Return Main Menu
BREAKDOWN OF UNIT PRICE
Item: (A36A2) Footing Strengthening-3810X3810
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
2425.280
cft
15.00
36379.20
Sand - Local
77.000
cft
35.00
2695.00
Polythene
5.696
kg
105.00
598.08
Cement
83.600
bag
535.00
44726.00
Sand - Sylhet
77.000
cft
65.00
5005.00
Stone-chips-19mm
308.000
cft
190.00
58520.00
Brick-chips-20mm
11.196
cft
175.00
1959.30
GI Wire
6.424
kg
260.00
1670.24
Re-bar G60
843.150
kg
101.50
85579.73
Sub-Total(A1)
237132.55
237132.55
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
375.694
cft
4.00
1502.78
Bailing out of water
8.000
hour
60.00
480.00
Anchor Drill
100.000
no.
400.00
40000.00
Sub-Total(E1)
41982.78
41982.78
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
1880.043
cft
12.00
22560.52
Filling
1865.600
cft
6.00
11193.60
Polythene laying
375.694
sft
0.25
93.92
Dismantling RCC
138.699
cft
100.00
13869.90
CC Work
0.429
cft
35.00
15.02
Re-bar work-Substructure
803.000
kg
8.00
6424.00
Soil Disposal
1880.043
cft
8.00
15040.34
Clean, Dispose Debris
138.699
cft
5.00
693.50
Chipping RCC Surface
268.906
sft
10.00
2689.06
Sub-Total(L1)
72579.85
72579.85
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms-Rect-
60.060
sft
50.00
3003.00
Shoring for Excavation
412.500
sft
30.00
12375.00
Scaffolding-use 80 times
2.000
set
120.00
240.00
Wooden Shutter
133.387
sft
10.00
1333.87
Sub-Total(M1)
16951.87
16951.87
Total(1)
368647.04
Add over head on Total(1)
5.0 %
18432.35
Total(2)
387079.40
Add Profit on Total(2)
10.0 %
38707.94
Total(3)
425787.34
Add VAT on Unit Price
5.5 %
26165.70
Add Income Tax on Unit Price
5.0 %
23787.00
Unit Price
475740.04
Say
475740
per NO.
