BREAKDOWN OF UNIT PRICE
Item: (A36B) Column Strengthening-10ft-300x450
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
3.518
bag
535.00
1882.13
Sand - Sylhet
6.873
cft
65.00
446.75
GI Wire
0.634
kg
260.00
164.84
Re-bar G60
83.321
kg
101.50
8457.08
Stone-chips -12mm
13.754
cft
155.00
2131.87
Sub-Total(A1)
13082.67
13082.67
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
15.984
cft
4.00
63.94
RCC Core Drill
3.000
no.
1000.00
3000.00
Anchor Drill
9.000
no.
400.00
3600.00
Sub-Total(E1)
6663.94
6663.94
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar work Superstructur
79.354
kg
8.50
674.51
Clean, Dispose Debris
3.030
cft
5.00
15.15
Chipping RCC Surface
54.136
sft
10.00
541.36
Sub-Total(L1)
1231.02
1231.02
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms-Rect-
75.791
sft
50.00
3789.55
Scaffolding-use 80 times
2.000
set
120.00
240.00
Sub-Total(M1)
4029.55
4029.55
Total(1)
25007.17
Add over head on Total(1)
5.0 %
1250.36
Total(2)
26257.53
Add Profit on Total(2)
10.0 %
2625.75
Total(3)
28883.28
Add VAT on Unit Price
5.5 %
1774.95
Add Income Tax on Unit Price
5.0 %
1613.59
Unit Price
32271.82
Say
32272
per NO.