BREAKDOWN OF UNIT PRICE
Item: (D01B) Bituminous Seal Coat
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
3.000
cft
35.00
105.00
Bitumen
9.091
kg
75.00
681.83
Pea Gravels
4.000
cft
65.00
260.00
Sub-Total(A1)
1046.83
112.68
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
2-Steel Drum Roller Hire
0.063
day
6000.00
378.00
Fuel-Lub for Roller
0.063
day
1500.00
94.50
Sub-Total(E1)
472.50
50.86
L7.Labour-Road
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bituminous Seal Coat
100.000
sft
60.00
6000.00
Sub-Total(L7)
6000.00
645.84
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Fire Wood
0.750
Mnds
210.00
157.50
Sub-Total(M1)
157.50
16.95
Total(1)
826.33
Add over head on Total(1)
5.0 %
41.32
Total(2)
867.65
Add Profit on Total(2)
10.0 %
86.77
Total(3)
954.42
Add VAT on Unit Price
5.5 %
58.65
Add Income Tax on Unit Price
5.0 %
53.32
Unit Price
1066.39
Say
1066
per sqm