BREAKDOWN OF UNIT PRICE
Item: (A36B1) Column Strengthening-10ft-450D
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
3.223
bag
535.00
1724.31
Sand - Sylhet
6.300
cft
65.00
409.50
GI Wire
0.660
kg
260.00
171.60
Re-bar G60
86.625
kg
101.50
8792.44
Stone-chips -12mm
12.601
cft
155.00
1953.16
Sub-Total(A1)
13051.00
13051.00
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
14.652
cft
4.00
58.61
RCC Core Drill
3.000
no.
1000.00
3000.00
Anchor Drill
9.000
no.
400.00
3600.00
Sub-Total(E1)
6658.61
6658.61
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar work Superstructur
82.500
kg
8.50
701.25
Clean, Dispose Debris
3.000
cft
5.00
15.00
Chipping RCC Surface
51.043
sft
10.00
510.43
Sub-Total(L1)
1226.68
1226.68
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-use 80 times
2.000
set
120.00
240.00
Steel Round Shutter
68.057
sft
100.00
6805.70
Sub-Total(M1)
7045.70
7045.70
Total(1)
27981.99
Add over head on Total(1)
5.0 %
1399.10
Total(2)
29381.08
Add Profit on Total(2)
10.0 %
2938.11
Total(3)
32319.19
Add VAT on Unit Price
5.5 %
1986.10
Add Income Tax on Unit Price
5.0 %
1805.54
Unit Price
36110.83
Say
36111
per NO.