Return Main Menu
Approach Road for Solvent Store
Bill Cost
Actual Cost
Profit
Offer
12345
:
Total : Tk.1,147,660
Material
827,450
0
0.00 %
Purchase : 2003-04-07
Total : Tk.1,147,660
Labour
89,430
0
0.00%
Bill
123456
:2003-07-08
Total : Tk.1,126,735
Equipment
144,372
0
0.00%
Certify
123
: 2003-07-10
Total : Tk.1,126,734
Other
4,005
0
0.00 %
Pay
12345
:
Total : Tk.0
Overhead
34,430
0
0.00 %
oh: 3.0% Profit:8.0% vat:4.5% it:0.0 %
Total Profit =inf%
Total
1,099,687
0
inf %
Photograph Taken :
Start :
Finish :98.18%
Code
Item
Unit
BOQ Qty
Bill Qty
Actual Qty
Supp Qty
BOQ Rate
Actual Rate
BOQ Cost
Bill Cost
Actual Cost
Materials-Civil
A101
Filling Sand
68,715
52,573
0
0
7.00
0.00
481,006
368,014
0
A102
Brick
0
101,094
0
0
3.50
0.00
0
353,828
0
A103
Sand - Local - Mymensingh
0
126
0
0
12.00
0.00
0
1,511
0
A104
Polythene
0
0
0
0
77.00
0.00
0
31
0
A105
Cement
0
25
0
0
295.00
0.00
0
7,245
0
A106
Sand - Sylhet
0
1
0
0
24.00
0.00
0
24
0
A108
Brick-chips
0
26
0
0
40.00
0.00
0
1,048
0
A113
Pudloo
0
13
0
0
70.00
0.00
0
909
0
A125
Filling Earth
0
14,370
0
0
6.60
0.00
0
94,840
0
Total
481,006
827,450
0
Equipment-Civil
E101
Mini Roller Compaction
0
37,666
0
0
1.00
0.00
0
37,666
0
E102
Mixer m/c and vibrator
0
3
0
0
5.00
0.00
0
17
0
E128
Payloader
0
0
0
0
8,000.00
0.00
0
0
0
E132
Roller hire ch. i/c fuel
17
14
0
0
6,500.00
0.00
110,182
93,639
0
E134
Wheel Loader-Road
2
1
0
0
10,000.00
0.00
15,540
11,980
0
E135
Gradder-Road
0
0
0
0
10,000.00
0.00
1,410
1,070
0
E136
Dump Truck
0
0
0
0
8,300.00
0.00
0
0
0
Total
127,132
144,372
0
Labour - Civil
L004
Ordinary Labour Supply
0
617
0
0
100.00
0.00
0
61,703
0
L005
Head Mason Supply
0
48
0
0
200.00
0.00
0
9,556
0
L016
RCC Casting.
0
3
0
0
6.00
0.00
0
20
0
L057
Brick-chips making 1 1/2"
57,846
53,036
0
0
0.33
0.00
19,089
17,502
0
Total
19,089
88,780
0
Labour-Civil
L176
BFS with Morter joint
0
433
0
0
1.50
0.00
0
649
0
Total
0
649
0
Sub-contractor-Civil
S112
Turfing
0
4,005
0
0
1.00
0.00
0
4,005
0
Total
0
4,005
0
Total(1)
627,227
1,065,257
0
Add Overhead on Total(1)
3.0 %
18,817
31,958
Total(2)
646,044
1,097,215
Add Profit on Total(2)
8.0 %
51,683
87,777
Total(3)
646,044
1,097,215
Add vat on Total Cost
4.5 %
32,877
55,837
Add Income Tax on Total Cost
0.0 %
32,877
55,837
Total Cost
730,604
1,240,829
