| 2nd Floor at Solid Track-II |
Bill Cost |
Actual Cost |
Profit |
 |
Offer12345: |
Total : Tk.1,326,678 |
Material |
0
|
0 |
0.00
% |
| Purchase : |
Total : Tk.837,225 |
Labour |
0 |
0 |
0.00%
|
| Bill123456: |
Total : Tk.0 |
Equipment |
0 |
0 |
0.00%
|
| Certify123: |
Total : Tk.0 |
Other |
0 |
0 |
0.00
% |
| Pay 12345: |
Total : Tk.0 |
Overhead |
0 |
0 |
0.00
% |
| oh: 2.5% Profit:8.0%
vat:4.0% it:4.5 % |
Total Profit =nan% |
Total |
0 |
0 |
nan
% |
| Photograph Taken : |
Start : |
Finish :0.00% |
Code |
Item |
Unit |
BOQ Qty |
Bill Qty |
Actual Qty |
Supp Qty |
BOQ Rate |
Actual Rate |
BOQ Cost |
Bill Cost |
Actual Cost |
| Materials-Civil |
| A103 |
Sand - Local - Mymensingh |
|
0
|
0
|
0
|
0
|
13.00
|
0.00
|
0
|
0
|
0
|
| A105 |
Cement |
|
0
|
0
|
0
|
0
|
300.00
|
0.00
|
0
|
0
|
0
|
| A106 |
Sand - Sylhet |
|
0
|
0
|
0
|
0
|
22.25
|
0.00
|
0
|
0
|
0
|
| A107 |
Stone-chips |
|
0
|
0
|
0
|
0
|
70.00
|
0.00
|
0
|
0
|
0
|
| A112 |
GI Wire |
|
0
|
0
|
0
|
0
|
70.00
|
0.00
|
0
|
0
|
0
|
| A114 |
Re-bar G60 |
|
0
|
0
|
0
|
0
|
40.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Equipment-Civil |
| E102 |
Mixer m/c and vibrator |
|
0
|
0
|
0
|
0
|
5.00
|
0.00
|
0
|
0
|
0
|
| E103 |
Mini Dumper |
|
0
|
0
|
0
|
0
|
2.00
|
0.00
|
0
|
0
|
0
|
| E126 |
M/C-Vibrator,S-structure |
|
0
|
0
|
0
|
0
|
5.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour - Civil |
| L001 |
Re-bar Work |
|
0
|
0
|
0
|
0
|
1.65
|
0.00
|
0
|
0
|
0
|
| L002 |
Formwork upto 10ft from P |
|
0
|
0
|
0
|
0
|
8.00
|
0.00
|
0
|
0
|
0
|
| L004 |
Ordinary Labour Supply |
|
0
|
0
|
0
|
0
|
100.00
|
0.00
|
0
|
0
|
0
|
| L012 |
RCC Casting-Superstructur |
|
0
|
0
|
0
|
0
|
10.00
|
0.00
|
0
|
0
|
0
|
| L024 |
FormWork:31-45ft from PL |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| L025 |
FormWork:24-33ft from PL |
|
0
|
0
|
0
|
0
|
10.00
|
0.00
|
0
|
0
|
0
|
| L060 |
RCC Casting-Substructure |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Misc.-Civil |
| M102 |
Steel Forms |
|
0
|
0
|
0
|
0
|
5.00
|
0.00
|
0
|
0
|
0
|
| M106 |
Steel Scaffolding |
|
0
|
0
|
0
|
0
|
100.00
|
0.00
|
0
|
0
|
0
|
| M123 |
Steel pipe with B-plate |
|
0
|
0
|
0
|
0
|
11.00
|
0.00
|
0
|
0
|
0
|
| M125 |
B-plate with pipe |
|
0
|
0
|
0
|
0
|
16.00
|
0.00
|
0
|
0
|
0
|
| M126 |
Wood shutter-3time |
|
0
|
0
|
0
|
0
|
350.00
|
0.00
|
0
|
0
|
0
|
| M128 |
Steel beam,S-structure |
|
0
|
0
|
0
|
0
|
40.00
|
0.00
|
0
|
0
|
0
|
| M153 |
Hessain cloth |
|
0
|
0
|
0
|
0
|
1.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| |
Total(1) |
0
|
0
|
0
|
|
Add Overhead on Total(1) |
2.5 % |
0
|
0
|
|
Total(2) |
0
|
0
|
|
Add Profit on Total(2) |
8.0 % |
0
|
0
|
|
Total(3) |
0
|
0
|
|
Add vat on Total Cost |
4.0 % |
0
|
0
|
|
Add Income Tax on Total
Cost |
4.5 % |
0
|
0
|
|
Total Cost |
0
|
0
|
