BREAKDOWN OF UNIT PRICE
Item: (A36B4) Column Strengthening-10ft-250x650
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
4.103
bag
535.00
2195.11
Sand - Sylhet
8.019
cft
65.00
521.24
GI Wire
0.660
kg
260.00
171.60
Re-bar G60
86.625
kg
101.50
8792.44
Stone-chips -12mm
16.038
cft
155.00
2485.89
Sub-Total(A1)
14166.27
14166.27
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
18.648
cft
4.00
74.59
RCC Core Drill
3.000
no.
1000.00
3000.00
Anchor Drill
9.000
no.
400.00
3600.00
Sub-Total(E1)
6674.59
6674.59
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar work Superstructur
82.500
kg
8.50
701.25
Clean, Dispose Debris
3.000
cft
5.00
15.00
Chipping RCC Surface
46.618
sft
10.00
466.18
Sub-Total(L1)
1182.43
1182.43
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms-Rect-
86.618
sft
50.00
4330.90
Scaffolding-use 80 times
2.000
set
120.00
240.00
Sub-Total(M1)
4570.90
4570.90
Total(1)
26594.19
Add over head on Total(1)
5.0 %
1329.71
Total(2)
27923.90
Add Profit on Total(2)
10.0 %
2792.39
Total(3)
30716.29
Add VAT on Unit Price
5.5 %
1887.59
Add Income Tax on Unit Price
5.0 %
1715.99
Unit Price
34319.88
Say
34320
per NO.