BREAKDOWN OF UNIT PRICE
Item: (D01A) 50mm Bituminous Carpeting
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
4.000
cft
35.00
140.00
Stone-chips-19mm
21.000
cft
190.00
3990.00
Bitumen
39.091
kg
75.00
2931.83
Sub-Total(A1)
7061.83
760.13
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
2-Steel Drum Roller Hire
0.140
day
6000.00
840.00
Fuel-Lub for Roller
0.140
day
1500.00
210.00
Sub-Total(E1)
1050.00
113.02
L7.Labour-Road
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
50mm Bituminous Carpeting
100.000
sft
15.00
1500.00
Sub-Total(L7)
1500.00
161.46
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Fire Wood
2.500
Mnds
210.00
525.00
Sub-Total(M1)
525.00
56.51
Total(1)
1091.13
Add over head on Total(1)
5.0 %
54.56
Total(2)
1145.68
Add Profit on Total(2)
10.0 %
114.57
Total(3)
1260.25
Add VAT on Unit Price
5.5 %
77.45
Add Income Tax on Unit Price
5.0 %
70.41
Unit Price
1408.10
Say
1408
per sqm