BREAKDOWN OF UNIT PRICE
Item: (A29G) Cable Trench
Basis:503 rft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
9999.999
no.
15.00
149999.99
Sand - Local
2703.945
cft
35.00
94638.08
Polythene
134.500
kg
105.00
14122.50
Cement
1656.719
bag
535.00
886344.67
Sand - Sylhet
3826.735
cft
65.00
248737.78
Stone-chips-19mm
7653.470
cft
190.00
1454159.30
GI Wire
205.968
kg
260.00
53551.68
Re-bar G60
9999.999
kg
101.50
1014999.90
Sub-Total(A1)
3916553.88
25531.66
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
8503.856
cft
4.00
34015.42
Sub-Total(E1)
34015.42
221.74
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
9999.999
cft
12.00
119999.99
Polythene laying
8965.981
sft
0.25
2241.50
CC Work
1149.856
cft
35.00
40244.96
Plaster Work
8965.981
sft
18.00
161387.66
RCC Work-Substructure
7354.000
cft
40.00
294160.00
Form work-Substructure
9999.999
sft
40.00
399999.96
250mm Brick work-Substruc
3250.393
cft
40.00
130015.72
Re-bar work-Substructure
9999.999
kg
8.00
79999.99
Sub-Total(L1)
1228049.77
8005.55
Total(1)
33758.95
Add over head on Total(1)
5.0 %
1687.95
Total(2)
35446.90
Add Profit on Total(2)
10.0 %
3544.69
Total(3)
38991.59
Add VAT on Unit Price
5.5 %
2396.13
Add Income Tax on Unit Price
5.0 %
2178.30
Unit Price
43566.02
Say
43566
per M