BREAKDOWN OF UNIT PRICE
Item: (B22) Water Heater-30 L - Western
Basis:1 no.
B1.Plumbing/Sanitr Pipe
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Water Heater- 0 L-Western
1.000
no.
8050.00
8050.00
Sub-Total(B1)
8050.00
8050.00
B2.Sanitary fittings
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
75mm Rowel Plug
6.000
no.
18.00
108.00
Water Heater Fittings
1.000
no.
500.00
500.00
Sub-Total(B2)
608.00
608.00
L4.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Water Heater -30 L fixing
1.000
no.
800.00
800.00
Sub-Total(L4)
800.00
800.00
Total(1)
9458.00
Add over head on Total(1)
5.0 %
472.90
Total(2)
9930.90
Add Profit on Total(2)
10.0 %
993.09
Total(3)
10923.99
Add VAT on Unit Price
5.5 %
671.31
Add Income Tax on Unit Price
5.0 %
610.28
Unit Price
12205.58
Say
12206
per NO.