| SI |
Bill Cost |
Actual Cost |
Profit |
 |
Offer12345: |
Total : Tk.0 |
Material |
0
|
21,385 |
-100.00
% |
| Purchase : |
Total : Tk.0 |
Labour |
0 |
15,585 |
-100.00%
|
| Bill123456:2005-04-12 |
Total : Tk.531,753 |
Equipment |
0 |
0 |
0.00%
|
| Certify123: 2005-04-13 |
Total : Tk.531,753 |
Other |
0 |
98,916 |
-100.00
% |
| Pay 12345: |
Total : Tk.301,071 |
Overhead |
0 |
10,314 |
-100.00
% |
| oh: 0.0% Profit:0.0%
vat:0.0% it:0.0 % |
Total Profit =263.72% |
Total |
0 |
146,200 |
-100.00
% |
| Photograph Taken : |
Start : |
Finish :2004-02-29 |
Code |
Item |
Unit |
BOQ Qty |
Bill Qty |
Actual Qty |
Supp Qty |
BOQ Rate |
Actual Rate |
BOQ Cost |
Bill Cost |
Actual Cost |
| Materials-Civil |
| A102 |
Brick |
|
0
|
0
|
710
|
0
|
0.00
|
3.00
|
0
|
0
|
2,130
|
| A103 |
Sand - Local - Mymensingh |
|
0
|
0
|
108
|
0
|
0.00
|
10.00
|
0
|
0
|
1,080
|
| A105 |
Cement |
|
0
|
0
|
34
|
0
|
0.00
|
237.00
|
0
|
0
|
8,058
|
| A106 |
Sand - Sylhet |
|
0
|
0
|
9
|
0
|
0.00
|
15.00
|
0
|
0
|
131
|
| A107 |
Stone-chips |
|
0
|
0
|
46
|
0
|
0.00
|
65.00
|
0
|
0
|
3,006
|
| |
Total |
0
|
0
|
14,405
|
| Material-Paint |
| A302 |
Epoxy Primer |
|
0
|
0
|
8
|
0
|
0.00
|
150.00
|
0
|
0
|
1,200
|
| A303 |
Epoxy Enamel |
|
0
|
0
|
8
|
0
|
0.00
|
375.00
|
0
|
0
|
3,000
|
| A305 |
Plastic Emulsion |
|
0
|
0
|
4
|
0
|
0.00
|
170.00
|
0
|
0
|
680
|
| A315 |
C/A for Epoxy Primer |
|
0
|
0
|
4
|
0
|
0.00
|
150.00
|
0
|
0
|
600
|
| A316 |
C/A for Epoxy Enamel |
|
0
|
0
|
4
|
0
|
0.00
|
375.00
|
0
|
0
|
1,500
|
| |
Total |
0
|
0
|
6,980
|
| Labour Paints |
| L602 |
Weather coat painting |
|
0
|
0
|
945
|
0
|
0.00
|
2.25
|
0
|
0
|
2,126
|
| L606 |
Enamel Paint-MS Door/Gril |
|
0
|
0
|
545
|
0
|
0.00
|
2.25
|
0
|
0
|
1,225
|
| L620 |
Plastic Paint (1-coat) |
|
0
|
0
|
938
|
0
|
0.00
|
1.25
|
0
|
0
|
1,172
|
| L627 |
Epoxy Paint-Floor |
|
0
|
0
|
540
|
0
|
0.00
|
4.00
|
0
|
0
|
2,158
|
| |
Total |
0
|
0
|
6,682
|
| Alum,SS/MS,FalseCeil |
| S229 |
Aluminium Swiing Door |
|
0
|
0
|
49
|
0
|
0.00
|
350.00
|
0
|
0
|
17,199
|
| S236 |
Al.Partition(Plastic-Glas |
|
0
|
0
|
94
|
0
|
0.00
|
160.00
|
0
|
0
|
15,003
|
| S273 |
Aluminium Handle |
|
0
|
0
|
1
|
0
|
0.00
|
700.00
|
0
|
0
|
700
|
| S274 |
Alum Swing Door Re-fittin |
|
0
|
0
|
2
|
0
|
0.00
|
300.00
|
0
|
0
|
600
|
| |
Total |
0
|
0
|
33,502
|
| |
Total(1) |
0
|
0
|
61,569
|
|
Add Overhead on Total(1) |
0.0 % |
0
|
0
|
|
Total(2) |
0
|
0
|
|
Add Profit on Total(2) |
0.0 % |
0
|
0
|
|
Total(3) |
0
|
0
|
|
Add vat on Total Cost |
0.0 % |
0
|
0
|
|
Add Income Tax on Total
Cost |
0.0 % |
0
|
0
|
|
Total Cost |
0
|
0
|
