BREAKDOWN OF UNIT PRICE
Item: (A29E) Pile-Receiving
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
1585.870
bag
535.00
848440.45
Sand - Sylhet
3099.654
cft
65.00
201477.51
Stone-chips-19mm
6199.308
cft
190.00
1177868.52
GI Wire
282.080
kg
260.00
73340.80
Re-bar G60
9999.999
kg
101.50
1014999.90
Sub-Total(A1)
3316127.18
3316127.18
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
7208.498
cft
4.00
28833.99
Sub-Total(E1)
28833.99
28833.99
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
7208.498
cft
40.00
288339.92
Form work-Substructure
9999.999
sft
40.00
399999.96
Re-bar work-Substructure
9999.999
kg
8.00
79999.99
Pile Head Breaking
600.708
cft
120.00
72084.96
Sub-Total(L1)
840424.83
840424.83
Total(1)
4185386.00
Add over head on Total(1)
5.0 %
209269.30
Total(2)
4394655.30
Add Profit on Total(2)
10.0 %
439465.53
Total(3)
4834120.83
Add VAT on Unit Price
5.5 %
297068.88
Add Income Tax on Unit Price
5.0 %
270062.62
Unit Price
5401252.33
Say
5401252
per LS