BREAKDOWN OF UNIT PRICE
Item: (A29E4) Pile-Blower
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
385.979
bag
535.00
206498.77
Sand - Sylhet
754.413
cft
65.00
49036.85
Stone-chips-19mm
1508.826
cft
190.00
286676.94
GI Wire
68.640
kg
260.00
17846.40
Re-bar G60
9009.000
kg
101.50
914413.50
Sub-Total(A1)
1474472.45
1474472.45
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
1754.449
cft
4.00
7017.80
Sub-Total(E1)
7017.80
7017.80
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
1754.449
cft
40.00
70177.96
Form work-Substructure
5347.555
sft
40.00
213902.20
Re-bar work-Substructure
9999.999
kg
8.00
79999.99
Pile Head Breaking
219.306
cft
120.00
26316.72
Sub-Total(L1)
390396.87
390396.87
Total(1)
1871887.12
Add over head on Total(1)
5.0 %
93594.36
Total(2)
1965481.47
Add Profit on Total(2)
10.0 %
196548.15
Total(3)
2162029.62
Add VAT on Unit Price
5.5 %
132862.16
Add Income Tax on Unit Price
5.0 %
120783.78
Unit Price
2415675.55
Say
2415676
per LS