Return Main Menu

Infusion Building Upgradation-4
Bill Cost
Actual Cost
Profit
Offer12345: Total : Tk.576,655 Material
0
262,201
-100.00 %
Purchase : 2005-04-10 Total : Tk.0 Labour
0
46,135
-100.00%
Bill123456: Total : Tk.0 Equipment
0
0
0.00%
Certify123: Total : Tk.0 Other
0
48,366
-100.00 %
Pay 12345: Total : Tk.0 Overhead
0
3,705
-100.00 %
oh: 2.5% Profit:8.0% vat:4.0% it:4.5 % Total Profit =-100.00% Total
0
360,407
-100.00 %
Photograph Taken : Start : Finish :nan%
Code
Item
Unit
BOQ Qty
Bill Qty
Actual Qty
Supp Qty
BOQ Rate
Actual Rate
BOQ Cost
Bill Cost
Actual Cost
Materials-Civil
A101 Filling Sand
925
0
0
0
7.00
0.00
6,472
0
0
A102 Brick
10,219
0
8,700
0
3.50
3.50
35,767
0
30,450
A103 Sand - Local - Mymensingh
608
0
868
0
12.00
12.00
7,291
0
10,410
A104 Polythene
7
0
42
0
77.00
70.00
556
0
2,905
A105 Cement
186
0
187
0
295.00
295.00
54,774
0
55,165
A106 Sand - Sylhet
221
0
131
0
24.00
24.00
5,314
0
3,150
A107 Stone-chips
68
0
295
0
72.00
72.00
4,866
0
21,240
A108 Brick-chips
79
0
0
0
40.00
0.00
3,178
0
0
A109 Re-bar - G40
97
0
0
0
38.50
0.00
3,719
0
0
A112 GI Wire
1
0
0
0
90.00
0.00
59
0
0
A114 Re-bar G60
727
0
1,100
0
40.50
40.50
29,456
0
44,550
A115 White-Cement
60
0
0
0
16.25
0.00
976
0
0
A133 White Cement
0
0
55
0
0.00
20.00
0
0
1,100
 
Total
152,429
0
168,970
Material-Mosaic/Tile
A202 Glazed Wall Tiles-RAK
1,413
0
0
0
35.00
0.00
49,447
0
0
A203 Homogenious Tiles
355
0
0
0
41.00
0.00
14,564
0
0
 
Total
64,011
0
0
Material-Paint
A302 Epoxy Primer
11
0
4
0
170.00
360.00
1,830
0
1,440
A303 Epoxy Enamel
17
0
8
0
387.00
360.00
6,415
0
2,880
A304 Plastron Sealer
3
0
4
0
160.00
140.00
431
0
560
A305 Plastic Emulsion
0
0
12
0
0.00
140.00
0
0
1,680
A306 Enamel paint
1
0
0
0
170.00
0.00
229
0
0
A307 Snowcel
13
0
0
0
7.60
0.00
102
0
0
A308 Thinner-T6/T7
11
0
42
0
46.00
200.00
520
0
8,400
A310 Weather Coat (ColorBank)
8
0
4
0
227.85
200.00
1,741
0
728
A315 C/A for Epoxy Primer
0
0
2
0
0.00
360.00
0
0
720
A316 C/A for Epoxy Enamel
0
0
4
0
0.00
360.00
0
0
1,440
A321 Water Paper
0
0
77
0
0.00
26.00
0
0
2,002
A328 Chalk powder
7
0
0
0
18.00
0.00
129
0
0
A329 Mosaic stone
1
0
0
0
110.00
0.00
118
0
0
A330 Scrap
5
0
0
0
30.00
0.00
161
0
0
 
Total
11,677
0
19,850
Plumbing/Sanitr Pipe
B108 uPVC Pipe 150 dia
51
0
0
0
115.00
0.00
5,829
0
0
B110 CI Cover -450MM DIA
2
0
0
0
2,500.00
0.00
5,000
0
0
B111 CI Cover 300 mm dia
2
0
0
0
750.00
0.00
1,500
0
0
B112 uPVC Pipe 100mm dia
34
0
260
0
58.00
60.00
1,998
0
15,600
B114 uPVC Bend 100mm dia
0
0
27
0
0.00
450.00
0
0
12,150
B117 uPVC Bend 150mm dia
0
0
3
0
560.00
750.00
259
0
2,250
B126 uPVC Tee - 150mm dia
3
0
0
0
950.00
0.00
3,081
0
0
B131 20mm G.I pipe
34
0
0
0
55.00
0.00
1,895
0
0
B132 12mm G.I pipe
52
0
0
0
45.00
0.00
2,325
0
0
B133 Angle stop cock
6
0
0
0
350.00
0.00
2,100
0
0
B134 Piller cock
6
0
0
0
410.00
0.00
2,460
0
0
B135 Bib cock
6
0
0
0
380.00
0.00
2,280
0
0
B136 Washing h-basin with fitt
5
0
0
0
2,150.00
0.00
10,750
0
0
B137 Long pan BISF with fittin
6
0
0
0
850.00
0.00
5,100
0
0
B138 Mirror-300x1200
1
0
0
0
750.00
0.00
750
0
0
B139 Mirror-2400x1200
1
0
0
0
2,500.00
0.00
2,500
0
0
B140 Soap Case
6
0
0
0
500.00
0.00
3,000
0
0
B141 T-Paper Holder
6
0
0
0
350.00
0.00
2,100
0
0
B142 100mm dia CI gratting
10
0
0
0
150.00
0.00
1,500
0
0
B144 uPVc pipe 50 dia
34
0
0
0
25.00
0.00
861
0
0
B145 C.I Cistern
6
0
0
0
1,050.00
0.00
6,300
0
0
B146 Connecting pipe
6
0
0
0
150.00
0.00
900
0
0
B147 uPVC End Cap -150 dia
0
0
0
0
920.00
0.00
284
0
0
B148 Clamp
11
0
0
0
35.00
0.00
395
0
0
B149 Standing Urinal
0
0
0
0
700.00
0.00
108
0
0
B150 Hole making (150 dia)
3
0
0
0
350.00
0.00
1,135
0
0
B151 S-cement tube
1
0
0
0
190.00
0.00
147
0
0
B152 Solvent cement -500 ml
1
0
14
0
490.00
190.00
580
0
2,660
B153 uPVC R.Tee - 150x100
0
0
3
0
0.00
850.00
0
0
2,550
B154 uPVC End Cap-100mm Dia
0
0
1
0
0.00
285.00
0
0
285
B155 uPVC Plainn Tee-100mm Dia
2
0
29
0
0.00
550.00
0
0
15,950
B156 uPVC Door Long Trap-100mm
0
0
34
0
0.00
350.00
0
0
11,900
B157 uPVC Long Trap - 100mm Di
1
0
16
0
0.00
150.00
0
0
2,400
B158 uPVC Door Tee - 100mm dia
0
0
2
0
0.00
250.00
0
0
500
B159 uPVC Door Bend - 100mm di
3
0
15
0
0.00
200.00
0
0
3,000
B161 uPVC Pipe - 50mm dia
0
0
180
0
0.00
26.00
0
0
4,680
B162 uPVC Bend - 50mm dia
5
0
12
0
0.00
150.00
0
0
1,800
 
Total
65,138
0
75,725
Steel Structures
C132 G.I Plingth protection
1
0
0
0
250.00
0.00
250
0
0
C141 Galvanized Angle 38x38
5
0
0
0
125.00
0.00
645
0
0
C142 MS Grating 200x75
2
0
0
0
100.00
0.00
200
0
0
 
Total
1,095
0
0
MS/SS Work i/c matr
C208 Hollow Metal Door
26
0
0
0
350.00
0.00
9,100
0
0
C210 Push Bar1
1
0
0
0
10,000.00
0.00
10,000
0
0
 
Total
19,100
0
0
Equipment-Civil
E102 Mixer m/c and vibrator
492
0
0
0
5.00
0.00
2,462
0
0
E103 Mini Dumper
416
0
0
0
1.00
0.00
416
0
0
 
Total
2,878
0
0
Labour - Civil
L001 Re-bar Work
785
0
0
0
1.65
0.00
1,295
0
0
L002 Formwork upto 10ft from P
107
0
0
0
6.00
0.00
645
0
0
L004 Ordinary Labour Supply
0
0
202
0
100.00
95.00
35
0
19,190
L005 Head Mason Supply
1
0
0
0
200.00
0.00
145
0
0
L008 Dismentling F/W/Mar tile
1,109
0
0
0
10.00
0.00
11,087
0
0
L009 Sand Screening
40
0
0
0
1.00
0.00
40
0
0
L013 Neat Cement Finishing
32
0
0
0
1.00
0.00
32
0
0
L016 RCC Casting.
41
0
0
0
6.00
0.00
246
0
0
L020 B/w:15.5-27ft Scffld(Part
283
0
0
0
6.00
0.00
1,695
0
0
L028 125mm thick Brick Work
1,076
0
0
0
4.00
0.00
4,306
0
0
 
Total
19,525
0
19,190
Labour-Civil
L101 Earth Work in Excavation
1,685
0
0
0
1.80
0.00
3,033
0
0
L102 Filling
985
0
0
0
1.00
0.00
985
0
0
L103 Brck flat soling
196
0
0
0
0.60
0.00
117
0
0
L104 Polythene laying
172
0
0
0
0.20
0.00
34
0
0
L106 CC (50mm) With NCF
1
0
0
0
3.00
0.00
3
0
0
L107 CC Work
88
0
0
0
5.00
0.00
441
0
0
L109 Plaster Work
694
0
0
0
3.00
0.00
2,083
0
0
L110 NCF
793
0
0
0
1.00
0.00
793
0
0
L111 RCC Work
363
0
0
0
6.00
0.00
2,179
0
0
L113 Form work
916
0
0
0
6.00
0.00
5,498
0
0
L116 Dismatle - B/W
106
0
0
0
3.50
0.00
371
0
0
L120 Dismantle, Door Window
269
0
0
0
3.00
0.00
807
0
0
L172 Patent stone with NCF
8
0
0
0
3.00
0.00
24
0
0
 
Total
16,368
0
0
Labour-Tile/Sanitary
L201 Floor/ Wall Tiles fitting
1,668
0
1,051
0
20.00
15.00
33,368
0
15,761
L215 Wall/Floor Tiles i/l Mate
0
0
-10
0
0.00
82.00
0
0
-820
 
Total
33,368
0
14,941
Labour-Sanitary
L402 uPVC Pipe Fitting -150mm
49
0
27
0
20.00
16.00
984
0
431
L405 uPVC Trap fitting-100mm
0
0
13
0
0.00
30.00
0
0
390
L406 uPVC Pipe fitting-100 mm
33
0
103
0
15.00
10.00
492
0
1,028
L408 Long Pan fitting
6
0
5
0
250.00
200.00
1,500
0
1,000
L409 Basin fitting
5
0
4
0
150.00
125.00
750
0
500
L410 Sink fitting
0
0
1
0
0.00
125.00
0
0
125
L411 Mirror Fitting-450x300
2
0
1
0
50.00
50.00
100
0
50
L412 Soap Tray fitting
6
0
0
0
50.00
0.00
300
0
0
L414 Paper holder fitting
6
0
0
0
50.00
0.00
300
0
0
L416 Bib Cock fitting
6
0
7
0
50.00
30.00
300
0
210
L417 Inspection pit making
0
0
2
0
0.00
200.00
0
0
400
L418 RCC Hole Cutting
0
0
18
0
0.00
40.00
0
0
720
L419 uPVC Pipe fitting 37mm di
0
0
18
0
0.00
5.00
0
0
90
L420 GI Pipe fiting - 25mm dia
0
0
154
0
0.00
8.00
0
0
1,232
L421 GI Pipe fitting - 20mm di
33
0
98
0
10.00
7.00
328
0
687
L422 GI Pipe fitting - 12mmdia
49
0
20
0
8.00
6.00
394
0
120
L423 Manhole Cover fixing
5
0
0
0
300.00
0.00
1,500
0
0
L426 uPVC pipe - 50mm
33
0
38
0
15.00
7.00
492
0
267
L427 Stop cock fitting
6
0
1
0
50.00
30.00
300
0
30
L428 Piller cock1
6
0
0
0
50.00
0.00
300
0
0
L429 Cistern fitting
6
0
0
0
100.00
0.00
600
0
0
L430 CI Trap fitting
6
0
0
0
100.00
0.00
600
0
0
L431 CP Gratting fitting
10
0
8
0
45.00
20.00
450
0
160
L432 GI Union Fitting - 37mm
0
0
1
0
0.00
40.00
0
0
40
L437 G.I Pipe fitting 37mm dia
0
0
32
0
0.00
10.00
0
0
318
L438 11/2" dia G.I gate valve
0
0
1
0
0.00
40.00
0
0
40
L439 1" dia G.I gate Valve
0
0
1
0
0.00
30.00
0
0
30
L440 GI Gate Valve fitting 20
1
0
1
0
0.00
25.00
0
0
25
L442 GI Union fitting - 25mm d
0
0
1
0
0.00
30.00
0
0
30
L443 GI Union Fitting - 20mm d
0
0
1
0
0.00
25.00
0
0
25
L444 Padestal Fitting
0
0
2
0
0.00
75.00
0
0
150
L445 Lowdown fitting
0
0
5
0
0.00
50.00
0
0
250
L446 Mirror Fitting-300x300
0
0
2
0
0.00
40.00
0
0
80
L447 Hole Maintaining
0
0
18
0
0.00
20.00
0
0
360
L448 RCC Groove Cutting
0
0
27
0
0.00
30.00
0
0
795
L449 Floor/Wall Groove Cutting
0
0
99
0
0.00
5.00
0
0
493
L450 Showe Fitting
0
0
1
0
0.00
30.00
0
0
30
L451 Plumber-supply
0
0
4
0
0.00
250.00
0
0
1,000
L452 Plumber Helper-supply
0
0
6
0
0.00
150.00
0
0
900
 
Total
9,690
0
12,005
Labour Paints
L601 Epoxy Paint to wall
538
0
0
0
10.00
0.00
5,382
0
0
L602 Weather coat painting
538
0
0
0
4.00
0.00
2,153
0
0
 
Total
7,535
0
0
Misc.-Civil
M102 Steel Forms
851
0
0
0
5.00
0.00
4,253
0
0
M105 Shoring for Excavation
409
0
0
0
2.15
0.00
879
0
0
M106 Steel Scaffolding
28
0
0
0
100.00
0.00
2,847
0
0
 
Total
7,980
0
0
Alum,SS/MS,FalseCeil
S209 Lamint GypsumBoardCeiling
377
0
0
0
42.00
0.00
15,823
0
0
S267 Al(PC) SwDoorPlst-frstGls
81
0
0
0
431.00
0.00
34,795
0
0
S272 PVC Door
6
0
0
0
3,500.00
0.00
21,000
0
0
 
Total
71,618
0
0
 
Total(1)
482,412
0
310,680
Add Overhead on Total(1)
2.5 %
12,060
0
Total(2)
494,472
0
Add Profit on Total(2)
8.0 %
39,558
0
Total(3)
494,472
0
Add vat on Total Cost
4.0 %
23,346
0
Add Income Tax on Total Cost
4.5 %
23,346
0
Total Cost
583,639
0