| CC Block/Casting Warehouse N & N-E Area |
Bill Cost |
Actual Cost |
Profit |
 |
Offer12345: |
Total : Tk.360,730 |
Material |
0
|
6,750 |
-100.00
% |
| Purchase : 2003-04-24 |
Total : Tk.360,730 |
Labour |
0 |
0 |
0.00%
|
| Bill123456:2003-07-09 |
Total : Tk.360,730 |
Equipment |
0 |
0 |
0.00%
|
| Certify123: 2003-07-13 |
Total : Tk.283,869 |
Other |
0 |
0 |
0.00
% |
| Pay 12345: |
Total : Tk.0 |
Overhead |
0 |
0 |
0.00
% |
| oh: 3.0% Profit:8.0%
vat:4.5% it:0.0 % |
Total Profit =5244.15% |
Total |
0 |
6,750 |
-100.00
% |
| Photograph Taken : |
Start : |
Finish :78.69% |
Code |
Item |
Unit |
BOQ Qty |
Bill Qty |
Actual Qty |
Supp Qty |
BOQ Rate |
Actual Rate |
BOQ Cost |
Bill Cost |
Actual Cost |
| Materials-Civil |
| A101 |
Filling Sand |
|
0
|
0
|
0
|
0
|
7.00
|
0.00
|
0
|
0
|
0
|
| A102 |
Brick |
|
0
|
0
|
0
|
0
|
3.50
|
0.00
|
0
|
0
|
0
|
| A103 |
Sand - Local - Mymensingh |
|
0
|
0
|
0
|
0
|
12.00
|
0.00
|
0
|
0
|
0
|
| A104 |
Polythene |
|
0
|
0
|
0
|
0
|
77.00
|
0.00
|
0
|
0
|
0
|
| A105 |
Cement |
|
0
|
0
|
0
|
0
|
295.00
|
0.00
|
0
|
0
|
0
|
| A106 |
Sand - Sylhet |
|
0
|
0
|
0
|
0
|
24.00
|
0.00
|
0
|
0
|
0
|
| A107 |
Stone-chips |
|
0
|
0
|
0
|
0
|
72.00
|
0.00
|
0
|
0
|
0
|
| A108 |
Brick-chips |
|
0
|
0
|
0
|
0
|
40.00
|
0.00
|
0
|
0
|
0
|
| A109 |
Re-bar - G40 |
|
0
|
0
|
0
|
0
|
38.50
|
0.00
|
0
|
0
|
0
|
| A110 |
Wire Mesh |
|
0
|
0
|
0
|
0
|
7.00
|
0.00
|
0
|
0
|
0
|
| A112 |
GI Wire |
|
0
|
0
|
0
|
0
|
90.00
|
0.00
|
0
|
0
|
0
|
| A114 |
Re-bar G60 |
|
0
|
0
|
0
|
0
|
40.50
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Material-Paint |
| A304 |
Plastron Sealer |
|
0
|
0
|
0
|
0
|
160.00
|
0.00
|
0
|
0
|
0
|
| A306 |
Enamel paint |
|
0
|
0
|
0
|
0
|
170.00
|
0.00
|
0
|
0
|
0
|
| A307 |
Snowcel |
|
0
|
0
|
0
|
0
|
7.60
|
0.00
|
0
|
0
|
0
|
| A308 |
Thinner-T6/T7 |
|
0
|
0
|
0
|
0
|
46.00
|
0.00
|
0
|
0
|
0
|
| A310 |
Weather Coat (ColorBank) |
|
0
|
0
|
0
|
0
|
227.85
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Plumbing/Sanitr Pipe |
| B102 |
PVC Pipe - 75mm dia |
|
0
|
0
|
0
|
0
|
50.00
|
0.00
|
0
|
0
|
0
|
| B103 |
RCC Pipe 6" dia |
|
0
|
0
|
0
|
0
|
66.00
|
0.00
|
0
|
0
|
0
|
| B111 |
CI Cover 300 mm dia |
|
0
|
0
|
0
|
0
|
750.00
|
0.00
|
0
|
0
|
0
|
| B118 |
150mm dia Socket |
|
0
|
0
|
0
|
0
|
50.00
|
0.00
|
0
|
0
|
0
|
| B151 |
S-cement tube |
|
0
|
0
|
0
|
0
|
190.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Sanitary fittings |
| B202 |
PVC Fittings-75mm dia |
|
0
|
0
|
0
|
0
|
10.00
|
0.00
|
0
|
0
|
0
|
| B203 |
PVC fitting - 25mm dia |
|
0
|
0
|
0
|
0
|
2.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Equipment-Civil |
| E101 |
Mini Roller Compaction |
|
0
|
0
|
0
|
0
|
1.00
|
0.00
|
0
|
0
|
0
|
| E102 |
Mixer m/c and vibrator |
|
0
|
0
|
0
|
0
|
5.00
|
0.00
|
0
|
0
|
0
|
| E103 |
Mini Dumper |
|
0
|
0
|
0
|
0
|
1.00
|
0.00
|
0
|
0
|
0
|
| E128 |
Payloader |
|
0
|
0
|
0
|
0
|
8,000.00
|
0.00
|
0
|
0
|
0
|
| E136 |
Dump Truck |
|
0
|
0
|
0
|
0
|
8,300.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour - Civil |
| L001 |
Re-bar Work |
|
0
|
0
|
0
|
0
|
1.65
|
0.00
|
0
|
0
|
0
|
| L002 |
Formwork upto 10ft from P |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| L004 |
Ordinary Labour Supply |
|
0
|
0
|
0
|
0
|
100.00
|
0.00
|
0
|
0
|
0
|
| L005 |
Head Mason Supply |
|
0
|
0
|
0
|
0
|
200.00
|
0.00
|
0
|
0
|
0
|
| L008 |
Dismentling F/W/Mar tile |
|
0
|
0
|
0
|
0
|
10.00
|
0.00
|
0
|
0
|
0
|
| L009 |
Sand Screening |
|
0
|
0
|
0
|
0
|
1.00
|
0.00
|
0
|
0
|
0
|
| L016 |
RCC Casting. |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour-Civil |
| L101 |
Earth Work in Excavation |
|
0
|
0
|
0
|
0
|
1.80
|
0.00
|
0
|
0
|
0
|
| L102 |
Filling |
|
0
|
0
|
0
|
0
|
1.00
|
0.00
|
0
|
0
|
0
|
| L103 |
Brck flat soling |
|
0
|
0
|
0
|
0
|
0.60
|
0.00
|
0
|
0
|
0
|
| L107 |
CC Work |
|
0
|
0
|
0
|
0
|
5.00
|
0.00
|
0
|
0
|
0
|
| L109 |
Plaster Work |
|
0
|
0
|
0
|
0
|
3.00
|
0.00
|
0
|
0
|
0
|
| L111 |
RCC Work |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| L112 |
150mm dia RCC Pipe |
|
0
|
0
|
0
|
0
|
20.00
|
0.00
|
0
|
0
|
0
|
| L113 |
Form work |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| L115 |
Dismantle B/W 125 mm thk |
|
0
|
0
|
0
|
0
|
4.00
|
0.00
|
0
|
0
|
0
|
| L147 |
Pre-cast block fitting |
|
0
|
0
|
0
|
0
|
25.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour-Sanitary |
| L435 |
PVC Pipe fitting 75mm dia |
|
0
|
0
|
0
|
0
|
7.00
|
0.00
|
0
|
0
|
0
|
| L436 |
PVC Pipe fitting -25mm di |
|
0
|
0
|
0
|
0
|
3.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour Paints |
| L602 |
Weather coat painting |
|
0
|
0
|
0
|
0
|
4.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Misc.-Civil |
| M102 |
Steel Forms |
|
0
|
0
|
0
|
0
|
5.00
|
0.00
|
0
|
0
|
0
|
| M106 |
Steel Scaffolding |
|
0
|
0
|
0
|
0
|
100.00
|
0.00
|
0
|
0
|
0
|
| M123 |
Steel pipe with B-plate |
|
0
|
0
|
0
|
0
|
11.00
|
0.00
|
0
|
0
|
0
|
| M126 |
Wood shutter-3time |
|
0
|
0
|
0
|
0
|
350.00
|
0.00
|
0
|
0
|
0
|
| M132 |
Wood use-6time mango |
|
0
|
0
|
0
|
0
|
350.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| |
Total(1) |
0
|
0
|
0
|
|
Add Overhead on Total(1) |
3.0 % |
0
|
0
|
|
Total(2) |
0
|
0
|
|
Add Profit on Total(2) |
8.0 % |
0
|
0
|
|
Total(3) |
0
|
0
|
|
Add vat on Total Cost |
4.5 % |
0
|
0
|
|
Add Income Tax on Total
Cost |
0.0 % |
0
|
0
|
|
Total Cost |
0
|
0
|
