Return Main Menu

Project Fencing Work Around Solvent Store
Item: 01 (A01D) E/Cuting with shoring,soil remove
Basis:100 cft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
100.000
cft
1.80
180.00
Sub-Total(L1)
180.00
63.57
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shoring for Excavation
38.440
sft
2.15
82.65
Sub-Total(M1)
82.65
29.19
Total(1)
92.75
Add over head on Total(1)
5.0 %
4.64
Total(2)
97.39
Add Profit on Total(2)
10.0 %
9.74
Total(3)
107.13
Add VAT on Unit Price
4.5 %
5.27
Add Income Tax on Unit Price
4.0 %
4.68
Unit Price
117.08
Say
117
per M3
Item: 02A (A08B2) RCC (1:2:4) in Footing
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
22.500
cft
13.00
292.50
Cement
18.000
bag
343.00
6174.00
Sand - Sylhet
22.500
cft
24.00
540.00
Stone-chips
90.000
cft
80.00
7200.00
Sub-Total(A1)
14206.50
5017.03
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Sub-Total(E1)
200.00
70.63
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Form work Foot-col-Str
61.820
sft
6.00
370.92
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
1170.92
413.51
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
61.820
sft
5.00
309.10
Sub-Total(M1)
309.10
109.16
Total(1)
5610.32
Add over head on Total(1)
5.0 %
280.52
Total(2)
5890.84
Add Profit on Total(2)
10.0 %
589.08
Total(3)
6479.92
Add VAT on Unit Price
4.5 %
318.68
Add Income Tax on Unit Price
4.0 %
283.28
Unit Price
7081.89
Say
7082
per M3
Item: 02B (A08D1) RCC (1:2:4) in GB-Boundary
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
22.500
cft
13.00
292.50
Cement
18.000
bag
343.00
6174.00
Sand - Sylhet
22.500
cft
24.00
540.00
Stone-chips
90.000
cft
80.00
7200.00
Sub-Total(A1)
14206.50
5017.03
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Mini Dumper
100.000
cft
2.00
200.00
Sub-Total(E1)
400.00
141.26
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Form work Foot-col-Str
340.960
sft
6.00
2045.76
Sub-Total(L0)
2045.76
722.46
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
340.960
sft
5.00
1704.80
Sub-Total(M1)
1704.80
602.05
Total(1)
6482.80
Add over head on Total(1)
5.0 %
324.14
Total(2)
6806.94
Add Profit on Total(2)
10.0 %
680.69
Total(3)
7487.63
Add VAT on Unit Price
4.5 %
368.24
Add Income Tax on Unit Price
4.0 %
327.33
Unit Price
8183.20
Say
8183
per M3
Item: 02C (A08Z3) RCC (1:2:4) in Wall - 125mm
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
22.500
cft
13.00
292.50
Cement
18.000
bag
343.00
6174.00
Sand - Sylhet
22.500
cft
24.00
540.00
Stone-chips
90.000
cft
80.00
7200.00
Sub-Total(A1)
14206.50
5017.03
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Sub-Total(E1)
200.00
70.63
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
476.200
sft
8.00
3809.60
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
4609.60
1627.88
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
476.200
sft
5.00
2381.00
Sub-Total(M1)
2381.00
840.85
Total(1)
7556.39
Add over head on Total(1)
5.0 %
377.82
Total(2)
7934.21
Add Profit on Total(2)
10.0 %
793.42
Total(3)
8727.63
Add VAT on Unit Price
4.5 %
429.23
Add Income Tax on Unit Price
4.0 %
381.54
Unit Price
9538.39
Say
9538
per M3
Item: 03 (A10F) Re-bar (G40)
Basis:1000 kg.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar - G40
1050.000
kg
38.50
40425.00
GI Wire
8.000
kg
90.00
720.00
Sub-Total(A1)
41145.00
840.85
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
1000.000
kg
1.65
1650.00
Sub-Total(L0)
1650.00
840.85
Total(1)
1681.70
Add over head on Total(1)
5.0 %
84.09
Total(2)
1765.79
Add Profit on Total(2)
10.0 %
176.58
Total(3)
1942.36
Add VAT on Unit Price
4.5 %
95.53
Add Income Tax on Unit Price
4.0 %
84.91
Unit Price
2122.80
Say
2123
per MT
Item: 04 (A12B) Plaster 12mm thick (1:4)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
7.500
cft
13.00
97.50
Cement
1.000
bag
343.00
343.00
Sub-Total(A1)
440.50
47.42
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plaster Work
100.000
sft
3.00
300.00
Sub-Total(L1)
300.00
32.29
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
90.47
Add over head on Total(1)
5.0 %
4.52
Total(2)
94.99
Add Profit on Total(2)
10.0 %
9.50
Total(3)
104.49
Add VAT on Unit Price
4.5 %
5.14
Add Income Tax on Unit Price
4.0 %
4.57
Unit Price
114.20
Say
114
per M2
Item: 05 (A13F) Weather coat paint
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastron Sealer
0.500
Ltr
160.00
80.00
Enamel paint
0.250
Ltr
170.00
42.50
Snowcel
2.500
kg
7.60
19.00
Thinner-T6/T7
0.500
Ltr
46.00
23.00
Weather Coat (ColorBank)
1.420
Ltr
227.85
323.55
Sub-Total(A3)
488.05
52.53
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Weather coat painting
100.000
sft
4.00
400.00
Sub-Total(L6)
400.00
43.06
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
106.35
Add over head on Total(1)
5.0 %
5.32
Total(2)
111.67
Add Profit on Total(2)
10.0 %
11.17
Total(3)
122.84
Add VAT on Unit Price
4.5 %
6.04
Add Income Tax on Unit Price
4.0 %
5.37
Unit Price
134.25
Say
134
per M2
Item: 06 (C20) Chain Link Wire Fencing (12 BWG)
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Fenc i/c MS Pipe-1~1.5
1.000
sft
70.00
70.00
Sub-Total(S2)
70.00
753.48
Total(1)
753.48
Add over head on Total(1)
5.0 %
37.67
Total(2)
791.15
Add Profit on Total(2)
10.0 %
79.12
Total(3)
870.27
Add VAT on Unit Price
4.5 %
42.80
Add Income Tax on Unit Price
4.0 %
38.04
Unit Price
951.11
Say
951
per M2
Item: 07A (A02M) Brick Flat Soling with Polythene
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
5.000
cft
8.50
42.50
Brick
300.000
no.
3.80
1140.00
Polythene
1.500
kg
77.00
115.50
Sub-Total(A1)
1298.00
139.72
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.200
nos.
100.00
20.00
Head Mason Supply
0.200
nos.
200.00
40.00
Sub-Total(L0)
60.00
6.46
Total(1)
146.18
Add over head on Total(1)
5.0 %
7.31
Total(2)
153.48
Add Profit on Total(2)
10.0 %
15.35
Total(3)
168.83
Add VAT on Unit Price
4.5 %
8.30
Add Income Tax on Unit Price
4.0 %
7.38
Unit Price
184.52
Say
185
per M2
Item: 07B (A02N) Turfing
Basis:100 sft
S1.Sub-contractor-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Turfing
100.000
sft
1.00
100.00
Sub-Total(S1)
100.00
10.76
Total(1)
10.76
Add over head on Total(1)
5.0 %
0.54
Total(2)
11.30
Add Profit on Total(2)
10.0 %
1.13
Total(3)
12.43
Add VAT on Unit Price
4.5 %
0.61
Add Income Tax on Unit Price
4.0 %
0.54
Unit Price
13.59
Say
14
per M2
Item: 07C (A09F3) Chiiping of RCC Wall
Basis:1 sft
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
0.005
nos.
100.00
0.50
Sub-Total(L0)
0.50
5.38
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cheisel - Hammer
0.010
no
55.00
0.55
Sub-Total(M1)
0.55
5.92
Total(1)
11.30
Add over head on Total(1)
5.0 %
0.57
Total(2)
11.87
Add Profit on Total(2)
10.0 %
1.19
Total(3)
13.05
Add VAT on Unit Price
4.5 %
0.64
Add Income Tax on Unit Price
4.0 %
0.57
Unit Price
14.27
Say
14
per M2
Item: 07D (C22) Gate with MS Pipe-50/25mm
Basis:93 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
1.000
cft
13.00
13.00
Cement
0.250
bag
343.00
85.75
Sub-Total(A1)
98.75
11.43
C2.MS/SS Work i/c matr
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Gate with MS Pipe-50/25mm
93.000
sft
250.00
23250.00
Sub-Total(C2)
23250.00
2691.00
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
1.000
nos.
100.00
100.00
Head Mason Supply
1.000
nos.
200.00
200.00
Sub-Total(L0)
300.00
34.72
Total(1)
2737.15
Add over head on Total(1)
5.0 %
136.86
Total(2)
2874.01
Add Profit on Total(2)
10.0 %
287.40
Total(3)
3161.41
Add VAT on Unit Price
4.5 %
155.48
Add Income Tax on Unit Price
4.0 %
138.20
Unit Price
3455.09
Say
3455
per M2