
10.00
6060.60
Sub-Total(M1)
7300.60
2578.21
Total(1)
10117.54
Add over head on Total(1)
3.0 %
303.53
Total(2)
10421.07
Add Profit on Total(2)
0.0 %
0.00
Total(3)
10421.07
Add VAT on Unit Price
4.5 %
491.05
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
10912.11
Say
10912
per M3
Item: 12 (C14) CI sheet roofing (excl.angle)
Basis:100 sft
C1.Steel Structures
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
J-Hook
65.000
no
2.50
162.50
CI Sheet 0.45mm
0.700
Bun
3000.00
2100.00
Sub-Total(C1)
2262.50
243.54
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Sheet roofing
100.000
sft
2.75
275.00
Sub-Total(S2)
275.00
29.60
Total(1)
273.14
Add over head on Total(1)
3.0 %
8.19
Total(2)
281.33
Add Profit on Total(2)
0.0 %
0.00
Total(3)
281.33
Add VAT on Unit Price
4.5 %
13.26
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
294.59
Say
295
per M2
Item: 14 (A13E) Plastic paint
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastron Sealer
0.800
Ltr
160.00
128.00
Plastic Emulsion
1.330
Ltr
170.00
226.10
Enamel paint
0.610
Ltr
170.00
103.70
Snowcel
2.500
kg
7.60
19.00
Thinner-T6/T7
0.800
Ltr
46.00
36.80
Water Paper
0.500
nos
40.00
20.00
Chalk powder
2.500
kg
18.00
45.00
Mosaic stone
0.100
no
110.00
11.00
Sub-Total(A3)
589.60
63.46
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastic Painting
100.000
sft
2.50
250.00
Sub-Total(L6)
250.00
26.91
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
101.14
Add over head on Total(1)
3.0 %
3.03
Total(2)
104.17
Add Profit on Total(2)
0.0 %
0.00
Total(3)
104.17
Add VAT on Unit Price
4.5 %
4.91
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
109.08
Say
109
per M2
Item: 15 (A13F) Weather coat paint
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastron Sealer
0.500
Ltr
160.00
80.00
Enamel paint
0.250
Ltr
170.00
42.50
Snowcel
2.500
kg
7.60
19.00
Thinner-T6/T7
0.500
Ltr
46.00
23.00
Weather Coat (ColorBank)
1.420
Ltr
227.85
323.55
Sub-Total(A3)
488.05
52.53
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Weather coat painting
100.000
sft
4.00
400.00
Sub-Total(L6)
400.00
43.06
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
106.35
Add over head on Total(1)
3.0 %
3.19
Total(2)
109.54
Add Profit on Total(2)
0.0 %
0.00
Total(3)
109.54
Add VAT on Unit Price
4.5 %
5.16
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
114.71
Say
115
per M2
Item: 16 (A12I1) NCF
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
0.500
bag
343.00
171.50
Sub-Total(A1)
171.50
18.46
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Head Mason Supply
0.500
nos.
200.00
100.00
Sub-Total(L0)
100.00
10.76
Total(1)
29.22
Add over head on Total(1)
3.0 %
0.88
Total(2)
30.10
Add Profit on Total(2)
0.0 %
0.00
Total(3)
30.10
Add VAT on Unit Price
4.5 %
1.42
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
31.52
Say
32
per M2
Item: 17 (A14D) T-Ceiling excluding Board
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
False Ceiling exclud Boar
1.000
sft
25.00
25.00
Sub-Total(S2)
25.00
269.10
Total(1)
269.10
Add over head on Total(1)
3.0 %
8.07
Total(2)
277.17
Add Profit on Total(2)
0.0 %
0.00
Total(3)
277.17
Add VAT on Unit Price
4.5 %
13.06
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
290.23
Say
290
per M2
Item: 18 (A11R1) Flush Door
Basis:1 no.
S1.Sub-contractor-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Flush Door i/c Glass
1.000
no.
4500.00
4500.00
Sub-Total(S1)
4500.00
4500.00
Total(1)
4500.00
Add over head on Total(1)
3.0 %
135.00
Total(2)
4635.00
Add Profit on Total(2)
0.0 %
0.00
Total(3)
4635.00
Add VAT on Unit Price
4.5 %
218.40
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
4853.40
Say
4853
per NO.
Item: 19A (A11S) PVC Door i/c Lock(750)
Basis:1 no.
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
PVC Door
1.000
no.
3000.00
3000.00
Sub-Total(S2)
3000.00
3000.00
Total(1)
3000.00
Add over head on Total(1)
3.0 %
90.00
Total(2)
3090.00
Add Profit on Total(2)
0.0 %
0.00
Total(3)
3090.00
Add VAT on Unit Price
4.5 %
145.60
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
3235.60
Say
3236
per NO
Item: 19B (A11S1) PVC Door i/c Lock(875)
Basis:1 no.
S1.Sub-contractor-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastic Door (875)
1.000
no.
3500.00
3500.00
Sub-Total(S1)
3500.00
3500.00
Total(1)
3500.00
Add over head on Total(1)
3.0 %
105.00
Total(2)
3605.00
Add Profit on Total(2)
0.0 %
0.00
Total(3)
3605.00
Add VAT on Unit Price
4.5 %
169.87
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
3774.87
Say
3775
per NO.
Item: 20 (A11R) MS Door
Basis:23 sft
C2.MS/SS Work i/c matr
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hollow Metal Door
22.600
sft
350.00
7910.00
Mortise Door Lock
1.000
no.
380.00
380.00
Sub-Total(C2)
8290.00
3948.39
Total(1)
3948.39
Add over head on Total(1)
3.0 %
118.45
Total(2)
4066.84
Add Profit on Total(2)
0.0 %
0.00
Total(3)
4066.84
Add VAT on Unit Price
4.5 %
191.63
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
4258.47
Say
4258
per M2
Item: 21A (A11R2) Door Closure
Basis:1 no.
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Carpenter Supply
1.000
nos.
120.00
120.00
Sub-Total(L0)
120.00
120.00
S1.Sub-contractor-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Door Closure
1.000
no.
1000.00
1000.00
Sub-Total(S1)
1000.00
1000.00
Total(1)
1120.00
Add over head on Total(1)
3.0 %
33.60
Total(2)
1153.60
Add Profit on Total(2)
0.0 %
0.00
Total(3)
1153.60
Add VAT on Unit Price
4.5 %
54.36
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1207.96
Say
1208
per NO.
Item: 22B (F006) 225mm dia Rcc pipe (Capital-RC)
Basis:1 rft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
3.000
no.
3.80
11.40
Sand - Local - Mymensingh
0.350
cft
13.00
4.55
Polythene
0.065
kg
77.00
5.01
Cement
0.200
bag
343.00
68.60
Brick-chips
0.700
cft
40.00
28.00
Sub-Total(A1)
117.56
1000.00
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Pipe 9" dia
1.050
rft
108.00
113.40
Sub-Total(B1)
113.40
1000.00
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
1.200
cft
2.00
2.40
Sub-Total(E1)
2.40
1000.00
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
2.380
cft
1.80
4.28
Brck flat soling
1.000
sft
0.60
0.60
CC Work
1.200
cft
5.00
6.00
225mm dia RCC pipe
1.000
rft
25.00
25.00
Sub-Total(L1)
35.88
1000.00
Total(1)
4000.00
Add over head on Total(1)
3.0 %
120.00
Total(2)
4120.00
Add Profit on Total(2)
0.0 %
0.00
Total(3)
4120.00
Add VAT on Unit Price
4.5 %
194.14
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
4314.14
Say
4314
per RM
Item: 23 (B01B1) uPVC Pipe pipe fitting -100mm
Basis:1 rft
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe fitting-100 mm
1.000
rft
15.00
15.00
Sub-Total(L4)
15.00
1000.00
Total(1)
1000.00
Add over head on Total(1)
3.0 %
30.00
Total(2)
1030.00
Add Profit on Total(2)
0.0 %
0.00
Total(3)
1030.00
Add VAT on Unit Price
4.5 %
48.53
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1078.53
Say
1079
per RM
Item: 24A (B15) 20mm dia G.I pipe
Basis:160 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
20mm G.I pipe
168.000
rft
40.00
6720.00
Tread Tape
9.000
Dezn
120.00
1080.00
20mm G-Valve
4.000
No
235.00
940.00
20mm Tee
40.000
No
25.00
1000.00
20mm Union
4.000
No
35.00
140.00
Sub-Total(B1)
9880.00
1000.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Pipe fitting - 20mm di
160.000
rft
10.00
1600.00
GI Gate Valve fitting 20
4.000
No
30.00
120.00
Sub-Total(L4)
1720.00
1000.00
Total(1)
2000.00
Add over head on Total(1)
3.0 %
60.00
Total(2)
2060.00
Add Profit on Total(2)
0.0 %
0.00
Total(3)
2060.00
Add VAT on Unit Price
4.5 %
97.07
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
2157.07
Say
2157
per RM
Item: 24B (B15A) 12mm dia G.I pipe
Basis:160 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
12mm G.I pipe
168.000
rft
30.00
5040.00
Tread Tape
9.000
Dezn
120.00
1080.00
12mm G-Valve
4.000
No
160.00
640.00
12mm Tee
100.000
No
12.00
1200.00
12mm Union
10.000
No
10.00
100.00
Sub-Total(B1)
8060.00
1000.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Pipe fitting - 12mmdia
160.000
rft
9.00
1440.00
Sub-Total(L4)
1440.00
1000.00
Total(1)
2000.00
Add over head on Total(1)
3.0 %
60.00
Total(2)
2060.00
Add Profit on Total(2)
0.0 %
0.00
Total(3)
2060.00
Add VAT on Unit Price
4.5 %
97.07
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
2157.07
Say
2157
per RM
Item: 24C (B15A3) 25mm dia GI Pipe
Basis:100 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Pipe - 25mm dia
105.000
rft
50.00
5250.00
Tread Tape
6.000
Dezn
120.00
720.00
25mm G-Valve
1.000
No
230.00
230.00
25mm Union
1.000
No
50.00
50.00
25mm El-bow
25.000
No
25.00
625.00
Sub-Total(B1)
6875.00
1000.00
B2.Sanitary fittings
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Fittings - 25mm dia
100.000
rft
5.00
500.00
Sub-Total(B2)
500.00
1000.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Pipe fiting - 25mm dia
1.000
rft
11.00
11.00
1" dia G.I gate Valve
1.000
No
35.00
35.00
Sub-Total(L4)
46.00
1000.00
Total(1)
3000.00
Add over head on Total(1)
3.0 %
90.00
Total(2)
3090.00
Add Profit on Total(2)
0.0 %
0.00
Total(3)
3090.00
Add VAT on Unit Price
4.5 %
145.60
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
3235.60
Say
3236
per RM
Item: 24D (B01C1) uPVC Pipe 38mm dia
Basis:75 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Bend - 50mm dia
20.000
no.
47.00
940.00
uPVC Pipe - 40mm dia
78.750
rft
16.25
1279.69
Sub-Total(B1)
2219.69
1000.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe fitting 37mm di
75.000
rft
5.00
375.00
Sub-Total(L4)
375.00
1000.00
Total(1)
2000.00
Add over head on Total(1)
3.0 %
60.00
Total(2)
2060.00
Add Profit on Total(2)
0.0 %
0.00
Total(3)
2060.00
Add VAT on Unit Price
4.5 %
97.07
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
2157.07
Say
2157
per RM
Item: 24E (B01B) uPVC Pipe 100 dia
Basis:300 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe 100mm dia
315.000
rft
58.00
18270.00
Solvent cement -500 ml
8.000
pot
490.00
3920.00
uPVC Plainn Tee-100mm Dia
16.000
no.
278.00
4448.00
uPVC Long Trap - 100mm Di
6.000
no.
370.00
2220.00
uPVC Door Bend - 100mm di
24.000
no.
290.00
6960.00
uPVC Bend 45D -100mm dia
6.000
no.
175.00
1050.00
Sub-Total(B1)
36868.00
1000.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe fitting-100 mm
300.000
rft
15.00
4500.00
Sub-Total(L4)
4500.00
1000.00
Total(1)
2000.00
Add over head on Total(1)
3.0 %
60.00
Total(2)
2060.00
Add Profit on Total(2)
0.0 %
0.00
Total(3)
2060.00
Add VAT on Unit Price
4.5 %
97.07
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
2157.07
Say
2157
per RM
Item: 24F (A11H1) Alum. Louver - DB Box
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum.Louver-DB Box
1.000
sft
375.00
375.00
Sub-Total(S2)
375.00
4036.50
Total(1)
4036.50
Add over head on Total(1)
3.0 %
121.10
Total(2)
4157.60
Add Profit on Total(2)
0.0 %
0.00
Total(3)
4157.60
Add VAT on Unit Price
4.5 %
195.91
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
4353.50
Say
4354
per M2
Item: 24G (A13M) Rubber Paint
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rubber Paint
3.000
Ltr
210.00
630.00
Sub-Total(A3)
630.00
67.81
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rubber Painting
100.000
sft
4.00
400.00
Sub-Total(L6)
400.00
43.06
Total(1)
110.87
Add over head on Total(1)
3.0 %
3.33
Total(2)
114.20
Add Profit on Total(2)
0.0 %
0.00
Total(3)
114.20
Add VAT on Unit Price
4.5 %
5.38
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
119.58
Say
120
per M2
Item: 24H (A03P) Brick on Edging
Basis:100 rft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
5.000
cft
8.50
42.50
Brick
270.000
no.
3.80
1026.00
Sub-Total(A1)
1068.50
43.06
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.400
nos.
100.00
40.00
Head Mason Supply
0.300
nos.
200.00
60.00
Sub-Total(L0)
100.00
43.06
Total(1)
86.11
Add over head on Total(1)
3.0 %
2.58
Total(2)
88.70
Add Profit on Total(2)
0.0 %
0.00
Total(3)
88.70
Add VAT on Unit Price
4.5 %
4.18
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
92.87
Say
93
per RM
Item: 25 (B15B) CP angle stop cock N-64
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Angle stop cock
1.000
no
350.00
350.00
Sub-Total(B1)
350.00
350.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stop cock fitting
1.000
no
50.00
50.00
Sub-Total(L4)
50.00
50.00
Total(1)
400.00
Add over head on Total(1)
3.0 %
12.00
Total(2)
412.00
Add Profit on Total(2)
0.0 %
0.00
Total(3)
412.00
Add VAT on Unit Price
4.5 %
19.41
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
431.41
Say
431
per NO
Item: 26 (B15C) CP Piller cock N-42
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Piller cock
1.000
no
410.00
410.00
Sub-Total(B1)
410.00
410.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Piller cock1
1.000
no
50.00
50.00
Sub-Total(L4)
50.00
50.00
Total(1)
460.00
Add over head on Total(1)
3.0 %
13.80
Total(2)
473.80
Add Profit on Total(2)
0.0 %
0.00
Total(3)
473.80
Add VAT on Unit Price
4.5 %
22.33
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
496.13
Say
496
per NO
Item: 27 (B15D) Bib cock N-54
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bib cock
1.000
no
380.00
380.00
Sub-Total(B1)
380.00
380.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bib Cock fitting
1.000
no.
50.00
50.00
Sub-Total(L4)
50.00
50.00
Total(1)
430.00
Add over head on Total(1)
3.0 %
12.90
Total(2)
442.90
Add Profit on Total(2)
0.0 %
0.00
Total(3)
442.90
Add VAT on Unit Price
4.5 %
20.87
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
463.77
Say
464
per NO
Item: 28 (B15D1) Combined Bib Cock
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cobined Bib cock
1.000
no.
425.00
425.00
Sub-Total(B1)
425.00
425.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Combined Bib Cock fitting
1.000
no.
55.00
55.00
Sub-Total(L4)
55.00
55.00
Total(1)
480.00
Add over head on Total(1)
3.0 %
14.40
Total(2)
494.40
Add Profit on Total(2)
0.0 %
0.00
Total(3)
494.40
Add VAT on Unit Price
4.5 %
23.30
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
517.70
Say
518
per NO.
Item: 29 (B15E) Wshing H-Basin BISF SuperVt
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Washing h-basin with fitt
1.000
no
2150.00
2150.00
CP Bashin wast
1.000
No
95.00
95.00
Connection pipe
1.000
No
80.00
80.00
Sub-Total(B1)
2325.00
2325.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Basin fitting
1.000
no.
150.00
150.00
Sub-Total(L4)
150.00
150.00
Total(1)
2475.00
Add over head on Total(1)
3.0 %
74.25
Total(2)
2549.25
Add Profit on Total(2)
0.0 %
0.00
Total(3)
2549.25
Add VAT on Unit Price
4.5 %
120.12
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
2669.37
Say
2669
per NO
Item: 30 (B15F1) Commode - BISF
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Connecting pipe
1.000
no
150.00
150.00
Commode BISF
1.000
no.
3500.00
3500.00
Sub-Total(B1)
3650.00
3650.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Commode fitting
1.000
no.
200.00
200.00
Sub-Total(L4)
200.00
200.00
Total(1)
3850.00
Add over head on Total(1)
3.0 %
115.50
Total(2)
3965.50
Add Profit on Total(2)
0.0 %
0.00
Total(3)
3965.50
Add VAT on Unit Price
4.5 %
186.86
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
4152.36
Say
4152
per NO
Item: 31 (B15F) L-pan BISF Standerd
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Long pan BISF with fittin
1.000
no
850.00
850.00
C.I Cistern
1.000
no
1050.00
1050.00
Connecting pipe
1.000
no
150.00
150.00
Sub-Total(B1)
2050.00
2050.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Long Pan fitting
1.000
no.
250.00
250.00
Cistern fitting
1.000
no
100.00
100.00
CI Trap fitting
1.000
no
100.00
100.00
Sub-Total(L4)
450.00
450.00
Total(1)
2500.00
Add over head on Total(1)
3.0 %
75.00
Total(2)
2575.00
Add Profit on Total(2)
0.0 %
0.00
Total(3)
2575.00
Add VAT on Unit Price
4.5 %
121.34
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
2696.34
Say
2696
per NO
Item: 32 (B15G1) Mirror 460x305x5
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mirror - 460x305x5
1.000
no.
200.00
200.00
Sub-Total(B1)
200.00
200.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mirror Fitting-450x300
1.000
no.
50.00
50.00
Sub-Total(L4)
50.00
50.00
Total(1)
250.00
Add over head on Total(1)
3.0 %
7.50
Total(2)
257.50
Add Profit on Total(2)
0.0 %
0.00
Total(3)
257.50
Add VAT on Unit Price
4.5 %
12.13
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
269.63
Say
270
per NO.
Item: 33 (B15L) CP Towel Rail
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CP Towel Rail
1.000
no.
250.00
250.00
Sub-Total(B1)
250.00
250.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Towel Rail Fitting
1.000
no.
25.00
25.00
Sub-Total(L4)
25.00
25.00
Total(1)
275.00
Add over head on Total(1)
3.0 %
8.25
Total(2)
283.25
Add Profit on Total(2)
0.0 %
0.00
Total(3)
283.25
Add VAT on Unit Price
4.5 %
13.35
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
296.60
Say
297
per NO.
Item: 34 (B15I) Soap Case N-113
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Soap Case
1.000
no
500.00
500.00
Sub-Total(B1)
500.00
500.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Soap Tray fitting
1.000
no.
50.00
50.00
Sub-Total(L4)
50.00
50.00
Total(1)
550.00
Add over head on Total(1)
3.0 %
16.50
Total(2)
566.50
Add Profit on Total(2)
0.0 %
0.00
Total(3)
566.50
Add VAT on Unit Price
4.5 %
26.69
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
593.19
Say
593
per NO
Item: 35 (B15J) Toilet paper holder
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
T-Paper Holder
1.000
no
350.00
350.00
Sub-Total(B1)
350.00
350.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Paper holder fitting
1.000
no.
50.00
50.00
Sub-Total(L4)
50.00
50.00
Total(1)
400.00
Add over head on Total(1)
3.0 %
12.00
Total(2)
412.00
Add Profit on Total(2)
0.0 %
0.00
Total(3)
412.00
Add VAT on Unit Price
4.5 %
19.41
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
431.41
Say
431
per NO
Item: 36 (B15K) C.I Gratting 100 dia
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
100mm dia CI gratting
1.000
no
150.00
150.00
Sub-Total(B1)
150.00
150.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CP Gratting fitting
1.000
no
45.00
45.00
Sub-Total(L4)
45.00
45.00
Total(1)
195.00
Add over head on Total(1)
3.0 %
5.85
Total(2)
200.85
Add Profit on Total(2)
0.0 %
0.00
Total(3)
200.85
Add VAT on Unit Price
4.5 %
9.46
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
210.31
Say
210
per NO
Item: 37 (B03) SS Sink-single
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Sink
1.000
no.
2000.00
2000.00
CP Bashin wast
1.000
No
95.00
95.00
Sub-Total(B1)
2095.00
2095.00
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sink fitting
1.000
no.
125.00
125.00
Sub-Total(L4)
125.00
125.00
Total(1)
2220.00
Add over head on Total(1)
3.0 %
66.60
Total(2)
2286.60
Add Profit on Total(2)
0.0 %
0.00
Total(3)
2286.60
Add VAT on Unit Price
4.5 %
107.75
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
2394.35
Say
2394
per NO.
Item: 38A (A22A) Ins. pit A type 500x500-in-in
Basis:1 no.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
21.000
no.
3.80
79.80
Sand - Local - Mymensingh
2.520
cft
13.00
32.76
Polythene
0.120
kg
77.00
9.24
Cement
3.160
bag
343.00
1083.88
Sand - Sylhet
4.000
cft
24.00
96.00
Stone-chips
11.930
cft
80.00
954.40
Re-bar - G40
31.940
kg
38.50
1229.69
GI Wire
0.220
kg
90.00
19.80
Sub-Total(A1)
3505.57
3505.57
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Cover 300 mm dia
1.000
no.
750.00
750.00
Sub-Total(B1)
750.00
750.00
C1.Steel Structures
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Galvanized Angle 38x38
1.720
rft
125.00
215.00
MS Grating 200x75
1.000
no.
100.00
100.00
Sub-Total(C1)
315.00
315.00
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
30.420
kg
1.65
50.19
Formwork upto 10ft from P
35.830
sft
8.00
286.64
Dismentling F/W/Mar tile
10.760
sft
10.00
107.60
Neat Cement Finishing
10.760
sft
1.00
10.76
RCC Casting.
13.660
cft
8.00
109.28
Sub-Total(L0)
564.47
564.47
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
55.440
cft
1.80
99.79
Filling
28.300
cft
1.00
28.30
Brck flat soling
6.880
sft
0.60
4.13
Patent stone with NCF
2.690
sft
3.00
8.07
Sub-Total(L1)
140.29
140.29
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
1.000
no.
300.00
300.00
Sub-Total(L4)
300.00
300.00
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
35.830
sft
5.00
179.15
Sub-Total(M1)
179.15
179.15
Total(1)
5754.48
Add over head on Total(1)
3.0 %
172.63
Total(2)
5927.12
Add Profit on Total(2)
0.0 %
0.00
Total(3)
5927.12
Add VAT on Unit Price
4.5 %
279.29
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
6206.41
Say
6206
per NO
Item: 39A (C01A) MS Angle Truss
Basis:1000 kg.
C1.Steel Structures
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS angle
1050.000
kg
38.00
39900.00
Sub-Total(C1)
39900.00
179.15
L5.Labour-MS Work
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Truss making
1000.000
kg
8.00
8000.00
Sub-Total(L5)
8000.00
179.15
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Electrode VM 8-no
2.000
pack
520.00
1040.00
Sub-Total(M1)
1040.00
179.15
Total(1)
537.45
Add over head on Total(1)
3.0 %
16.12
Total(2)
553.57
Add Profit on Total(2)
0.0 %
0.00
Total(3)
553.57
Add VAT on Unit Price
4.5 %
26.08
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
579.66
Say
580
per TON
Item: 39B (A10G) Re-bar Plain (G40)
Basis:1000 kg.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Wire
8.000
kg
90.00
720.00
Re-bar 40 Plain
1050.000
kg
23.00
24150.00
Sub-Total(A1)
24870.00
179.15
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
1000.000
kg
1.65
1650.00
Sub-Total(L0)
1650.00
179.15
Total(1)
358.30
Add over head on Total(1)
3.0 %
10.75
Total(2)
369.05
Add Profit on Total(2)
0.0 %
0.00
Total(3)
369.05
Add VAT on Unit Price
4.5 %
17.39
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
386.44
Say
386
per MT
Item: 40 (C01) MS Angle Purlin
Basis:1000 kg.
C1.Steel Structures
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS angle
1050.000
kg
38.00
39900.00
Sub-Total(C1)
39900.00
179.15
L5.Labour-MS Work
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making Purlin,rafter, box
1000.000
kg
6.50
6500.00
Sub-Total(L5)
6500.00
179.15
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Electrode VM 8-no
2.000
pack
520.00
1040.00
Sub-Total(M1)
1040.00
179.15
Total(1)
537.45
Add over head on Total(1)
3.0 %
16.12
Total(2)
553.57
Add Profit on Total(2)
0.0 %
0.00
Total(3)
553.57
Add VAT on Unit Price
4.5 %
26.08
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
579.66
Say
580
per TON
Item: 41 (C03A) MS Window
Basis:18 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
1.000
cft
13.00
13.00
Cement
0.100
bag
343.00
34.30
Sub-Total(A1)
47.30
28.29
C2.MS/SS Work i/c matr
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Window
18.000
sft
100.00
1800.00
Sub-Total(C2)
1800.00
1076.40
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.500
nos.
100.00
50.00
Head Mason Supply
0.500
nos.
200.00
100.00
Sub-Total(L0)
150.00
89.70
S1.Sub-contractor-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Painting to MS surface
18.000
sft
5.00
90.00
Sub-Total(S1)
90.00
53.82
Total(1)
1248.21
Add over head on Total(1)
3.0 %
37.45
Total(2)
1285.65
Add Profit on Total(2)
0.0 %
0.00
Total(3)
1285.65
Add VAT on Unit Price
4.5 %
60.58
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1346.23
Say
1346
per M2
Item: 43 (A10F) Re-bar (G40)
Basis:1000 kg.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar - G40
1050.000
kg
38.50
40425.00
GI Wire
8.000
kg
90.00
720.00
Sub-Total(A1)
41145.00
53.82
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
1000.000
kg
1.65
1650.00
Sub-Total(L0)
1650.00
53.82
Total(1)
107.64
Add over head on Total(1)
3.0 %
3.23
Total(2)
110.87
Add Profit on Total(2)
0.0 %
0.00
Total(3)
110.87
Add VAT on Unit Price
4.5 %
5.22
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
116.09
Say
116
per MT
Item: 44 (A09C1) Sale of Old Office
Basis:1 no.
S1.Sub-contractor-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sale of Old Office
1.000
no.
-80000.00
-80000.00
Sub-Total(S1)
-80000.00
-80000.00
Total(1)
-80000.00
Add over head on Total(1)
3.0 %
-2400.00
Total(2)
-82400.00
Add Profit on Total(2)
0.0 %
0.00
Total(3)
-82400.00
Add VAT on Unit Price
4.5 %
-3882.72
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
-86282.72
Say
-86283
per LS