BREAKDOWN OF UNIT PRICE
Item: (A25B1) MS Door1
Basis:1 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
0.025
cft
35.00
0.88
Cement
0.005
bag
535.00
2.68
Sub-Total(A1)
3.55
38.21
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Door Fitting
1.000
sft
35.00
35.00
Sub-Total(L1)
35.00
376.74
S1.Sub-contractor-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Enamel Painting -MS Dr/An
2.000
sft
15.00
30.00
Sub-Total(S1)
30.00
322.92
S2.Alum,SS/MS,FalseCeil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Door1
1.000
sft
650.00
650.00
Sub-Total(S2)
650.00
6996.60
Total(1)
7734.47
Add over head on Total(1)
5.0 %
386.72
Total(2)
8121.20
Add Profit on Total(2)
10.0 %
812.12
Total(3)
8933.32
Add VAT on Unit Price
5.5 %
548.97
Add Income Tax on Unit Price
5.0 %
499.07
Unit Price
9981.36
Say
9981
per M2