Return Main Menu

Project Solvent Store at Technology Park
Item: 02 (A01C) Earth Excavation
Basis:100 cft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
100.000
cft
1.80
180.00
Sub-Total(L1)
180.00
63.57
Total(1)
63.57
Add over head on Total(1)
3.0 %
1.91
Total(2)
65.47
Add Profit on Total(2)
8.0 %
5.24
Total(3)
70.71
Add VAT on Unit Price
4.5 %
3.33
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
74.04
Say
74
per M3
Item: 25K (A02H) BFS with m-joint(1:4)-3% pudlu
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
300.000
no.
3.80
1140.00
Sand - Local - Mymensingh
5.000
cft
13.00
65.00
Cement
2.000
bag
343.00
686.00
Pudloo
3.000
kg
70.00
210.00
Sub-Total(A1)
2101.00
226.15
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
BFS with Morter joint
100.000
sft
1.50
150.00
Sub-Total(L1)
150.00
16.15
Total(1)
242.30
Add over head on Total(1)
3.0 %
7.27
Total(2)
249.57
Add Profit on Total(2)
8.0 %
19.97
Total(3)
269.53
Add VAT on Unit Price
4.5 %
12.70
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
282.23
Say
282
per M2
Item: 19 (A03D1) 38mm patent stone (1:1.5:3)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
3.440
cft
13.00
44.72
Cement
2.750
bag
343.00
943.25
Sand - Sylhet
3.440
cft
24.00
82.56
Brick-chips
10.310
cft
40.00
412.40
Sub-Total(A1)
1482.93
159.62
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
12.500
cft
2.00
25.00
Mini Dumper
12.500
cft
2.00
25.00
Sub-Total(E1)
50.00
5.38
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
12.500
cft
5.00
62.50
Sub-Total(L1)
62.50
6.73
Total(1)
171.73
Add over head on Total(1)
3.0 %
5.15
Total(2)
176.88
Add Profit on Total(2)
8.0 %
14.15
Total(3)
191.03
Add VAT on Unit Price
4.5 %
9.00
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
200.04
Say
200
per M2
Item: 03 (A03F) (1.3.6) Mass Concrete
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
12.000
bag
343.00
4116.00
Sand - Sylhet
45.000
cft
24.00
1080.00
Stone-chips
90.000
cft
80.00
7200.00
Sub-Total(A1)
12396.00
4377.65
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Sub-Total(E1)
200.00
70.63
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
100.000
cft
5.00
500.00
Sub-Total(L1)
500.00
176.58
Total(1)
4624.85
Add over head on Total(1)
3.0 %
138.75
Total(2)
4763.60
Add Profit on Total(2)
8.0 %
381.09
Total(3)
5144.69
Add VAT on Unit Price
4.5 %
242.42
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
5387.11
Say
5387
per M3
Item: 04 (A03G) 50mm DPC (1:1.5:3)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
7.500
cft
13.00
97.50
Cement
4.000
bag
343.00
1372.00
Stone-chips
15.000
cft
80.00
1200.00
Plastocrete super-Sika
1.000
kg
155.00
155.00
Sub-Total(A1)
2824.50
304.03
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
16.700
cft
2.00
33.40
Sub-Total(E1)
33.40
3.60
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
D.P.C.
100.000
sft
3.00
300.00
Sub-Total(L0)
300.00
32.29
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wood shutter-3time
1.110
cft
350.00
388.50
Sub-Total(M1)
388.50
41.82
Total(1)
381.73
Add over head on Total(1)
3.0 %
11.45
Total(2)
393.19
Add Profit on Total(2)
8.0 %
31.45
Total(3)
424.64
Add VAT on Unit Price
4.5 %
20.01
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
444.65
Say
445
per M2
Item: 25A (A06B1) Brickwork with existing brick
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
40.000
cft
13.00
520.00
Cement
5.000
bag
343.00
1715.00
Sub-Total(A1)
2235.00
789.29
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
250mm Brickwork upto 7 ft
100.000
cft
4.25
425.00
Sub-Total(L0)
425.00
150.09
Total(1)
939.38
Add over head on Total(1)
3.0 %
28.18
Total(2)
967.56
Add Profit on Total(2)
8.0 %
77.40
Total(3)
1044.97
Add VAT on Unit Price
4.5 %
49.24
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1094.20
Say
1094
per M3
Item: 09 (A06C) 250mm thick B-wall (1:5) - Supers
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
1200.000
no.
3.80
4560.00
Sand - Local - Mymensingh
40.000
cft
13.00
520.00
Cement
6.000
bag
343.00
2058.00
Sub-Total(A1)
7138.00
2520.78
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
B/w:15.5-27ft Scffld(Part
100.000
cft
6.00
600.00
Sub-Total(L0)
600.00
211.89
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
35.32
Total(1)
2767.99
Add over head on Total(1)
3.0 %
83.04
Total(2)
2851.03
Add Profit on Total(2)
8.0 %
228.08
Total(3)
3079.11
Add VAT on Unit Price
4.5 %
145.09
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
3224.20
Say
3224
per M3
Item: 08 (A06F) 125 B/Wall (1:4)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
500.000
no.
3.80
1900.00
Sand - Local - Mymensingh
17.000
cft
13.00
221.00
Cement
3.000
bag
343.00
1029.00
Sub-Total(A1)
3150.00
339.07
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
125mm thick Brick Work
100.000
sft
6.00
600.00
Sub-Total(L0)
600.00
64.58
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
0.000
set
100.00
0.00
Sub-Total(M1)
0.00
0.00
Total(1)
403.65
Add over head on Total(1)
3.0 %
12.11
Total(2)
415.76
Add Profit on Total(2)
8.0 %
33.26
Total(3)
449.02
Add VAT on Unit Price
4.5 %
21.16
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
470.18
Say
470
per M2
Item: 01A (A08A) RCC(1:1.5:3) in Pile (400x400)
Basis:60 rft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
23.000
bag
343.00
7889.00
Sand - Sylhet
43.000
cft
24.00
1032.00
Stone-chips
86.000
cft
80.00
6880.00
Sub-Total(A1)
15801.00
0.00
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mini Dumper
102.713
cft
2.00
205.43
Batching Plant , Vibrator
102.713
cft
8.00
821.70
Transit mixer
0.000
cft
10.00
0.00
Sub-Total(E1)
1027.13
0.00
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
241.840
sft
8.00
1934.72
Sand Screening
43.000
cft
1.00
43.00
RCC Casting.
102.713
cft
8.00
821.70
Sub-Total(L0)
2799.42
0.00
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Pile Shutter (steel)
241.840
sft
12.00
2902.08
Cost of Pre-casr yard
59.642
rft
8.00
477.14
Local carring - Cement
23.000
bag
1.00
23.00
Stome-chips screening
0.000
cft
1.00
0.00
Form oil,Grinding Disk et
59.642
rft
1.00
59.64
Sub-Total(M1)
3461.86
0.00
Total(1)
0.00
Add over head on Total(1)
3.0 %
0.00
Total(2)
0.00
Add Profit on Total(2)
8.0 %
0.00
Total(3)
0.00
Add VAT on Unit Price
4.5 %
0.00
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
0.00
Say
0
per RM
Item: 06A (A08B1) RCC(1:1.5:3) in Pile Cap
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
14.330
cft
13.00
186.29
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
28.670
cft
24.00
688.08
Stone-chips
86.000
cft
80.00
6880.00
Sub-Total(A1)
15300.37
5403.33
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mini Dumper
100.000
cft
2.00
200.00
Batching Plant , Vibrator
100.000
cft
8.00
800.00
Sub-Total(E1)
1000.00
353.15
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
89.310
sft
8.00
714.48
Sand Screening
43.000
cft
1.00
43.00
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
1557.48
550.02
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
61.820
sft
5.00
309.10
Sub-Total(M1)
309.10
109.16
Total(1)
6415.66
Add over head on Total(1)
3.0 %
192.47
Total(2)
6608.13
Add Profit on Total(2)
8.0 %
528.65
Total(3)
7136.78
Add VAT on Unit Price
4.5 %
336.29
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
7473.07
Say
7473
per M3
Item: 06B (A08C) RCC (1:1.5:3) in Column
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
46.000
cft
24.00
1104.00
Stone-chips
91.000
cft
80.00
7280.00
Sub-Total(A1)
15930.00
5625.68
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mini Dumper
100.000
cft
2.00
200.00
M/C-Vibrator,S-structure
100.000
cft
5.00
500.00
Sub-Total(E1)
700.00
247.21
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour Supply
1.000
nos.
100.00
100.00
RCC Casting-Superstructur
100.000
sft
10.00
1000.00
FormWork:24-33ft from PL
305.000
sft
10.00
3050.00
Sub-Total(L0)
4150.00
1465.57
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
305.000
sft
5.00
1525.00
Hessain cloth
323.000
sft
1.00
323.00
Sub-Total(M1)
1848.00
652.62
Total(1)
7991.08
Add over head on Total(1)
3.0 %
239.73
Total(2)
8230.81
Add Profit on Total(2)
8.0 %
658.46
Total(3)
8889.28
Add VAT on Unit Price
4.5 %
418.87
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
9308.14
Say
9308
per M3
Item: 06C (A08E) RCC (1:1.5:3) in Suspended slab
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
43.000
cft
24.00
1032.00
Stone-chips
86.000
cft
80.00
6880.00
Sub-Total(A1)
15458.00
5458.99
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Mini Dumper
0.000
cft
2.00
0.00
Sub-Total(E1)
200.00
70.63
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Formwork upto 10ft from P
240.000
sft
8.00
1920.00
RCC Casting.
100.000
cft
8.00
800.00
Sub-Total(L0)
2720.00
960.57
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
wood use 5-time-Garjan
0.500
cft
850.00
425.00
B-plate with pipe
0.000
no
16.00
0.00
Steel form,S-structure
240.000
sft
10.00
2400.00
Steel beam,S-structure
0.000
no
40.00
0.00
Wood use-6time mango
1.200
cft
350.00
420.00
Sub-Total(M1)
3245.00
1145.97
Total(1)
7636.16
Add over head on Total(1)
3.0 %
229.08
Total(2)
7865.25
Add Profit on Total(2)
8.0 %
629.22
Total(3)
8494.47
Add VAT on Unit Price
4.5 %
400.26
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
8894.73
Say
8895
per M3
Item: 23 (A08H) Rcc Ins. pit (500x500x500)-in-in
Basis:1 no.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
8.580
cft
8.50
72.93
Brick
27.000
no.
3.80
102.60
Sand - Local - Mymensingh
5.400
cft
13.00
70.20
Cement
3.000
bag
343.00
1029.00
Stone-chips
10.500
cft
80.00
840.00
Re-bar - G40
40.000
kg
38.50
1540.00
Sub-Total(A1)
3654.73
3654.73
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
9.820
cft
2.00
19.64
Sub-Total(E1)
19.64
19.64
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
33.000
kg
1.65
54.45
Sub-Total(L0)
54.45
54.45
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
13.000
cft
1.80
23.40
Filling
13.000
cft
1.00
13.00
Plaster Work
26.910
sft
3.00
80.73
RCC Work
11.410
cft
6.00
68.46
Form work
35.000
sft
8.00
280.00
Sub-Total(L1)
465.59
465.59
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wood shutter-3time
1.000
cft
350.00
350.00
Sub-Total(M1)
350.00
350.00
Total(1)
4544.41
Add over head on Total(1)
3.0 %
136.33
Total(2)
4680.74
Add Profit on Total(2)
8.0 %
374.46
Total(3)
5055.20
Add VAT on Unit Price
4.5 %
238.20
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
5293.40
Say
5293
per NO
Item: 06E (A08YC) Lintel Sunshade (1:2:4)
Basis:100 cft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
22.500
cft
13.00
292.50
Cement
18.000
bag
343.00
6174.00
Sand - Sylhet
22.500
cft
24.00
540.00
Stone-chips
90.000
cft
80.00
7200.00
Sub-Total(A1)
14206.50
5017.03
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Sub-Total(E1)
200.00
70.63
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work
100.000
cft
6.00
600.00
Form work
490.190
sft
8.00
3921.52
Sub-Total(L1)
4521.52
1596.77
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
35.32
Total(1)
6719.75
Add over head on Total(1)
3.0 %
201.59
Total(2)
6921.34
Add Profit on Total(2)
8.0 %
553.71
Total(3)
7475.04
Add VAT on Unit Price
4.5 %
352.23
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
7827.27
Say
7827
per M3
Item: 06D (A08Z0) Parapet (1:1.5:3)
Basis:282 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
14.333
cft
13.00
186.33
Cement
22.000
bag
343.00
7546.00
Sand - Sylhet
28.667
cft
24.00
688.01
Stone-chips
86.000
cft
80.00
6880.00
Sub-Total(A1)
15300.34
584.02
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
2.00
200.00
Sub-Total(E1)
200.00
7.63
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Casting-Superstructur
100.000
sft
10.00
1000.00
FormWork:24-33ft from PL
564.000
sft
10.00
5640.00
Sub-Total(L0)
6640.00
253.45
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
564.000
sft
5.00
2820.00
Sub-Total(M1)
2820.00
107.64
Total(1)
952.74
Add over head on Total(1)
3.0 %
28.58
Total(2)
981.32
Add Profit on Total(2)
8.0 %
78.51
Total(3)
1059.83
Add VAT on Unit Price
4.5 %
49.94
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1109.77
Say
1110
per M2
Item: 25I (A09F) Dismantling - 250mm Brick Wall
Basis:1 cft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Dismatle - B/W
1.000
cft
3.50
3.50
Sub-Total(L1)
3.50
123.60
Total(1)
123.60
Add over head on Total(1)
3.0 %
3.71
Total(2)
127.31
Add Profit on Total(2)
8.0 %
10.18
Total(3)
137.50
Add VAT on Unit Price
4.5 %
6.48
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
143.97
Say
144
per M2
Item: 25J (A09O) P-Protection with 50 p-cast slab
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
2.443
cft
13.00
31.76
Cement
3.740
bag
343.00
1282.82
Sand - Sylhet
4.886
cft
24.00
117.26
Stone-chips
14.620
cft
80.00
1169.60
Wire Mesh
105.000
sft
7.00
735.00
Sub-Total(A1)
3336.44
359.13
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Pre-cast block fitting
45.860
no
25.00
1146.50
Sub-Total(L1)
1146.50
123.41
Total(1)
482.54
Add over head on Total(1)
3.0 %
14.48
Total(2)
497.02
Add Profit on Total(2)
8.0 %
39.76
Total(3)
536.78
Add VAT on Unit Price
4.5 %
25.29
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
562.08
Say
562
per M2
Item: 07 (A10A) Re-bar Grade 60
Basis:1000 kg.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Wire
10.000
kg
90.00
900.00
Re-bar G60
1050.000
kg
40.20
42210.00
Sub-Total(A1)
43110.00
123.41
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
1000.000
kg
1.65
1650.00
Local carrying Rod
0.000
kg
0.25
0.00
Sub-Total(L0)
1650.00
123.41
Total(1)
246.82
Add over head on Total(1)
3.0 %
7.40
Total(2)
254.22
Add Profit on Total(2)
8.0 %
20.34
Total(3)
274.56
Add VAT on Unit Price
4.5 %
12.94
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
287.50
Say
287
per TON
Item: 01C (A10B) Re-bar (G60)-Precast Pile 400x400
Basis:1000 kg.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Wire
8.500
kg
90.00
765.00
Re-bar G60
1050.000
kg
40.20
42210.00
Sub-Total(A1)
42975.00
123.41
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
1000.000
kg
1.65
1650.00
Rebar Carrying
1000.000
kg
0.35
350.00
Sub-Total(L0)
2000.00
123.41
Total(1)
246.82
Add over head on Total(1)
3.0 %
7.40
Total(2)
254.22
Add Profit on Total(2)
8.0 %
20.34
Total(3)
274.56
Add VAT on Unit Price
4.5 %
12.94
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
287.50
Say
287
per TON
Item: 21 (A11H) Aluminium Louver
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Aluminium Louver
1.000
sft
310.00
310.00
Sub-Total(S2)
310.00
3336.84
Total(1)
3336.84
Add over head on Total(1)
3.0 %
100.11
Total(2)
3436.95
Add Profit on Total(2)
8.0 %
274.96
Total(3)
3711.90
Add VAT on Unit Price
4.5 %
174.91
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
3886.81
Say
3887
per M2
Item: 25L (A11H2) Flyproof Net
Basis:1 sft
S2.Alum,SS/MS,FalseCeil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Fly Proof Net
1.000
sft
25.00
25.00
Sub-Total(S2)
25.00
269.10
Total(1)
269.10
Add over head on Total(1)
3.0 %
8.07
Total(2)
277.17
Add Profit on Total(2)
8.0 %
22.17
Total(3)
299.35
Add VAT on Unit Price
4.5 %
14.11
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
313.45
Say
313
per M2
Item: 12 (A12A) Plaster(1:5) 20mm thick
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
8.250
cft
13.00
107.25
Cement
1.100
bag
343.00
377.30
Sub-Total(A1)
484.55
52.16
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
OutPlaster 30.5ft
100.000
sft
4.50
450.00
Sub-Total(L0)
450.00
48.44
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.500
set
100.00
150.00
Sub-Total(M1)
150.00
16.15
Total(1)
116.74
Add over head on Total(1)
3.0 %
3.50
Total(2)
120.24
Add Profit on Total(2)
8.0 %
9.62
Total(3)
129.86
Add VAT on Unit Price
4.5 %
6.12
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
135.98
Say
136
per M2
Item: 13 (A12E) 8mm thick plaster(1:4)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local - Mymensingh
5.000
cft
13.00
65.00
Cement
1.000
bag
343.00
343.00
Sub-Total(A1)
408.00
43.92
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
InPlaster 44.5ft
100.000
sft
4.00
400.00
Sub-Total(L0)
400.00
43.06
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
0.600
set
100.00
60.00
Sub-Total(M1)
60.00
6.46
Total(1)
93.43
Add over head on Total(1)
3.0 %
2.80
Total(2)
96.23
Add Profit on Total(2)
8.0 %
7.70
Total(3)
103.93
Add VAT on Unit Price
4.5 %
4.90
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
108.83
Say
109
per M2
Item: 11 (A12I1) NCF
Basis:100 sft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
0.500
bag
343.00
171.50
Sub-Total(A1)
171.50
18.46
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Head Mason Supply
0.500
nos.
200.00
100.00
Sub-Total(L0)
100.00
10.76
Total(1)
29.22
Add over head on Total(1)
3.0 %
0.88
Total(2)
30.10
Add Profit on Total(2)
8.0 %
2.41
Total(3)
32.51
Add VAT on Unit Price
4.5 %
1.53
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
34.04
Say
34
per M2
Item: 14 (A13F) Weather coat paint
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plastron Sealer
0.500
Ltr
160.00
80.00
Enamel paint
0.250
Ltr
170.00
42.50
Snowcel
2.500
kg
7.60
19.00
Thinner-T6/T7
0.500
Ltr
46.00
23.00
Weather Coat (ColorBank)
1.420
Ltr
227.85
323.55
Sub-Total(A3)
488.05
52.53
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Weather coat painting
100.000
sft
4.00
400.00
Sub-Total(L6)
400.00
43.06
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
106.35
Add over head on Total(1)
3.0 %
3.19
Total(2)
109.54
Add Profit on Total(2)
8.0 %
8.76
Total(3)
118.31
Add VAT on Unit Price
4.5 %
5.57
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
123.88
Say
124
per M2
Item: 15 (A13G) Epoxy paint to wall (New)
Basis:100 sft
A3.Material-Paint
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Epoxy Primer
2.000
Ltr
170.00
340.00
Epoxy Enamel
3.080
Ltr
387.00
1191.96
Thinner-T6/T7
1.600
Ltr
46.00
73.60
Chalk powder
1.330
kg
18.00
23.94
Mosaic stone
0.200
no
110.00
22.00
Scrap
1.000
L.s
30.00
30.00
Sub-Total(A3)
1681.50
181.00
L6.Labour Paints
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Epoxy Paint to wall
100.000
sft
10.00
1000.00
Sub-Total(L6)
1000.00
107.64
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Scaffolding
1.000
set
100.00
100.00
Sub-Total(M1)
100.00
10.76
Total(1)
299.40
Add over head on Total(1)
3.0 %
8.98
Total(2)
308.38
Add Profit on Total(2)
8.0 %
24.67
Total(3)
333.05
Add VAT on Unit Price
4.5 %
15.69
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
348.75
Say
349
per M2
Item: 01B (A15) Pre-cast Pile Driving (400x400)
Basis:60 rft
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Pile driving equipment
1.000
set
2000.00
2000.00
Fuel (diesel for piling)
19.500
Ltr
33.00
643.50
Lubricant
3.900
Ltr
115.00
448.50
Crane
59.642
rft
31.00
1848.90
Trailer
59.642
rft
21.00
1252.48
Sub-Total(E1)
6193.38
10.76
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Pile shifting, driving
59.642
rft
143.00
8528.81
Sub-Total(L1)
8528.81
10.76
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hardware materials
1.000
LS
140.00
140.00
Sub-Total(M1)
140.00
10.76
Total(1)
32.29
Add over head on Total(1)
3.0 %
0.97
Total(2)
33.26
Add Profit on Total(2)
8.0 %
2.66
Total(3)
35.92
Add VAT on Unit Price
4.5 %
1.69
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
37.61
Say
38
per RM
Item: 01D (A18L) Pile head breaking
Basis:10 cft
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Dismantling RCC Pile head
1.000
cft
30.00
30.00
Sub-Total(L1)
30.00
104.17
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stone Cutting Disc - 175
1.000
no
70.00
70.00
Diamond Cuting Disc- 175
0.100
no
2200.00
220.00
Cheisel - Hammer
1.000
no
55.00
55.00
Sub-Total(M1)
345.00
1198.00
Total(1)
1302.18
Add over head on Total(1)
3.0 %
39.07
Total(2)
1341.24
Add Profit on Total(2)
8.0 %
107.30
Total(3)
1448.54
Add VAT on Unit Price
4.5 %
68.26
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1516.80
Say
1517
per M3
Item: 25F (A22A) Ins. pit A type 500x500-in-in
Basis:1 no.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
21.000
no.
3.80
79.80
Sand - Local - Mymensingh
2.520
cft
13.00
32.76
Polythene
0.120
kg
77.00
9.24
Cement
3.160
bag
343.00
1083.88
Sand - Sylhet
4.000
cft
24.00
96.00
Stone-chips
11.930
cft
80.00
954.40
Re-bar - G40
31.940
kg
38.50
1229.69
GI Wire
0.220
kg
90.00
19.80
Sub-Total(A1)
3505.57
3505.57
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Cover 300 mm dia
1.000
no.
750.00
750.00
Sub-Total(B1)
750.00
750.00
C1.Steel Structures
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Galvanized Angle 38x38
1.720
rft
125.00
215.00
MS Grating 200x75
1.000
no.
100.00
100.00
Sub-Total(C1)
315.00
315.00
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
30.420
kg
1.65
50.19
Formwork upto 10ft from P
35.830
sft
8.00
286.64
Dismentling F/W/Mar tile
10.760
sft
10.00
107.60
Neat Cement Finishing
10.760
sft
1.00
10.76
RCC Casting.
13.660
cft
8.00
109.28
Sub-Total(L0)
564.47
564.47
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
55.440
cft
1.80
99.79
Filling
28.300
cft
1.00
28.30
Brck flat soling
6.880
sft
0.60
4.13
Patent stone with NCF
2.690
sft
3.00
8.07
Sub-Total(L1)
140.29
140.29
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
1.000
no.
300.00
300.00
Sub-Total(L4)
300.00
300.00
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
35.830
sft
5.00
179.15
Sub-Total(M1)
179.15
179.15
Total(1)
5754.48
Add over head on Total(1)
3.0 %
172.63
Total(2)
5927.12
Add Profit on Total(2)
8.0 %
474.17
Total(3)
6401.29
Add VAT on Unit Price
4.5 %
301.63
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
6702.92
Say
6703
per NO
Item: 25G (A22B) Ins. pit B type 750x750-in-in
Basis:1 no.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
32.000
no.
3.80
121.60
Sand - Local - Mymensingh
3.780
cft
13.00
49.14
Polythene
0.180
kg
77.00
13.86
Cement
4.740
bag
343.00
1625.82
Sand - Sylhet
6.000
cft
24.00
144.00
Stone-chips
17.900
cft
80.00
1432.00
Re-bar - G40
48.300
kg
38.50
1859.55
GI Wire
0.330
kg
90.00
29.70
Sub-Total(A1)
5275.67
5275.67
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Cover 300 mm dia
1.000
no.
750.00
750.00
Sub-Total(B1)
750.00
750.00
C1.Steel Structures
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Galvanized Angle 38x38
2.580
rft
125.00
322.50
MS Grating 200x75
1.000
no.
100.00
100.00
Sub-Total(C1)
422.50
422.50
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
20.490
cft
2.00
40.98
Sub-Total(E1)
40.98
40.98
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
46.000
kg
1.65
75.90
Formwork upto 10ft from P
53.740
sft
8.00
429.92
Dismentling F/W/Mar tile
16.140
sft
10.00
161.40
Neat Cement Finishing
16.140
sft
1.00
16.14
RCC Casting.
20.490
cft
8.00
163.92
Sub-Total(L0)
847.28
847.28
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
83.160
cft
1.80
149.69
Filling
42.450
cft
1.00
42.45
Brck flat soling
11.860
sft
0.60
7.12
Patent stone with NCF
4.035
sft
3.00
12.11
Sub-Total(L1)
211.36
211.36
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
1.000
no.
300.00
300.00
Sub-Total(L4)
300.00
300.00
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
53.740
sft
5.00
268.70
Sub-Total(M1)
268.70
268.70
Total(1)
8116.49
Add over head on Total(1)
3.0 %
243.49
Total(2)
8359.98
Add Profit on Total(2)
8.0 %
668.80
Total(3)
9028.78
Add VAT on Unit Price
4.5 %
425.44
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
9454.22
Say
9454
per NO
Item: 25H (A22C) Ins. pit C type 1000x1000-in-in
Basis:1 no.
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
55.000
no.
3.80
209.00
Sand - Local - Mymensingh
5.040
cft
13.00
65.52
Polythene
0.240
kg
77.00
18.48
Cement
6.320
bag
343.00
2167.76
Sand - Sylhet
8.000
cft
24.00
192.00
Stone-chips
23.860
cft
80.00
1908.80
GI Wire
0.440
kg
90.00
39.60
Re-bar G60
63.880
kg
40.20
2567.98
Sub-Total(A1)
7169.14
7169.14
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CI Cover 300 mm dia
1.000
no.
750.00
750.00
Sub-Total(B1)
750.00
750.00
C1.Steel Structures
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Galvanized Angle 38x38
1.720
rft
125.00
215.00
MS Grating 200x75
1.000
no.
100.00
100.00
Sub-Total(C1)
315.00
315.00
L0.Labour - Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
60.840
kg
1.65
100.39
Formwork upto 10ft from P
71.660
sft
8.00
573.28
Dismentling F/W/Mar tile
21.520
sft
10.00
215.20
Neat Cement Finishing
21.520
sft
1.00
21.52
RCC Casting.
27.320
cft
8.00
218.56
Sub-Total(L0)
1128.95
1128.95
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
110.880
cft
1.80
199.58
Filling
56.600
cft
1.00
56.60
Brck flat soling
18.190
sft
0.60
10.91
Patent stone with NCF
5.380
sft
3.00
16.14
Sub-Total(L1)
283.24
283.24
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
1.000
no.
300.00
300.00
Sub-Total(L4)
300.00
300.00
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms
71.660
sft
5.00
358.30
Sub-Total(M1)
358.30
358.30
Total(1)
10304.62
Add over head on Total(1)
3.0 %
309.14
Total(2)
10613.76
Add Profit on Total(2)
8.0 %
849.10
Total(3)
11462.86
Add VAT on Unit Price
4.5 %
540.13
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
12002.99
Say
12003
per NO
Item: 20 (B01A) uPVC Pipe - 150mm dia
Basis:319 rft
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe 150 dia
328.280
rft
115.00
37752.20
uPVC Bend 150mm dia
3.000
no.
560.00
1680.00
uPVC Tee - 150mm dia
21.000
no
950.00
19950.00
uPVC End Cap -150 dia
2.000
no
920.00
1840.00
Clamp
73.000
no
35.00
2555.00
Standing Urinal
1.000
no
150.00
150.00
Hole making (150 dia)
21.000
no
350.00
7350.00
S-cement tube
5.000
no
190.00
950.00
Solvent cement -500 ml
2.000
pot
490.00
980.00
Sub-Total(B1)
73207.20
358.30
L4.Labour-Sanitary
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
uPVC Pipe Fitting -150mm
318.720
rft
20.00
6374.40
Sub-Total(L4)
6374.40
358.30
Total(1)
716.60
Add over head on Total(1)
3.0 %
21.50
Total(2)
738.10
Add Profit on Total(2)
8.0 %
59.05
Total(3)
797.15
Add VAT on Unit Price
4.5 %
37.56
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
834.71
Say
835
per RM
Item: 18 (C01A) MS Angle Truss
Basis:1000 kg.
C1.Steel Structures
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS angle
1050.000
kg
38.00
39900.00
Sub-Total(C1)
39900.00
358.30
L5.Labour-MS Work
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Truss making
1000.000
kg
8.00
8000.00
Sub-Total(L5)
8000.00
358.30
M1.Misc.-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Electrode VM 8-no
2.000
pack
520.00
1040.00
Sub-Total(M1)
1040.00
358.30
Total(1)
1074.90
Add over head on Total(1)
3.0 %
32.25
Total(2)
1107.15
Add Profit on Total(2)
8.0 %
88.57
Total(3)
1195.72
Add VAT on Unit Price
4.5 %
56.34
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1252.06
Say
1252
per TON
Item: 25B (C09) Fibre glass sheet
Basis:100 sft
C1.Steel Structures
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS angle
53.000
kg
38.00
2014.00
Fibre glass sheet
147.330
sft
65.00
9576.45
J-Hook
60.000
no
2.50
150.00
Sub-Total(C1)
11740.45
1263.74
E1.Equipment-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding M/c
50.480
kg
0.50
25.24
Sub-Total(E1)
25.24
2.72
L5.Labour-MS Work
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making Purlin,rafter, box
50.480
kg
6.50
328.12
Fibre glass roofing
100.000
sft
6.00
600.00
Sub-Total(L5)
928.12
99.90
S1.Sub-contractor-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Painting to MS angle
27.650
sft
6.00
165.90
Sub-Total(S1)
165.90
17.86
Total(1)
1384.22
Add over head on Total(1)
3.0 %
41.53
Total(2)
1425.75
Add Profit on Total(2)
8.0 %
114.06
Total(3)
1539.81
Add VAT on Unit Price
4.5 %
72.56
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1612.36
Say
1612
per M2
Item: 10 (C17) Mtorized Roling Shutter
Basis:1 sft
S3.Subcontractor-Misc
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Motorized Rolling Shutter
1.000
sft
600.00
600.00
Sub-Total(S3)
600.00
6458.40
Total(1)
6458.40
Add over head on Total(1)
3.0 %
193.75
Total(2)
6652.15
Add Profit on Total(2)
8.0 %
532.17
Total(3)
7184.32
Add VAT on Unit Price
4.5 %
338.53
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
7522.85
Say
7523
per M2
Item: 16 (C25) Zink Alum Color Bond Roofing
Basis:1 sft
C2.MS/SS Work i/c matr
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Zink Alum.Color Bond Roof
1.000
sft
45.00
45.00
Sub-Total(C2)
45.00
484.38
Total(1)
484.38
Add over head on Total(1)
3.0 %
14.53
Total(2)
498.91
Add Profit on Total(2)
8.0 %
39.91
Total(3)
538.82
Add VAT on Unit Price
4.5 %
25.39
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
564.21
Say
564
per M2
Item: 17 (C25A) Zink Alum Color Ridge
Basis:1 rft
C2.MS/SS Work i/c matr
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Zink Alum.Color BondRidge
1.000
rft
100.00
100.00
Sub-Total(C2)
100.00
484.38
Total(1)
484.38
Add over head on Total(1)
3.0 %
14.53
Total(2)
498.91
Add Profit on Total(2)
8.0 %
39.91
Total(3)
538.82
Add VAT on Unit Price
4.5 %
25.39
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
564.21
Say
564
per RM
Item: 25C (F000) 150mm RCC Pipe
Basis:1 rft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
3.000
no.
3.80
11.40
Sand - Local - Mymensingh
0.540
cft
13.00
7.02
Cement
0.216
bag
343.00
74.09
Brick-chips
1.080
cft
40.00
43.20
Sub-Total(A1)
135.71
484.38
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Pipe 6" dia
1.050
rft
66.00
69.30
150mm dia Socket
0.250
no.
50.00
12.50
Sub-Total(B1)
81.80
484.38
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
2.640
cft
1.80
4.75
Brck flat soling
1.000
sft
0.60
0.60
CC Work
1.200
cft
5.00
6.00
150mm dia RCC Pipe
1.000
rft
20.00
20.00
Sub-Total(L1)
31.35
484.38
Total(1)
1453.14
Add over head on Total(1)
3.0 %
43.59
Total(2)
1496.73
Add Profit on Total(2)
8.0 %
119.74
Total(3)
1616.47
Add VAT on Unit Price
4.5 %
76.17
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1692.64
Say
1693
per RM
Item: 25D (F001) 225 mm dia Rcc pipe(Capital)
Basis:1 rft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
3.000
no.
3.80
11.40
Sand - Local - Mymensingh
0.040
cft
13.00
0.52
Cement
0.030
bag
343.00
10.29
Brick-chips
0.080
cft
40.00
3.20
Sub-Total(A1)
25.41
484.38
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Pipe 9" dia
1.050
rft
108.00
113.40
Sub-Total(B1)
113.40
484.38
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
2.650
cft
1.80
4.77
Brck flat soling
1.000
sft
0.60
0.60
CC Work
0.135
cft
5.00
0.68
225mm dia RCC pipe
1.000
rft
25.00
25.00
Sub-Total(L1)
31.05
484.38
Total(1)
1453.14
Add over head on Total(1)
3.0 %
43.59
Total(2)
1496.73
Add Profit on Total(2)
8.0 %
119.74
Total(3)
1616.47
Add VAT on Unit Price
4.5 %
76.17
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1692.64
Say
1693
per RM
Item: 25E (F002) 300 mm dia Rcc pipe (Capital)
Basis:1 rft
A1.Materials-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
4.000
no.
3.80
15.20
Sand - Local - Mymensingh
0.050
cft
13.00
0.65
Cement
0.030
bag
343.00
10.29
Brick-chips
0.120
cft
40.00
4.80
Sub-Total(A1)
30.94
484.38
B1.Plumbing/Sanitr Pipe
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Pipe 12" dia
1.050
rft
210.00
220.50
Sub-Total(B1)
220.50
484.38
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
3.530
cft
1.80
6.35
Brck flat soling
1.330
sft
0.60
0.80
CC Work
0.200
cft
5.00
1.00
300mm dia RCC pipe
1.000
rft
33.00
33.00
Sub-Total(L1)
41.15
484.38
Total(1)
1453.14
Add over head on Total(1)
3.0 %
43.59
Total(2)
1496.73
Add Profit on Total(2)
8.0 %
119.74
Total(3)
1616.47
Add VAT on Unit Price
4.5 %
76.17
Add Income Tax on Unit Price
0.0 %
0.00
Unit Price
1692.64
Say
1693
per RM