| Building, Civil Works Contract B2/1 |
Bill Cost |
Actual Cost |
Profit |
 |
Offer12345: |
Total : Tk.0 |
Material |
0
|
15,786 |
-100.00
% |
| Purchase : |
Total : Tk.0 |
Labour |
0 |
5,943 |
-100.00%
|
| Bill123456:2004-05-16 |
Total : Tk.3,671,900 |
Equipment |
0 |
0 |
0.00%
|
| Certify123: |
Total : Tk.3,671,900 |
Other |
0 |
105,468 |
-100.00
% |
| Pay 12345: |
Total : Tk.0 |
Overhead |
110,157 |
999,999 |
-88.98
% |
| oh: 3.0% Profit:8.0%
vat:4.5% it:4.0 % |
Total Profit =225.76% |
Total |
110,157 |
1,127,196 |
-90.23
% |
| Photograph Taken : |
Start : |
Finish :inf% |
Code |
Item |
Unit |
BOQ Qty |
Bill Qty |
Actual Qty |
Supp Qty |
BOQ Rate |
Actual Rate |
BOQ Cost |
Bill Cost |
Actual Cost |
| Materials-Civil |
| A102 |
Brick |
|
0
|
0
|
600
|
0
|
0.00
|
3.00
|
0
|
0
|
1,800
|
| A103 |
Sand - Local - Mymensingh |
|
0
|
0
|
43
|
0
|
0.00
|
10.00
|
0
|
0
|
433
|
| A105 |
Cement |
|
0
|
0
|
28
|
0
|
0.00
|
237.00
|
0
|
0
|
6,636
|
| A106 |
Sand - Sylhet |
|
0
|
0
|
26
|
0
|
0.00
|
15.00
|
0
|
0
|
394
|
| A107 |
Stone-chips |
|
0
|
0
|
49
|
0
|
0.00
|
65.00
|
0
|
0
|
3,185
|
| A114 |
Re-bar G60 |
|
0
|
0
|
90
|
0
|
0.00
|
26.50
|
0
|
0
|
2,385
|
| |
Total |
0
|
0
|
14,832
|
| Material-Paint |
| A321 |
Water Paper |
|
0
|
0
|
44
|
0
|
0.00
|
21.67
|
0
|
0
|
953
|
| |
Total |
0
|
0
|
953
|
| Labour Paints |
| L652 |
Alucabond cleaning |
|
0
|
0
|
1,263
|
0
|
0.00
|
2.25
|
0
|
0
|
2,843
|
| |
Total |
0
|
0
|
2,843
|
| Alum,SS/MS,FalseCeil |
| S206 |
Alum.Swing doorGlass-Plas |
|
0
|
0
|
65
|
0
|
0.00
|
425.00
|
0
|
0
|
27,804
|
| S218 |
Aluminium Louver |
|
0
|
0
|
92
|
0
|
0.00
|
280.00
|
0
|
0
|
25,682
|
| S258 |
SS Pip Sup,fix,Polis-50mm |
|
0
|
0
|
93
|
0
|
0.00
|
200.00
|
0
|
0
|
18,614
|
| |
Total |
0
|
0
|
72,099
|
| |
Total(1) |
0
|
0
|
90,728
|
|
Add Overhead on Total(1) |
3.0 % |
0
|
0
|
|
Total(2) |
0
|
0
|
|
Add Profit on Total(2) |
8.0 % |
0
|
0
|
|
Total(3) |
0
|
0
|
|
Add vat on Total Cost |
4.5 % |
0
|
0
|
|
Add Income Tax on Total
Cost |
4.0 % |
0
|
0
|
|
Total Cost |
0
|
0
|
