Return Main Menu

Overhead Tank of Generator Room
Bill Cost
Actual Cost
Profit
Offer12345: Total : Tk.75,900 Material
46,296
17,169
169.65 %
Purchase : Total : Tk.69,750 Labour
16,517
3,497
372.32%
Bill123456:2003-09-03 Total : Tk.63,594 Equipment
979
0
0.00%
Certify123: 2003-09-13 Total : Tk.63,594 Other
6,157
0
0.00 %
Pay 12345:2003-10-13 Total : Tk.63,594 Overhead
3,488
0
0.00 %
oh: 5.0% Profit:8.0% vat:4.5% it:4.0 % Total Profit =207.72% Total
73,437
20,666
255.35 %
Photograph Taken : Start : Finish :91.17%
Code
Item
Unit
BOQ Qty
Bill Qty
Actual Qty
Supp Qty
BOQ Rate
Actual Rate
BOQ Cost
Bill Cost
Actual Cost
Materials-Civil
A103 Sand - Local - Mymensingh
48
42
14
0
15.00
10.00
727
637
135
A105 Cement
34
36
38
0
295.00
237.00
9,927
10,746
9,006
A106 Sand - Sylhet
57
64
62
0
24.00
15.00
1,365
1,544
934
A107 Stone-chips
112
127
60
0
72.00
65.00
8,098
9,163
3,900
A112 GI Wire
7
5
0
0
90.00
0.00
630
442
0
A114 Re-bar G60
735
516
0
0
40.50
0.00
29,768
20,880
0
 
Total
50,514
43,411
13,975
Material-Paint
A304 Plastron Sealer
3
3
0
0
160.00
0.00
517
473
0
A306 Enamel paint
2
1
0
0
170.00
0.00
275
251
0
A307 Snowcel
16
15
0
0
7.60
0.00
123
112
0
A308 Thinner-T6/T7
3
3
10
0
46.00
46.00
149
136
460
A310 Weather Coat (ColorBank)
9
8
12
0
227.85
227.85
2,090
1,913
2,734
 
Total
3,152
2,885
3,194
Equipment-Civil
E103 Mini Dumper
124
140
0
0
2.00
0.00
247
280
0
E126 M/C-Vibrator,S-structure
124
140
0
0
5.00
0.00
618
699
0
 
Total
865
979
0
Labour - Civil
L001 Re-bar Work
700
491
0
0
1.65
0.00
1,155
810
0
L004 Ordinary Labour Supply
0
13
0
0
100.00
0.00
0
1,268
0
L012 RCC Casting-Superstructur
124
140
0
0
10.00
0.00
1,236
1,398
0
L014 Local carrying Rod
0
0
0
0
0.25
0.00
0
0
0
L025 FormWork:24-33ft from PL
377
427
0
0
10.00
0.00
3,770
4,265
0
 
Total
6,161
7,742
0
Labour-Civil
L105 Dismantling RCC
35
11
0
0
30.00
0.00
1,059
318
0
L109 Plaster Work
646
566
0
0
3.00
0.00
1,938
1,698
0
L119 Dismantle B/W 250mm thk
106
79
0
0
5.00
0.00
530
397
0
L140 Dismantling beam(.3x.3)
3
3
0
0
1,000.00
0.00
3,000
3,000
0
L143 Rod welded
3
3
0
0
100.00
0.00
300
300
0
L144 Rubbish cleaning
106
79
0
0
5.00
0.00
530
397
0
L145 Rubbish remove
3
3
0
0
100.00
0.00
300
300
0
 
Total
7,656
6,410
0
Labour Paints
L602 Weather coat painting
646
591
533
0
4.00
2.25
2,583
2,365
1,199
 
Total
2,583
2,365
1,199
Misc.-Civil
M102 Steel Forms
377
427
0
0
10.00
0.00
3,770
4,265
0
M106 Steel Scaffolding
13
12
0
0
100.00
0.00
1,292
1,157
0
M133 Cheisel - Hammer
0
5
0
0
55.00
0.00
0
283
0
M153 Hessain cloth
399
452
0
0
1.00
0.00
399
452
0
 
Total
5,461
6,157
0
 
Total(1)
76,393
69,949
18,368
Add Overhead on Total(1)
5.0 %
3,820
3,497
Total(2)
80,212
73,447
Add Profit on Total(2)
8.0 %
6,417
5,876
Total(3)
80,212
73,447
Add vat on Total Cost
4.5 %
4,260
3,901
Add Income Tax on Total Cost
4.0 %
4,260
3,901
Total Cost
94,677
86,691