BREAKDOWN OF UNIT PRICE
Item: (A36B2) Column Strengthening-10ft-300x635
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
4.239
bag
535.00
2267.87
Sand - Sylhet
8.286
cft
65.00
538.59
GI Wire
0.660
kg
260.00
171.60
Re-bar G60
86.625
kg
101.50
8792.44
Stone-chips -12mm
16.572
cft
155.00
2568.66
Sub-Total(A1)
14339.15
14339.15
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
19.269
cft
4.00
77.08
RCC Core Drill
3.000
no.
1000.00
3000.00
Anchor Drill
9.000
no.
400.00
3600.00
Sub-Total(E1)
6677.08
6677.08
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar work Superstructur
82.500
kg
8.50
701.25
Clean, Dispose Debris
3.000
cft
5.00
15.00
Chipping RCC Surface
54.136
sft
10.00
541.36
Sub-Total(L1)
1257.61
1257.61
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms-Rect-
89.145
sft
50.00
4457.25
Scaffolding-use 80 times
2.000
set
120.00
240.00
Sub-Total(M1)
4697.25
4697.25
Total(1)
26971.09
Add over head on Total(1)
5.0 %
1348.55
Total(2)
28319.64
Add Profit on Total(2)
10.0 %
2831.96
Total(3)
31151.61
Add VAT on Unit Price
5.5 %
1914.34
Add Income Tax on Unit Price
5.0 %
1740.31
Unit Price
34806.27
Say
34806
per NO.