| Pile and GB for boundary wall at Te-Park |
Bill Cost |
Actual Cost |
Profit |
 |
Offer12345: |
Total : Tk.7,466,245 |
Material |
0
|
0 |
0.00
% |
| Purchase : |
Total : Tk.0 |
Labour |
0 |
1,235 |
-100.00%
|
| Bill123456: |
Total : Tk.0 |
Equipment |
0 |
0 |
0.00%
|
| Certify123: |
Total : Tk.0 |
Other |
0 |
0 |
0.00
% |
| Pay 12345: |
Total : Tk.0 |
Overhead |
0 |
0 |
0.00
% |
| oh: 3.0% Profit:8.0%
vat:4.5% it:0.0 % |
Total Profit =-100.00% |
Total |
0 |
1,235 |
-100.00
% |
| Photograph Taken : |
Start : |
Finish :nan% |
Code |
Item |
Unit |
BOQ Qty |
Bill Qty |
Actual Qty |
Supp Qty |
BOQ Rate |
Actual Rate |
BOQ Cost |
Bill Cost |
Actual Cost |
| Materials-Civil |
| A101 |
Filling Sand |
|
0
|
0
|
0
|
0
|
7.00
|
0.00
|
0
|
0
|
0
|
| A103 |
Sand - Local - Mymensingh |
|
0
|
0
|
0
|
0
|
12.00
|
0.00
|
0
|
0
|
0
|
| A105 |
Cement |
|
0
|
0
|
0
|
0
|
295.00
|
0.00
|
0
|
0
|
0
|
| A106 |
Sand - Sylhet |
|
0
|
0
|
0
|
0
|
24.00
|
0.00
|
0
|
0
|
0
|
| A107 |
Stone-chips |
|
0
|
0
|
0
|
0
|
72.00
|
0.00
|
0
|
0
|
0
|
| A112 |
GI Wire |
|
0
|
0
|
0
|
0
|
90.00
|
0.00
|
0
|
0
|
0
|
| A114 |
Re-bar G60 |
|
0
|
0
|
0
|
0
|
40.50
|
0.00
|
0
|
0
|
0
|
| A125 |
Filling Earth |
|
0
|
0
|
0
|
0
|
6.60
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Equipment-Civil |
| E101 |
Mini Roller Compaction |
|
0
|
0
|
0
|
0
|
1.00
|
0.00
|
0
|
0
|
0
|
| E102 |
Mixer m/c and vibrator |
|
0
|
0
|
0
|
0
|
5.00
|
0.00
|
0
|
0
|
0
|
| E103 |
Mini Dumper |
|
0
|
0
|
0
|
0
|
1.00
|
0.00
|
0
|
0
|
0
|
| E106 |
Batching Plant , Vibrator |
|
0
|
0
|
0
|
0
|
8.00
|
0.00
|
0
|
0
|
0
|
| E107 |
Pile driving equipment |
|
0
|
0
|
0
|
0
|
3,000.00
|
0.00
|
0
|
0
|
0
|
| E108 |
Fuel (diesel for piling) |
|
0
|
0
|
0
|
0
|
26.00
|
0.00
|
0
|
0
|
0
|
| E109 |
Lubricant |
|
0
|
0
|
0
|
0
|
100.00
|
0.00
|
0
|
0
|
0
|
| E110 |
Crane |
|
0
|
0
|
0
|
0
|
31.00
|
0.00
|
0
|
0
|
0
|
| E111 |
Trailer |
|
0
|
0
|
0
|
0
|
21.00
|
0.00
|
0
|
0
|
0
|
| E118 |
Diesel |
|
0
|
0
|
0
|
0
|
26.00
|
0.00
|
0
|
0
|
0
|
| E119 |
Mobil |
|
0
|
0
|
0
|
0
|
70.00
|
0.00
|
0
|
0
|
0
|
| E120 |
Hydraulic Oil |
|
0
|
0
|
0
|
0
|
80.00
|
0.00
|
0
|
0
|
0
|
| E128 |
Payloader |
|
0
|
0
|
0
|
0
|
8,000.00
|
0.00
|
0
|
0
|
0
|
| E136 |
Dump Truck |
|
0
|
0
|
0
|
0
|
8,300.00
|
0.00
|
0
|
0
|
0
|
| E142 |
Pile Driving Equipment(M) |
|
0
|
0
|
0
|
0
|
1,000.00
|
0.00
|
0
|
0
|
0
|
| E143 |
Mini Roller |
|
0
|
0
|
0
|
0
|
500.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour - Civil |
| L000 |
Form work Foot-col-Str |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| L001 |
Re-bar Work |
|
0
|
0
|
0
|
0
|
1.65
|
0.00
|
0
|
0
|
0
|
| L002 |
Formwork upto 10ft from P |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| L004 |
Ordinary Labour Supply |
|
0
|
0
|
0
|
0
|
100.00
|
0.00
|
0
|
0
|
0
|
| L005 |
Head Mason Supply |
|
0
|
0
|
0
|
0
|
200.00
|
0.00
|
0
|
0
|
0
|
| L009 |
Sand Screening |
|
0
|
0
|
0
|
0
|
1.00
|
0.00
|
0
|
0
|
0
|
| L011 |
Carpenter Helper |
|
0
|
0
|
0
|
0
|
150.00
|
0.00
|
0
|
0
|
0
|
| L014 |
Local carrying Rod |
|
0
|
0
|
0
|
0
|
0.25
|
0.00
|
0
|
0
|
0
|
| L016 |
RCC Casting. |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| L065 |
Welding surface cleaning |
|
0
|
0
|
0
|
0
|
10.00
|
0.00
|
0
|
0
|
0
|
| L074 |
Pile driving (250x250mm) |
|
0
|
0
|
0
|
0
|
50.00
|
0.00
|
0
|
0
|
0
|
| L077 |
E/Cutting |
|
0
|
0
|
0
|
0
|
2.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour-Civil |
| L128 |
Pile shifting, driving |
|
0
|
0
|
0
|
0
|
143.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Misc.-Civil |
| M102 |
Steel Forms |
|
0
|
0
|
0
|
0
|
5.00
|
0.00
|
0
|
0
|
0
|
| M105 |
Shoring for Excavation |
|
0
|
0
|
0
|
0
|
2.15
|
0.00
|
0
|
0
|
0
|
| M109 |
Welding Electrode VM 8-no |
|
0
|
0
|
0
|
0
|
500.00
|
0.00
|
0
|
0
|
0
|
| M111 |
Pile Shutter (steel) |
|
0
|
0
|
0
|
0
|
10.00
|
0.00
|
0
|
0
|
0
|
| M112 |
Cost of Pre-casr yard |
|
0
|
0
|
0
|
0
|
10.00
|
0.00
|
0
|
0
|
0
|
| M116 |
Hardware materials |
|
0
|
0
|
0
|
0
|
140.00
|
0.00
|
0
|
0
|
0
|
| M129 |
Stone Cutting Disc - 175 |
|
0
|
0
|
0
|
0
|
70.00
|
0.00
|
0
|
0
|
0
|
| M133 |
Cheisel - Hammer |
|
0
|
0
|
0
|
0
|
55.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| |
Total(1) |
0
|
0
|
0
|
|
Add Overhead on Total(1) |
3.0 % |
0
|
0
|
|
Total(2) |
0
|
0
|
|
Add Profit on Total(2) |
8.0 % |
0
|
0
|
|
Total(3) |
0
|
0
|
|
Add vat on Total Cost |
4.5 % |
0
|
0
|
|
Add Income Tax on Total
Cost |
0.0 % |
0
|
0
|
|
Total Cost |
0
|
0
|
