BREAKDOWN OF UNIT PRICE
Item: (G14) Street Light Post
Basis:1 rft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
1.350
cft
35.00
47.25
Cement
0.540
bag
535.00
288.90
Brick-chips-20mm
2.700
cft
175.00
472.50
Sub-Total(A1)
808.65
2653.18
A5.Electrical Works
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Street Light
1.000
Nos.
2500.00
2500.00
Sub-Total(A5)
2500.00
8202.50
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
4.000
cft
12.00
48.00
Filling
1.000
cft
6.00
6.00
RCC Work-Substructure
3.000
cft
40.00
120.00
Sub-Total(L1)
174.00
570.89
Total(1)
11426.57
Add over head on Total(1)
5.0 %
571.33
Total(2)
11997.90
Add Profit on Total(2)
10.0 %
1199.79
Total(3)
13197.69
Add VAT on Unit Price
5.5 %
811.03
Add Income Tax on Unit Price
5.0 %
737.30
Unit Price
14746.03
Say
14746
per No.