Project Sheet roofing of Gas Meter room |
Item: 01 (C09) Fibre glass sheet |
|
Basis:100
sft |
C1.Steel Structures |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
MS angle |
53.000 |
kg |
38.00 |
2014.00 |
|
Fibre glass sheet |
147.330 |
sft |
65.00 |
9576.45 |
|
J-Hook |
60.000 |
no |
2.50 |
150.00 |
|
|
Sub-Total(C1) |
11740.45
|
1263.74
|
E1.Equipment-Civil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Welding M/c |
50.480 |
kg |
0.50 |
25.24 |
|
|
Sub-Total(E1) |
25.24
|
2.72
|
L5.Labour-MS Work |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Making Purlin,rafter, box |
50.480 |
kg |
6.50 |
328.12 |
|
Fibre glass roofing |
100.000 |
sft |
6.00 |
600.00 |
|
|
Sub-Total(L5) |
928.12
|
99.90
|
S1.Sub-contractor-Civil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Painting to MS angle |
27.650 |
sft |
6.00 |
165.90 |
|
|
Sub-Total(S1) |
165.90
|
17.86
|
|
|
|
Total(1) |
|
1384.22 |
|
Add over head on Total(1)
|
2.5 % |
34.61 |
|
|
|
Total(2) |
|
1418.82 |
|
Add Profit on Total(2) |
8.0 % |
113.51
|
|
|
|
Total(3) |
|
1532.33 |
|
Add VAT on Unit Price |
4.5 % |
72.20 |
Add Income Tax on Unit Price
|
0.0 % |
0.00 |
|
|
|
Unit Price |
|
1604.53
|
|
|
|
Say |
|
Item: 02 (C10) (50x50x5mm) angle box |
|
Basis:1
rft |
C1.Steel Structures |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
MS angle |
2.520 |
kg |
38.00 |
95.76 |
|
|
Sub-Total(C1) |
95.76
|
17.86
|
E1.Equipment-Civil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Welding M/c |
2.400 |
kg |
0.50 |
1.20 |
|
|
Sub-Total(E1) |
1.20
|
17.86
|
L5.Labour-MS Work |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Making Purlin,rafter, box |
2.400 |
kg |
6.50 |
15.60 |
|
|
Sub-Total(L5) |
15.60
|
17.86
|
S1.Sub-contractor-Civil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Painting to MS angle |
0.600 |
sft |
6.00 |
3.60 |
|
|
Sub-Total(S1) |
3.60
|
17.86
|
|
|
|
Total(1) |
|
71.43 |
|
Add over head on Total(1)
|
2.5 % |
1.79 |
|
|
|
Total(2) |
|
73.22 |
|
Add Profit on Total(2) |
8.0 % |
5.86
|
|
|
|
Total(3) |
|
79.07 |
|
Add VAT on Unit Price |
4.5 % |
3.73 |
Add Income Tax on Unit Price
|
0.0 % |
0.00 |
|
|
|
Unit Price |
|
82.80
|
|
|
|
Say |
|
Item: 03 (C11) (50x50x5mm) angle box vertical |
|
Basis:1
no. |
C1.Steel Structures |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
MS angle |
2.165 |
kg |
38.00 |
82.27 |
|
M.S pipe 2" dia |
0.500 |
rft |
65.00 |
32.50 |
|
10 dia Nut - bolt |
9.500 |
no |
8.00 |
76.00 |
|
|
Sub-Total(C1) |
190.77
|
190.77
|
E1.Equipment-Civil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Welding M/c |
1.970 |
kg |
0.50 |
0.99 |
|
|
Sub-Total(E1) |
0.99
|
0.99
|
L5.Labour-MS Work |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Making Purlin,rafter, box |
1.970 |
kg |
6.50 |
12.81 |
|
Box fixing with hole cutt |
1.000 |
no |
75.00 |
75.00 |
|
|
Sub-Total(L5) |
87.81
|
87.81
|
S1.Sub-contractor-Civil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Painting to MS angle |
0.500 |
sft |
6.00 |
3.00 |
|
Painting to MS Pipe |
0.260 |
sft |
6.00 |
1.56 |
|
|
Sub-Total(S1) |
4.56
|
4.56
|
|
|
|
Total(1) |
|
284.12 |
|
Add over head on Total(1)
|
2.5 % |
7.10 |
|
|
|
Total(2) |
|
291.22 |
|
Add Profit on Total(2) |
8.0 % |
23.30
|
|
|
|
Total(3) |
|
314.52 |
|
Add VAT on Unit Price |
4.5 % |
14.82 |
Add Income Tax on Unit Price
|
0.0 % |
0.00 |
|
|
|
Unit Price |
|
329.34
|
|
|
|
Say |
|
Item: 04 (C12) 65mm dia M.S Pipe |
|
Basis:14
rft |
C1.Steel Structures |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
65mm dia M.S Pipe |
14.814 |
rft |
70.00 |
1036.98 |
|
M.S plate |
8.258 |
kg |
45.00 |
371.61 |
|
12mm dia Rowl bolt |
8.000 |
no |
25.00 |
200.00 |
|
|
Sub-Total(C1) |
1608.59
|
4.56
|
L5.Labour-MS Work |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
65mm dia MS pipe fittings |
14.108 |
rft |
6.00 |
84.65 |
|
|
Sub-Total(L5) |
84.65
|
4.56
|
S1.Sub-contractor-Civil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Painting to MS angle |
1.950 |
sft |
6.00 |
11.70 |
|
Painting to MS Pipe |
7.405 |
sft |
6.00 |
44.43 |
|
|
Sub-Total(S1) |
56.13
|
4.56
|
|
|
|
Total(1) |
|
13.68 |
|
Add over head on Total(1)
|
2.5 % |
0.34 |
|
|
|
Total(2) |
|
14.02 |
|
Add Profit on Total(2) |
8.0 % |
1.12
|
|
|
|
Total(3) |
|
15.14 |
|
Add VAT on Unit Price |
4.5 % |
0.71 |
Add Income Tax on Unit Price
|
0.0 % |
0.00 |
|
|
|
Unit Price |
|
15.86
|
|
|
|
Say |
|
Item: 05 (C13) Enamel Painting to Old Fencing |
|
Basis:100
sft |
S1.Sub-contractor-Civil |
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Paiting to old Fencing |
100.000 |
sft |
8.00 |
800.00 |
|
|
Sub-Total(S1) |
800.00
|
86.11
|
|
|
|
Total(1) |
|
86.11 |
|
Add over head on Total(1)
|
2.5 % |
2.15 |
|
|
|
Total(2) |
|
88.26 |
|
Add Profit on Total(2) |
8.0 % |
7.06
|
|
|
|
Total(3) |
|
95.33 |
|
Add VAT on Unit Price |
4.5 % |
4.49 |
Add Income Tax on Unit Price
|
0.0 % |
0.00 |
|
|
|
Unit Price |
|
99.82
|
|
|
|
Say |
|