BREAKDOWN OF UNIT PRICE
Item: (A29E6) Pile-Admin Block
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
646.095
bag
535.00
345660.83
Sand - Sylhet
1262.822
cft
65.00
82083.43
Stone-chips-19mm
2525.644
cft
190.00
479872.36
GI Wire
114.880
kg
260.00
29868.80
Re-bar G60
9999.999
kg
101.50
1014999.90
Sub-Total(A1)
1952485.31
1952485.31
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
2936.795
cft
4.00
11747.18
Sub-Total(E1)
11747.18
11747.18
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
2936.795
cft
40.00
117471.80
Form work-Substructure
8951.342
sft
40.00
358053.68
Re-bar work-Substructure
9999.999
kg
8.00
79999.99
Pile Head Breaking
266.981
cft
120.00
32037.72
Sub-Total(L1)
587563.19
587563.19
Total(1)
2551795.69
Add over head on Total(1)
5.0 %
127589.78
Total(2)
2679385.47
Add Profit on Total(2)
10.0 %
267938.55
Total(3)
2947324.02
Add VAT on Unit Price
5.5 %
181120.47
Add Income Tax on Unit Price
5.0 %
164654.97
Unit Price
3293099.46
Say
3293099
per LS