BREAKDOWN OF UNIT PRICE
Item: (A25B6) Fire Door 16SWG, Panic Bar, 2 Hr
Basis:20 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
0.613
cft
35.00
21.46
Cement
0.123
bag
535.00
65.81
Sub-Total(A1)
87.26
46.18
A7.MS Work
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Fire Door-900x2100,Panic
1.000
no.
60000.00
60000.00
Sub-Total(A7)
60000.00
31752.21
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Door Fitting
20.340
sft
35.00
711.90
Sub-Total(L1)
711.90
376.74
Total(1)
32175.13
Add over head on Total(1)
5.0 %
1608.76
Total(2)
33783.89
Add Profit on Total(2)
10.0 %
3378.39
Total(3)
37162.28
Add VAT on Unit Price
5.5 %
2283.72
Add Income Tax on Unit Price
5.0 %
2076.10
Unit Price
41522.10
Say
41522
per m2