BREAKDOWN OF UNIT PRICE
Item: (A25C4) Stair Railing-Silkoroi WoodHandle
Basis:28 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
0.126
cft
35.00
4.41
Cement
0.050
bag
535.00
26.75
Brick-chips-20mm
0.252
cft
175.00
44.10
Door Frame 125x62-Mehegon
9.750
rft
320.00
3120.00
Sub-Total(A1)
3195.26
1246.15
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Fitting Door Frame
9.750
rft
25.00
243.75
Fixing Stair/ Ver Railing
27.600
sft
20.00
552.00
Sub-Total(L1)
795.75
310.34
S1.Sub-contractor-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Grill Paiting
27.600
sft
10.00
276.00
French Polishing
1.015
sft
50.00
50.75
Sub-Total(S1)
326.75
127.43
Total(1)
1683.93
Add over head on Total(1)
5.0 %
84.20
Total(2)
1768.12
Add Profit on Total(2)
10.0 %
176.81
Total(3)
1944.93
Add VAT on Unit Price
5.5 %
119.52
Add Income Tax on Unit Price
5.0 %
108.66
Unit Price
2173.11
Say
2173
per m2