BREAKDOWN OF UNIT PRICE
Item: (A25B5) Fire Rated Door
Basis:25 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
0.613
cft
35.00
21.46
Cement
0.123
bag
535.00
65.81
Sub-Total(A1)
87.26
38.34
A7.MS Work
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Fire Rated Door-1050x2100
1.000
no.
70000.00
70000.00
Sub-Total(A7)
70000.00
30754.29
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Door Fitting
24.500
sft
35.00
857.50
Sub-Total(L1)
857.50
376.74
Total(1)
31169.36
Add over head on Total(1)
5.0 %
1558.47
Total(2)
32727.83
Add Profit on Total(2)
10.0 %
3272.78
Total(3)
36000.61
Add VAT on Unit Price
5.5 %
2212.33
Add Income Tax on Unit Price
5.0 %
2011.21
Unit Price
40224.15
Say
40224
per M2