BREAKDOWN OF UNIT PRICE
Item: (A36B3) Column Strengthening-10ft-250x450
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
3.320
bag
535.00
1776.20
Sand - Sylhet
6.491
cft
65.00
421.92
GI Wire
0.660
kg
260.00
171.60
Re-bar G60
86.625
kg
101.50
8792.44
Stone-chips -12mm
12.983
cft
155.00
2012.37
Sub-Total(A1)
13174.52
13174.52
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
15.096
cft
4.00
60.38
RCC Core Drill
3.000
no.
1000.00
3000.00
Anchor Drill
9.000
no.
400.00
3600.00
Sub-Total(E1)
6660.38
6660.38
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar work Superstructur
82.500
kg
8.50
701.25
Clean, Dispose Debris
3.000
cft
5.00
15.00
Chipping RCC Surface
46.918
sft
10.00
469.18
Sub-Total(L1)
1185.43
1185.43
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms-Rect-
72.182
sft
50.00
3609.10
Scaffolding-use 80 times
2.000
set
120.00
240.00
Sub-Total(M1)
3849.10
3849.10
Total(1)
24869.43
Add over head on Total(1)
5.0 %
1243.47
Total(2)
26112.90
Add Profit on Total(2)
10.0 %
2611.29
Total(3)
28724.19
Add VAT on Unit Price
5.5 %
1765.17
Add Income Tax on Unit Price
5.0 %
1604.70
Unit Price
32094.07
Say
32094
per NO.