BREAKDOWN OF UNIT PRICE
Item: (A15AA) Pile Boring-500mm dia, C-30 Conc
Basis:125 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
36.000
bag
535.00
19260.00
Sand - Sylhet
57.020
cft
65.00
3706.30
Stone-chips-19mm
114.050
cft
190.00
21669.50
Sub-Total(A1)
44635.80
12635.78
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bentonite
110.100
kg
30.00
3303.00
Providing Pile Point
1.000
no.
5000.00
5000.00
Sub-Total(M1)
8303.00
2350.46
S1.Sub-contractor-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Insitu Pile Boring-500mm
61.350
rft
365.75
22438.76
Sub-Total(S1)
22438.76
6352.10
Total(1)
21338.35
Add over head on Total(1)
5.0 %
1066.92
Total(2)
22405.26
Add Profit on Total(2)
10.0 %
2240.53
Total(3)
24645.79
Add VAT on Unit Price
5.5 %
1514.55
Add Income Tax on Unit Price
5.0 %
1376.86
Unit Price
27537.19
Say
27537
per Cum