| BPL Project Store at Technology Park |
Bill Cost |
Actual Cost |
Profit |
 |
Offer12345: |
Total : Tk.1,582,670 |
Material |
0
|
0 |
0.00
% |
| Purchase : 2003-05-14 |
Total : Tk.1,512,920 |
Labour |
0 |
0 |
0.00%
|
| Bill123456:2003-07-08 |
Total : Tk.1,408,530 |
Equipment |
0 |
0 |
0.00%
|
| Certify123: 2003-07-13 |
Total : Tk.1,398,435 |
Other |
0 |
0 |
0.00
% |
| Pay 12345: |
Total : Tk.0 |
Overhead |
0 |
0 |
0.00
% |
| oh: 3.0% Profit:8.0%
vat:4.5% it:0.0 % |
Total Profit =inf% |
Total |
0 |
0 |
nan
% |
| Photograph Taken : |
Start :2003-04-29 |
Finish :92.43% |
Code |
Item |
Unit |
BOQ Qty |
Bill Qty |
Actual Qty |
Supp Qty |
BOQ Rate |
Actual Rate |
BOQ Cost |
Bill Cost |
Actual Cost |
| Materials-Civil |
| A101 |
Filling Sand |
|
0
|
0
|
0
|
0
|
7.00
|
0.00
|
0
|
0
|
0
|
| A102 |
Brick |
|
0
|
0
|
0
|
0
|
3.50
|
0.00
|
0
|
0
|
0
|
| A103 |
Sand - Local - Mymensingh |
|
0
|
0
|
0
|
0
|
12.00
|
0.00
|
0
|
0
|
0
|
| A104 |
Polythene |
|
0
|
0
|
0
|
0
|
77.00
|
0.00
|
0
|
0
|
0
|
| A105 |
Cement |
|
0
|
0
|
0
|
0
|
295.00
|
0.00
|
0
|
0
|
0
|
| A106 |
Sand - Sylhet |
|
0
|
0
|
0
|
0
|
24.00
|
0.00
|
0
|
0
|
0
|
| A108 |
Brick-chips |
|
0
|
0
|
0
|
0
|
40.00
|
0.00
|
0
|
0
|
0
|
| A109 |
Re-bar - G40 |
|
0
|
0
|
0
|
0
|
38.50
|
0.00
|
0
|
0
|
0
|
| A112 |
GI Wire |
|
0
|
0
|
0
|
0
|
90.00
|
0.00
|
0
|
0
|
0
|
| A113 |
Pudloo |
|
0
|
0
|
0
|
0
|
70.00
|
0.00
|
0
|
0
|
0
|
| A124 |
Re-bar 40 Plain |
|
0
|
0
|
0
|
0
|
23.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Steel Structures |
| C103 |
MS Pipe 100mm dia Old |
|
0
|
0
|
0
|
0
|
100.00
|
0.00
|
0
|
0
|
0
|
| C108 |
MS angle |
|
0
|
0
|
0
|
0
|
38.00
|
0.00
|
0
|
0
|
0
|
| C109 |
Fibre glass sheet |
|
0
|
0
|
0
|
0
|
65.00
|
0.00
|
0
|
0
|
0
|
| C113 |
10 dia Nut - bolt |
|
0
|
0
|
0
|
0
|
8.00
|
0.00
|
0
|
0
|
0
|
| C115 |
J-Hook |
|
0
|
0
|
0
|
0
|
2.50
|
0.00
|
0
|
0
|
0
|
| C116 |
M.S plate |
|
0
|
0
|
0
|
0
|
45.00
|
0.00
|
0
|
0
|
0
|
| C117 |
12mm dia Rowl bolt |
|
0
|
0
|
0
|
0
|
25.00
|
0.00
|
0
|
0
|
0
|
| C118 |
CI Sheet 0.45mm |
|
0
|
0
|
0
|
0
|
3,000.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| MS/SS Work i/c matr |
| C225 |
MS Window |
|
0
|
0
|
0
|
0
|
100.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Equipment-Civil |
| E101 |
Mini Roller Compaction |
|
0
|
0
|
0
|
0
|
1.00
|
0.00
|
0
|
0
|
0
|
| E102 |
Mixer m/c and vibrator |
|
0
|
0
|
0
|
0
|
5.00
|
0.00
|
0
|
0
|
0
|
| E105 |
Welding M/c |
|
0
|
0
|
0
|
0
|
0.50
|
0.00
|
0
|
0
|
0
|
| E128 |
Payloader |
|
0
|
0
|
0
|
0
|
8,000.00
|
0.00
|
0
|
0
|
0
|
| E136 |
Dump Truck |
|
0
|
0
|
0
|
0
|
8,300.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour - Civil |
| L001 |
Re-bar Work |
|
0
|
0
|
0
|
0
|
1.65
|
0.00
|
0
|
0
|
0
|
| L002 |
Formwork upto 10ft from P |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| L004 |
Ordinary Labour Supply |
|
0
|
0
|
0
|
0
|
100.00
|
0.00
|
0
|
0
|
0
|
| L005 |
Head Mason Supply |
|
0
|
0
|
0
|
0
|
200.00
|
0.00
|
0
|
0
|
0
|
| L016 |
RCC Casting. |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour-Civil |
| L101 |
Earth Work in Excavation |
|
0
|
0
|
0
|
0
|
1.80
|
0.00
|
0
|
0
|
0
|
| L104 |
Polythene laying |
|
0
|
0
|
0
|
0
|
0.20
|
0.00
|
0
|
0
|
0
|
| L176 |
BFS with Morter joint |
|
0
|
0
|
0
|
0
|
1.50
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Labour-MS Work |
| L501 |
Making Purlin,rafter, box |
|
0
|
0
|
0
|
0
|
6.50
|
0.00
|
0
|
0
|
0
|
| L502 |
100mm dia MS Pipe fitting |
|
0
|
0
|
0
|
0
|
8.00
|
0.00
|
0
|
0
|
0
|
| L505 |
Fibre glass roofing |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| L517 |
Truss making |
|
0
|
0
|
0
|
0
|
8.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Misc.-Civil |
| M102 |
Steel Forms |
|
0
|
0
|
0
|
0
|
5.00
|
0.00
|
0
|
0
|
0
|
| M109 |
Welding Electrode VM 8-no |
|
0
|
0
|
0
|
0
|
500.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Sub-contractor-Civil |
| S104 |
Painting to MS angle |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| S105 |
Painting to MS Pipe |
|
0
|
0
|
0
|
0
|
6.00
|
0.00
|
0
|
0
|
0
|
| S108 |
Painting to MS surface |
|
0
|
0
|
0
|
0
|
5.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| Alum,SS/MS,FalseCeil |
| S224 |
MS Swing Door i/c C.Sheet |
|
0
|
0
|
0
|
0
|
260.00
|
0.00
|
0
|
0
|
0
|
| S251 |
CI Sheet roofing |
|
0
|
0
|
0
|
0
|
2.75
|
0.00
|
0
|
0
|
0
|
| S253 |
Welder Supply |
|
0
|
0
|
0
|
0
|
200.00
|
0.00
|
0
|
0
|
0
|
| |
Total |
0
|
0
|
0
|
| |
Total(1) |
0
|
0
|
0
|
|
Add Overhead on Total(1) |
3.0 % |
0
|
0
|
|
Total(2) |
0
|
0
|
|
Add Profit on Total(2) |
8.0 % |
0
|
0
|
|
Total(3) |
0
|
0
|
|
Add vat on Total Cost |
4.5 % |
0
|
0
|
|
Add Income Tax on Total
Cost |
0.0 % |
0
|
0
|
|
Total Cost |
0
|
0
|
