BREAKDOWN OF UNIT PRICE
Item: (A22E) Inspection pit 1500x1500-in-in
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
105.000
no.
15.00
1575.00
Sand - Local
7.560
cft
35.00
264.60
Polythene
0.360
kg
105.00
37.80
Cement
9.480
bag
535.00
5071.80
Sand - Sylhet
12.000
cft
65.00
780.00
Stone-chips-19mm
35.790
cft
190.00
6800.10
GI Wire
0.670
kg
260.00
174.20
Re-bar G60
95.830
kg
101.50
9726.75
Sub-Total(A1)
24430.25
24430.25
L0.Labour - Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Re-bar Work
91.270
kg
8.00
730.16
Formwork upto 10ft from P
107.490
sft
23.00
2472.27
Dismentling F/W/Mar tile
32.280
sft
15.00
484.20
Neat Cement Finishing1
32.280
sft
3.00
96.84
RCC Casting.
40.980
cft
26.00
1065.48
Sub-Total(L0)
4848.95
4848.95
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
166.320
cft
12.00
1995.84
Filling
84.900
cft
6.00
509.40
Brck flat soling
34.870
sft
5.00
174.35
Patent stone with NCF
8.070
sft
25.00
201.75
Sub-Total(L1)
2881.34
2881.34
L4.Labour-Sanitary
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Manhole Cover fixing
1.000
no.
450.00
450.00
Sub-Total(L4)
450.00
450.00
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms-Rect-
107.490
sft
50.00
5374.50
Sub-Total(M1)
5374.50
5374.50
Total(1)
37985.04
Add over head on Total(1)
5.0 %
1899.25
Total(2)
39884.29
Add Profit on Total(2)
10.0 %
3988.43
Total(3)
43872.72
Add VAT on Unit Price
5.5 %
2696.09
Add Income Tax on Unit Price
5.0 %
2450.99
Unit Price
49019.79
Say
49020
per NO