BREAKDOWN OF UNIT PRICE
Item: (A25B2) Main Gate (2 Nos.)
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
M/c Made Brick
9999.999
no.
20.00
199999.98
Sub-Total(A1)
199999.98
199999.98
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Plaster Superstructure
1200.000
sft
8.00
9600.00
Pointing Brick Work
990.000
cft
75.00
74250.00
Pointing Work
1200.000
sft
45.00
54000.00
MS Sliding Door fixing
600.000
sft
25.00
15000.00
Sub-Total(L1)
152850.00
152850.00
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-use 80 times
3.000
set
120.00
360.00
Sub-Total(M1)
360.00
360.00
S1.Sub-contractor-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Weather Coat paint
1200.000
sft
11.00
13200.00
Enamel Painting -MS Dr/An
1200.000
sft
15.00
18000.00
Sub-Total(S1)
31200.00
31200.00
Total(1)
384409.98
Add over head on Total(1)
5.0 %
19220.50
Total(2)
403630.48
Add Profit on Total(2)
10.0 %
40363.05
Total(3)
443993.53
Add VAT on Unit Price
5.5 %
27284.52
Add Income Tax on Unit Price
5.0 %
24804.11
Unit Price
496082.15
Say
496082
per LS