Return Main Menu

Liquid Utility - Superstructure
Bill Cost
Actual Cost
Profit
Offer12345:2004-09-09 Total : Tk.2,462,367 Material
806,700
996,092
-19.01 %
Purchase : 2004-09-21 Total : Tk.2,420,767 Labour
102,892
145,437
-29.25%
Bill123456:2004-10-24 Total : Tk.1,115,078 Equipment
11,781
0
0.00%
Certify123: 2004-10-26 Total : Tk.575,378 Other
53,859
21,527
150.19 %
Pay 12345:2004-11-10 Total : Tk.575,379 Overhead
72,623
0
0.00 %
oh: 3.0% Profit:8.0% vat:4.5% it:0.0 % Total Profit =-4.13% Total
1,047,855
1,163,056
-9.91 %
Photograph Taken :2004-09-11 Start :2004-07-22 Finish :23.77%
Code
Item
Unit
BOQ Qty
Bill Qty
Actual Qty
Supp Qty
BOQ Rate
Actual Rate
BOQ Cost
Bill Cost
Actual Cost
Materials-Civil
A102 Brick
0
0
0
0
3.50
0.00
0
0
0
A103 Sand - Local - Mymensingh
0
0
0
0
12.00
0.00
0
0
0
A104 Polythene
0
0
0
0
77.00
0.00
0
0
0
A105 Cement
0
0
0
0
295.00
0.00
0
0
0
A106 Sand - Sylhet
0
0
0
0
24.00
0.00
0
0
0
A107 Stone-chips
0
0
0
0
72.00
0.00
0
0
0
A108 Brick-chips
0
0
0
0
40.00
0.00
0
0
0
A109 Re-bar - G40
0
0
0
0
38.50
0.00
0
0
0
A112 GI Wire
0
0
0
0
90.00
0.00
0
0
0
A114 Re-bar G60
0
0
0
0
40.50
0.00
0
0
0
A115 White-Cement
0
0
0
0
16.25
0.00
0
0
0
A122 Surki
0
0
0
0
35.00
0.00
0
0
0
A123 Stone Lime
0
0
0
0
6.50
0.00
0
0
0
 
Total
0
0
0
Material-Mosaic/Tile
A203 Homogenious Tiles
0
0
0
0
41.00
0.00
0
0
0
 
Total
0
0
0
Material-Paint
A302 Epoxy Primer
0
0
0
0
170.00
0.00
0
0
0
A303 Epoxy Enamel
0
0
0
0
387.00
0.00
0
0
0
A304 Plastron Sealer
0
0
0
0
160.00
0.00
0
0
0
A305 Plastic Emulsion
0
0
0
0
170.00
0.00
0
0
0
A306 Enamel paint
0
0
0
0
170.00
0.00
0
0
0
A307 Snowcel
0
0
0
0
7.60
0.00
0
0
0
A308 Thinner-T6/T7
0
0
0
0
46.00
0.00
0
0
0
A310 Weather Coat (ColorBank)
0
0
0
0
227.85
0.00
0
0
0
A321 Water Paper
0
0
0
0
40.00
0.00
0
0
0
A322 Docu Paint
0
0
0
0
650.00
0.00
0
0
0
A323 Docu Base Coat
0
0
0
0
220.00
0.00
0
0
0
A324 NC Thinner-Docu
0
0
0
0
80.00
0.00
0
0
0
A328 Chalk powder
0
0
0
0
18.00
0.00
0
0
0
A329 Mosaic stone
0
0
0
0
110.00
0.00
0
0
0
A330 Scrap
0
0
0
0
30.00
0.00
0
0
0
A333 Sharee cloth
0
0
0
0
70.00
0.00
0
0
0
A334 Hardener-Set
0
0
0
0
1,200.00
0.00
0
0
0
A335 French powder
0
0
0
0
22.00
0.00
0
0
0
 
Total
0
0
0
Plumbing/Sanitr Pipe
B103 RCC Pipe 6" dia
0
0
0
0
66.00
0.00
0
0
0
B109 SS Grating - 100mm Dia
0
0
0
0
250.00
0.00
0
0
0
B111 CI Cover 300 mm dia
0
0
0
0
750.00
0.00
0
0
0
B112 uPVC Pipe 100mm dia
0
0
0
0
58.00
0.00
0
0
0
B118 150mm dia Socket
0
0
0
0
50.00
0.00
0
0
0
 
Total
0
0
0
Steel Structures
C102 MS Pipe 37mm dia
0
0
0
0
60.00
0.00
0
0
0
C116 M.S plate
0
0
0
0
45.00
0.00
0
0
0
C126 Rowel Bolt - 10mm dia
0
0
0
0
10.00
0.00
0
0
0
C141 Galvanized Angle 38x38
0
0
0
0
125.00
0.00
0
0
0
C142 MS Grating 200x75
0
0
0
0
100.00
0.00
0
0
0
C143 MS Pipe 20mm dia
0
0
0
0
25.00
0.00
0
0
0
C144 MS Bend - 37mm dia
0
0
0
0
120.00
0.00
0
0
0
 
Total
0
0
0
MS/SS Work i/c matr
C208 Hollow Metal Door
0
0
0
0
350.00
0.00
0
0
0
C209 Mortise Door Lock
0
0
0
0
380.00
0.00
0
0
0
 
Total
0
0
0
Equipment-Civil
E102 Mixer m/c and vibrator
0
0
0
0
5.00
0.00
0
0
0
E103 Mini Dumper
0
0
0
0
1.00
0.00
0
0
0
E126 M/C-Vibrator,S-structure
0
0
0
0
5.00
0.00
0
0
0
 
Total
0
0
0
Labour - Civil
L001 Re-bar Work
0
0
0
0
1.65
0.00
0
0
0
L002 Formwork upto 10ft from P
0
0
0
0
6.00
0.00
0
0
0
L004 Ordinary Labour Supply
0
0
0
0
100.00
0.00
0
0
0
L008 Dismentling F/W/Mar tile
0
0
0
0
10.00
0.00
0
0
0
L012 RCC Casting-Superstructur
0
0
0
0
10.00
0.00
0
0
0
L013 Neat Cement Finishing
0
0
0
0
1.00
0.00
0
0
0
L014 Local carrying Rod
0
0
0
0
0.25
0.00
0
0
0
L016 RCC Casting.
0
0
0
0
6.00
0.00
0
0
0
L020 B/w:15.5-27ft Scffld(Part
0
0
0
0
6.00
0.00
0
0
0
L025 FormWork:24-33ft from PL
0
0
0
0
10.00
0.00
0
0
0
L028 125mm thick Brick Work
0
0
0
0
4.00
0.00
0
0
0
L034 InPlaster 44.5ft
0
0
0
0
4.00
0.00
0
0
0
L036 OutPlaster 30.5ft
0
0
0
0
4.50
0.00
0
0
0
 
Total
0
0
0
Labour-Civil
L101 Earth Work in Excavation
0
0
0
0
1.80
0.00
0
0
0
L102 Filling
0
0
0
0
1.00
0.00
0
0
0
L103 Brck flat soling
0
0
0
0
0.60
0.00
0
0
0
L107 CC Work
0
0
0
0
5.00
0.00
0
0
0
L112 150mm dia RCC Pipe
0
0
0
0
20.00
0.00
0
0
0
L152 Form work S-structure
0
0
0
0
8.00
0.00
0
0
0
L172 Patent stone with NCF
0
0
0
0
3.00
0.00
0
0
0
 
Total
0
0
0
Labour-Tile/Sanitary
L201 Floor/ Wall Tiles fitting
0
0
0
0
20.00
0.00
0
0
0
L205 Make Paving Tiles i/c M/c
0
0
0
0
10.00
0.00
0
0
0
L207 Tiles Fix with Lime Mortr
0
0
0
0
25.00
0.00
0
0
0
 
Total
0
0
0
Labour-Sanitary
L406 uPVC Pipe fitting-100 mm
0
0
0
0
15.00
0.00
0
0
0
L423 Manhole Cover fixing
0
0
0
0
300.00
0.00
0
0
0
 
Total
0
0
0
Labour-MS Work
L511 MS Stair Railing i/c elct
0
0
0
0
55.00
0.00
0
0
0
L526 Stair Tools and Equipment
0
0
0
0
50.00
0.00
0
0
0
 
Total
0
0
0
Labour Paints
L601 Epoxy Paint to wall
0
0
0
0
10.00
0.00
0
0
0
L602 Weather coat painting
0
0
0
0
4.00
0.00
0
0
0
L608 Plastic Painting
0
0
0
0
2.50
0.00
0
0
0
L627 Epoxy Paint-Floor
0
0
0
0
7.00
0.00
0
0
0
L635 Duco Paint Complete
0
0
0
0
40.00
0.00
0
0
0
 
Total
0
0
0
Misc.-Civil
M102 Steel Forms
0
0
0
0
5.00
0.00
0
0
0
M106 Steel Scaffolding
0
0
0
0
100.00
0.00
0
0
0
M123 Steel pipe with B-plate
0
0
0
0
11.00
0.00
0
0
0
M125 B-plate with pipe
0
0
0
0
16.00
0.00
0
0
0
M126 Wood shutter-3time
0
0
0
0
350.00
0.00
0
0
0
M127 Steel form,S-structure
0
0
0
0
10.00
0.00
0
0
0
M128 Steel beam,S-structure
0
0
0
0
40.00
0.00
0
0
0
M141 Form work with angle/flat
0
0
0
0
10.00
0.00
0
0
0
M153 Hessain cloth
0
0
0
0
1.00
0.00
0
0
0
 
Total
0
0
0
Alum,SS/MS,FalseCeil
S212 Alum.Fixed Window-PowdrCt
0
0
0
0
175.00
0.00
0
0
0
S241 Al.Swing Door(PC)Plst-Gls
0
0
0
0
423.00
0.00
0
0
0
S266 AlPC) SwingDoorLouvr-Glas
0
0
0
0
439.00
0.00
0
0
0
 
Total
0
0
0
 
Total(1)
0
0
0
Add Overhead on Total(1)
3.0 %
0
0
Total(2)
0
0
Add Profit on Total(2)
8.0 %
0
0
Total(3)
0
0
Add vat on Total Cost
4.5 %
0
0
Add Income Tax on Total Cost
0.0 %
0
0
Total Cost
0
0