| Refurbishment of Solid Project Office |
Bill Cost |
Actual Cost |
Profit |
 |
Offer12345: |
Total : Tk.350,750 |
Material |
0
|
81,384 |
-100.00
% |
| Purchase : 2004-02-18 |
Total : Tk.257,050 |
Labour |
0 |
11,397 |
-100.00%
|
| Bill123456: |
Total : Tk.0 |
Equipment |
0 |
0 |
0.00%
|
| Certify123: |
Total : Tk.0 |
Other |
0 |
39,642 |
-100.00
% |
| Pay 12345: |
Total : Tk.0 |
Overhead |
0 |
9,805 |
-100.00
% |
| oh: 2.5% Profit:8.0%
vat:4.5% it:4.0 % |
Total Profit =-100.00% |
Total |
0 |
142,228 |
-100.00
% |
| Photograph Taken : |
Start : |
Finish :0.00% |
Code |
Item |
Unit |
BOQ Qty |
Bill Qty |
Actual Qty |
Supp Qty |
BOQ Rate |
Actual Rate |
BOQ Cost |
Bill Cost |
Actual Cost |
| Materials-Civil |
| A102 |
Brick |
|
0
|
0
|
0
|
0
|
3.50
|
0.00
|
0
|
0
|
0
|
| A103 |
Sand - Local - Mymensingh |
|
0
|
0
|
0
|
0
|
15.00
|
0.00
|
0
|
0
|
0
|
| A105 |
Cement |
|
0
|
0
|
0
|
0
|
295.00
|
0.00
|
0
|
0
|
0
|
| A106 |
Sand - Sylhet |
|
0
|
0
|
0
|
0
|
24.00
|
0.00
|
0
|
0
|
0
|
| A107 |
Stone-chips |
|
0
|
0
|
0
|
0
|
72.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Material-Paint |
| A304 |
Plastron Sealer |
|
0
|
0
|
0
|
0
|
160.00
|
0.00
|
0
|
0
|
0
|
| A305 |
Plastic Emulsion |
|
0
|
0
|
0
|
0
|
170.00
|
0.00
|
0
|
0
|
0
|
| A306 |
Enamel paint |
|
0
|
0
|
0
|
0
|
170.00
|
0.00
|
0
|
0
|
0
|
| A307 |
Snowcel |
|
0
|
0
|
0
|
0
|
7.60
|
0.00
|
0
|
0
|
0
|
| A308 |
Thinner-T6/T7 |
|
0
|
0
|
0
|
0
|
46.00
|
0.00
|
0
|
0
|
0
|
| A310 |
Weather Coat (ColorBank) |
|
0
|
0
|
0
|
0
|
227.85
|
0.00
|
0
|
0
|
0
|
| A321 |
Water Paper |
|
0
|
0
|
0
|
0
|
40.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Steel Structures |
| C108 |
MS angle |
|
0
|
0
|
0
|
0
|
38.00
|
0.00
|
0
|
0
|
0
|
| C115 |
J-Hook |
|
0
|
0
|
0
|
0
|
2.50
|
0.00
|
0
|
0
|
0
|
| C118 |
CI Sheet 0.45mm |
|
0
|
0
|
0
|
0
|
3,000.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Equipment-Civil |
| E102 |
Mixer m/c and vibrator |
|
0
|
0
|
0
|
0
|
7.50
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour - Civil |
| L020 |
B/w:15.5-27ft Scffld(Part |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| L036 |
OutPlaster 30.5ft |
|
0
|
0
|
0
|
0
|
4.50
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour-Civil |
| L107 |
CC Work |
|
0
|
0
|
0
|
0
|
5.00
|
0.00
|
0
|
0
|
0
|
| L119 |
Dismantle B/W 250mm thk |
|
0
|
0
|
0
|
0
|
5.00
|
0.00
|
0
|
0
|
0
|
| L144 |
Rubbish cleaning |
|
0
|
0
|
0
|
0
|
5.00
|
0.00
|
0
|
0
|
0
|
| L158 |
Distle. CI sheet roofing. |
|
0
|
0
|
0
|
0
|
11.50
|
0.00
|
0
|
0
|
0
|
| L159 |
T-Ceiling remove/Refittin |
|
0
|
0
|
0
|
0
|
11.50
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour-Sanitary |
| L406 |
uPVC Pipe fitting-100 mm |
|
0
|
0
|
0
|
0
|
15.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour-MS Work |
| L517 |
Truss making |
|
0
|
0
|
0
|
0
|
8.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour Paints |
| L602 |
Weather coat painting |
|
0
|
0
|
0
|
0
|
4.00
|
0.00
|
0
|
0
|
0
|
| L620 |
Plastic Paint (1-coat) |
|
0
|
0
|
0
|
0
|
1.25
|
0.00
|
0
|
0
|
0
|
| L633 |
MS angle paint |
|
0
|
0
|
0
|
0
|
2.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Misc.-Civil |
| M106 |
Steel Scaffolding |
|
0
|
0
|
0
|
0
|
100.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Alum,SS/MS,FalseCeil |
| S251 |
CI Sheet roofing |
|
0
|
0
|
0
|
0
|
2.75
|
0.00
|
0
|
0
|
0
|
| S252 |
False Ceiling exclud Boar |
|
0
|
0
|
0
|
0
|
25.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| |
Total(1) |
0
|
0
|
0
|
|
Add Overhead on Total(1) |
2.5 % |
0
|
0
|
|
Total(2) |
0
|
0
|
|
Add Profit on Total(2) |
8.0 % |
0
|
0
|
|
Total(3) |
0
|
0
|
|
Add vat on Total Cost |
4.5 % |
0
|
0
|
|
Add Income Tax on Total
Cost |
4.0 % |
0
|
0
|
|
Total Cost |
0
|
0
|
